Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond of Anaheim
Level 1: 5000 - $100 - 5,000 - 100.00%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 1000 - $35 - 1,000 - 100.00%
Level 4: 3000 - $25 - 3,000 - 100.00%
Luxury : 1000 - $200 - 705 - 70.54%
Total Capacity :14000

Income

Home Games Left37
Average Attendance - %13,705 - 97.90%
Average Income per Game$991,080
Year to Date Revenue$4,955,400

Expense

Pro Players Total Salaries$38,150,000
Farm Players Total Salaries$2,035,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$4,334,870
Farm Year To Date Expenses$287,142
Pro Salary Cap To Date$4,278,462
Farm Salary Cap To Date$231,020

Estimate

Pro Estimated Season Revenue$36,669,960
Pro Remaining Season Days173
Pro Expenses Per Days$198,205
Pro Estimated Expenses$34,289,465
Farm Remaining Season Days174
Farm Expenses Per Days$12,936
Farm Estimated Expenses$2,250,864
Estimated Season Expenses$36,540,329
Season Salary Cap$40,185,500
Estimate Under Maximum Salary Cap of $58,000,000$17,814,500
Estimate Over Minimum Salary Cap of $0 $40,185,500
Current Bank Account$333,388
Projected Bank Account$463,019

Pro Players Salaries

Sean Monahan $5,500,000 (3)
Devon Toews $5,500,000 (2)
Jaccob Slavin $4,000,000 (2)
Alex Bump $3,400,000 (4)
Cam Talbot $3,000,000 (1)
Artur Akhtyamov $2,250,000 (4)
Casey Mittelstadt $2,000,000 (2)
Braeden Bowman $1,750,000 (4)
Scott Laughton $1,500,000 (2)
Anthony Stolarz $1,500,000 (2)
Michael Rasmussen $1,500,000 (2)
Jake Walman $750,000 (4)
Ryan Lindgren $500,000 (4)
Simon Holmstrom $500,000 (1)
Nils Lundkvist $500,000 (2)
Zach Benson $500,000 (1)
Brayden Schenn $500,000 (3)
Matthew Robertson $500,000 (4)
Cole Sillinger $500,000 (3)
Jake Neighbours $500,000 (1)
Olen Zellweger $500,000 (1)
Nick Foligno $500,000 (1)
Corey Perry $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $38,150,000
Year 2027 : $32,650,000
Year 2028 : $15,650,000
Year 2029 : $9,150,000
Salary Average Commitment
Year 2026 : $38,150,000
Year 2027 : $32,650,000
Year 2028 : $15,650,000
Year 2029 : $9,150,000
Salary Cap with 1 Way Contract
Year 2026 : $38,150,000
Year 2027 : $32,650,000
Year 2028 : $15,650,000
Year 2029 : $9,150,000

Farm Players Salaries

Ilya Protas $1,000,000 (4)
Josh Samanski $125,000 (4)
Jaroslav Chmelar $125,000 (4)
Barclay Goodrow $125,000 (1)
Jack McBain $97,500 (1)
Adam Engstrom $88,000 (4)
Florian Xhekaj $75,000 (4)
Spencer Martin $50,000 (3)
Arsenii Sergeev $50,000 (4)
Ronan Seeley $50,000 (4)
Phillip Danault $50,000 (3)
Nicolas Deslauriers $50,000 (1)
Liam O'Brien $50,000 (2)
Jonathan Toews $50,000 (1)
Alex Turcotte $50,000 (1)
Total Farm Players15
Salary Commitment
Year 2026 : $2,035,500
Year 2027 : $1,663,000
Year 2028 : $1,613,000
Year 2029 : $1,513,000
Salary Average Commitment
Year 2026 : $2,035,500
Year 2027 : $1,663,000
Year 2028 : $1,613,000
Year 2029 : $1,513,000

Atlanta Thrashers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 5000 - $100 - 5,000 - 100.00%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 1000 - $35 - 1,000 - 100.00%
Level 4: 3000 - $25 - 3,000 - 100.00%
Luxury : 1000 - $200 - 763 - 76.26%
Total Capacity :14000

Income

Home Games Left37
Average Attendance - %13,763 - 98.30%
Average Income per Game$1,002,520
Year to Date Revenue$5,012,600

Expense

Pro Players Total Salaries$54,500,000
Farm Players Total Salaries$705,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$6,205,122
Farm Year To Date Expenses$135,256
Pro Salary Cap To Date$6,148,714
Farm Salary Cap To Date$79,134

Estimate

Pro Estimated Season Revenue$37,093,240
Pro Remaining Season Days173
Pro Expenses Per Days$282,051
Pro Estimated Expenses$48,794,823
Farm Remaining Season Days174
Farm Expenses Per Days$6,148
Farm Estimated Expenses$1,069,752
Estimated Season Expenses$49,864,575
Season Salary Cap$55,205,000
Estimate Under Maximum Salary Cap of $58,000,000$2,795,000
Estimate Over Minimum Salary Cap of $0 $55,205,000
Current Bank Account$3,672,222
Projected Bank Account($9,099,113)

Pro Players Salaries

Mark Stone $6,500,000 (1)
J.T. Miller $6,000,000 (1)
Mark Scheifele $5,000,000 (1)
Brent Burns $4,500,000 (1)
Mikael Granlund $4,000,000 (2)
Kevin Fiala $3,500,000 (4)
Boone Jenner $3,500,000 (1)
Alex Iafallo $3,000,000 (2)
Ryan Pulock $3,000,000 (2)
Brayden Point $3,000,000 (4)
Colton Parayko $3,000,000 (1)
Jake McCabe $3,000,000 (2)
Adam Pelech $1,750,000 (2)
Dmitri Voronkov $1,000,000 (1)
Nino Niederreiter $1,000,000 (2)
Rasmus Ristolainen $750,000 (2)
Niko Mikkola $500,000 (1)
Simon Benoit $500,000 (1)
Adin Hill $500,000 (4)
Samuel Ersson $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $54,500,000
Year 2027 : $23,500,000
Year 2028 : $7,000,000
Year 2029 : $7,000,000
Salary Average Commitment
Year 2026 : $54,500,000
Year 2027 : $23,500,000
Year 2028 : $7,000,000
Year 2029 : $7,000,000
Salary Cap with 1 Way Contract
Year 2026 : $54,500,000
Year 2027 : $23,500,000
Year 2028 : $7,000,000
Year 2029 : $7,000,000

Farm Players Salaries

Matt Murray $50,000 (1)
Hunter Shepard $50,000 (1)
Matthew Kessel $50,000 (1)
Dennis Gilbert $50,000 (1)
Zach Aston-Reese $50,000 (1)
Walker Duehr $50,000 (1)
Lassi Thomson $50,000 (1)
Sonny Milano $50,000 (1)
Skyler Brind'Amour $50,000 (1)
Sam Morton $50,000 (1)
Jonah Gadjovich $50,000 (1)
Brandon Duhaime $50,000 (1)
Egor Zamula $50,000 (2)
Adam Edstrom $50,000 (1)
Jeff Malott $5,000 (1)
Total Farm Players15
Salary Commitment
Year 2026 : $705,000
Year 2027 : $50,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $705,000
Year 2027 : $50,000
Year 2028 : $0
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,699 - 94.98%
Level 2: 5000 - $60 - 4,628 - 92.55%
Level 3: 2000 - $35 - 1,890 - 94.51%
Level 4: 4000 - $25 - 3,679 - 91.98%
Luxury : 1000 - $200 - 742 - 74.24%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,638 - 92.43%
Average Income per Game$1,154,128
Year to Date Revenue$5,770,640

Expense

Pro Players Total Salaries$20,850,000
Farm Players Total Salaries$1,725,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$2,408,714
Farm Year To Date Expenses$249,744
Pro Salary Cap To Date$2,352,306
Farm Salary Cap To Date$193,622

Estimate

Pro Estimated Season Revenue$42,702,736
Pro Remaining Season Days173
Pro Expenses Per Days$109,487
Pro Estimated Expenses$18,941,251
Farm Remaining Season Days174
Farm Expenses Per Days$11,352
Farm Estimated Expenses$1,975,248
Estimated Season Expenses$20,916,499
Season Salary Cap$22,575,000
Estimate Under Maximum Salary Cap of $58,000,000$35,425,000
Estimate Over Minimum Salary Cap of $0 $22,575,000
Current Bank Account$52,114,664
Projected Bank Account$73,900,901

Pro Players Salaries

Morgan Rielly $5,750,000 (1)
Jordan Greenway $2,000,000 (1)
Emmitt Finnie $1,750,000 (3)
Andre Burakovsky $1,250,000 (3)
Luke Evangelista $1,000,000 (4)
Tyler Seguin $1,000,000 (2)
Tristan Jarry $1,000,000 (2)
Brandon Tanev $1,000,000 (1)
Yanni Gourde $600,000 (2)
Yaroslav Askarov $500,000 (4)
Bobby Brink $500,000 (3)
Danila Yurov $500,000 (2)
Jimmy Snuggerud $500,000 (2)
Mason Lohrei $500,000 (1)
Blake Lizotte $500,000 (2)
Pavel Mintyukov $500,000 (1)
Ty Emberson $500,000 (2)
Elias Pettersson (D) $500,000 (2)
Lian Bichsel $500,000 (2)
Alex Vlasic $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2026 : $20,850,000
Year 2027 : $11,100,000
Year 2028 : $5,500,000
Year 2029 : $1,500,000
Salary Average Commitment
Year 2026 : $20,850,000
Year 2027 : $11,100,000
Year 2028 : $5,500,000
Year 2029 : $1,500,000
Salary Cap with 1 Way Contract
Year 2026 : $20,850,000
Year 2027 : $11,100,000
Year 2028 : $5,500,000
Year 2029 : $1,500,000

Farm Players Salaries

Frank Vatrano $500,000 (2)
Kevin Lankinen $200,000 (3)
William Carrier $75,000 (2)
Victor Ostman $50,000 (2)
Donovan Sebrango $50,000 (4)
Felix Unger Sorum $50,000 (4)
Matthew Poitras $50,000 (1)
Jared Wright $50,000 (1)
Lenni Hameenaho $50,000 (3)
Jansen Harkins $50,000 (1)
Jonas Rondbjerg $50,000 (1)
Uvis Balinskis $50,000 (1)
Paul Cotter $50,000 (2)
Trent Miner $50,000 (2)
Alec Regula $50,000 (3)
Victor Mancini $50,000 (4)
Joel Nystrom $50,000 (4)
Marek Alscher $50,000 (2)
Mike Benning $50,000 (4)
Mikael Pyyhtia $50,000 (4)
Nikita Nesterenko $50,000 (4)
Avery Hayes $50,000 (1)
Zachary Bolduc $0 (1)
Total Farm Players23
Salary Commitment
Year 2026 : $1,725,000
Year 2027 : $1,425,000
Year 2028 : $650,000
Year 2029 : $350,000
Salary Average Commitment
Year 2026 : $1,675,000
Year 2027 : $1,375,000
Year 2028 : $600,000
Year 2029 : $300,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5,383 - 89.72%
Level 2: 5000 - $60 - 4,840 - 96.81%
Level 3: 2000 - $35 - 1,815 - 90.76%
Level 4: 4000 - $25 - 3,644 - 91.10%
Luxury : 1000 - $200 - 728 - 72.78%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,411 - 91.17%
Average Income per Game$1,128,936
Year to Date Revenue$5,644,680

Expense

Pro Players Total Salaries$28,167,000
Farm Players Total Salaries$925,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$3,226,528
Farm Year To Date Expenses$160,708
Pro Salary Cap To Date$3,170,120
Farm Salary Cap To Date$104,583

Estimate

Pro Estimated Season Revenue$41,770,632
Pro Remaining Season Days173
Pro Expenses Per Days$147,010
Pro Estimated Expenses$25,432,730
Farm Remaining Season Days174
Farm Expenses Per Days$7,270
Farm Estimated Expenses$1,264,980
Estimated Season Expenses$26,697,710
Season Salary Cap$29,092,000
Estimate Under Maximum Salary Cap of $58,000,000$28,908,000
Estimate Over Minimum Salary Cap of $0 $29,092,000
Current Bank Account$90,271,487
Projected Bank Account$105,344,409

Pro Players Salaries

Dougie Hamilton $5,500,000 (1)
Gabriel Landeskog $4,000,000 (1)
Tyler Myers $2,500,000 (1)
Macklin Celebrini $2,000,000 (2)
Erik Cernak $2,000,000 (1)
Reilly Smith $1,750,000 (1)
Jeremy Lauzon $1,500,000 (1)
Tanner Jeannot $1,250,000 (1)
Leevi Meriläinen $1,167,000 (2)
Mikey Anderson $1,000,000 (4)
Ridly Greig $1,000,000 (1)
Matthew Wood $500,000 (2)
Eric Comrie $500,000 (3)
Fabian Zetterlund $500,000 (1)
Gage Goncalves $500,000 (1)
Gabe Perreault $500,000 (2)
Mark Kastelic $500,000 (3)
Albert Johansson $500,000 (2)
Alexandre Texier $500,000 (2)
Andrew Peeke $500,000 (2)
Egor Chinakhov $0 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $28,167,000
Year 2027 : $7,667,000
Year 2028 : $2,000,000
Year 2029 : $1,000,000
Salary Average Commitment
Year 2026 : $24,167,000
Year 2027 : $7,667,000
Year 2028 : $2,000,000
Year 2029 : $1,000,000
Salary Cap with 1 Way Contract
Year 2026 : $28,167,000
Year 2027 : $7,667,000
Year 2028 : $2,000,000
Year 2029 : $1,000,000

Farm Players Salaries

Drew Commesso $75,000 (2)
Michael DiPietro $50,000 (4)
Filip Hallander $50,000 (2)
Marco Kasper $50,000 (2)
Ryan Winterton $50,000 (1)
Konsta Helenius $50,000 (4)
Michael Misa $50,000 (4)
Isac Lundestrom $50,000 (2)
Nathan Gaucher $50,000 (2)
Otto Stenberg $50,000 (3)
Rutger McGroarty $50,000 (2)
Luke Kunin $50,000 (2)
Tristan Broz $50,000 (3)
Ryan Lomberg $50,000 (1)
Drew Fortescue $50,000 (3)
Elias Salomonsson $50,000 (3)
Theo Lindstein $50,000 (3)
Angus Crookshank $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2026 : $925,000
Year 2027 : $775,000
Year 2028 : $400,000
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $925,000
Year 2027 : $775,000
Year 2028 : $400,000
Year 2029 : $150,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,853 - 97.55%
Level 2: 5000 - $60 - 4,465 - 89.30%
Level 3: 2000 - $35 - 1,882 - 94.11%
Level 4: 4000 - $25 - 3,795 - 94.88%
Luxury : 1000 - $200 - 752 - 75.18%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,747 - 93.04%
Average Income per Game$1,164,317
Year to Date Revenue$5,821,585

Expense

Pro Players Total Salaries$53,750,000
Farm Players Total Salaries$975,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$350,000
Pro Year To Date Expenses$6,120,510
Farm Year To Date Expenses$165,572
Pro Salary Cap To Date$6,064,102
Farm Salary Cap To Date$109,428

Estimate

Pro Estimated Season Revenue$43,079,729
Pro Remaining Season Days173
Pro Expenses Per Days$278,205
Pro Estimated Expenses$48,129,465
Farm Remaining Season Days174
Farm Expenses Per Days$7,526
Farm Estimated Expenses$1,309,524
Estimated Season Expenses$49,438,989
Season Salary Cap$55,075,000
Estimate Under Maximum Salary Cap of $58,000,000$2,925,000
Estimate Over Minimum Salary Cap of $0 $55,075,000
Current Bank Account$31,805,791
Projected Bank Account$25,446,531

Pro Players Salaries

Wyatt Johnston $6,000,000 (1)
Nico Hischier $6,000,000 (1)
Cole Caufield $5,500,000 (2)
Robert Thomas $5,250,000 (1)
Brady Tkachuk $5,000,000 (2)
Andrei Svechnikov $4,000,000 (1)
Igor Shesterkin $4,000,000 (4)
Vladislav Gavrikov $3,000,000 (4)
Filip Hronek $3,000,000 (2)
Shea Theodore $2,250,000 (4)
Gustav Forsling $2,000,000 (4)
Bobby McMann $1,500,000 (4)
Owen Power $1,500,000 (1)
Freddy Gaudreau $1,250,000 (1)
Eetu Luostarinen $1,000,000 (3)
Ryan Hartman $500,000 (2)
Will Smith $500,000 (3)
Connor Ingram $500,000 (1)
Sam Steel $500,000 (1)
Nicolas Hague $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $53,750,000
Year 2027 : $28,250,000
Year 2028 : $14,250,000
Year 2029 : $12,750,000
Salary Average Commitment
Year 2026 : $53,750,000
Year 2027 : $28,250,000
Year 2028 : $14,250,000
Year 2029 : $12,750,000
Salary Cap with 1 Way Contract
Year 2026 : $53,750,000
Year 2027 : $28,250,000
Year 2028 : $14,250,000
Year 2029 : $12,750,000

Farm Players Salaries

Warren Foegele $125,000 (4)
Philipp Grubauer $50,000 (1)
Martin Pospisil $50,000 (3)
Connor Clifton $50,000 (3)
Erik Gudbranson $50,000 (2)
Bradly Nadeau $50,000 (1)
Bogdan Trineyev $50,000 (1)
Jacob Melanson $50,000 (1)
Daniil But $50,000 (4)
Kai Uchacz $50,000 (1)
Clay Stevenson $50,000 (1)
Oliver Moore $50,000 (2)
Nick Lardis $50,000 (4)
Tyson Gross $50,000 (1)
Zayne Parekh $50,000 (3)
David Reinbacher $50,000 (4)
Ty Dellandrea $50,000 (1)
Aydar Suniev $50,000 (2)
Total Farm Players18
Salary Commitment
Year 2026 : $975,000
Year 2027 : $575,000
Year 2028 : $425,000
Year 2029 : $275,000
Salary Average Commitment
Year 2026 : $975,000
Year 2027 : $575,000
Year 2028 : $425,000
Year 2029 : $275,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameLenovo Center
Level 1: 6000 - $105 - 4,437 - 73.95%
Level 2: 5000 - $68 - 3,522 - 70.43%
Level 3: 2000 - $45 - 1,294 - 64.68%
Level 4: 4000 - $28 - 2,966 - 74.16%
Luxury : 1000 - $210 - 739 - 73.90%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %12,958 - 71.99%
Average Income per Game$1,001,815
Year to Date Revenue$5,009,075

Expense

Pro Players Total Salaries$48,000,000
Farm Players Total Salaries$1,195,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,471,796
Farm Year To Date Expenses$190,256
Pro Salary Cap To Date$5,415,388
Farm Salary Cap To Date$134,134

Estimate

Pro Estimated Season Revenue$37,067,155
Pro Remaining Season Days173
Pro Expenses Per Days$248,718
Pro Estimated Expenses$43,028,214
Farm Remaining Season Days174
Farm Expenses Per Days$8,648
Farm Estimated Expenses$1,504,752
Estimated Season Expenses$44,532,966
Season Salary Cap$49,195,000
Estimate Under Maximum Salary Cap of $58,000,000$8,805,000
Estimate Over Minimum Salary Cap of $0 $49,195,000
Current Bank Account$44,590,973
Projected Bank Account$37,125,162

Pro Players Salaries

Anze Kopitar $7,500,000 (2)
Sergei Bobrovsky $5,500,000 (1)
Jake Guentzel $5,500,000 (3)
Justin Faulk $5,500,000 (3)
Connor Hellebuyck $5,000,000 (3)
Cam Fowler $3,500,000 (1)
Nikita Zadorov $3,000,000 (3)
Matt Roy $2,000,000 (2)
Tyler Toffoli $2,000,000 (2)
Will Cuylle $1,500,000 (2)
Noah Cates $1,500,000 (1)
Alex Laferriere $1,000,000 (2)
Erik Haula $1,000,000 (1)
Frank Nazar $500,000 (1)
Carl Grundstrom $500,000 (1)
Alexey Toropchenko $500,000 (1)
Connor Brown $500,000 (1)
Joel Armia $500,000 (1)
Ryan Shea $500,000 (1)
Brett Kulak $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $48,000,000
Year 2027 : $33,500,000
Year 2028 : $19,000,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $47,500,000
Year 2027 : $33,500,000
Year 2028 : $19,000,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $48,000,000
Year 2027 : $33,500,000
Year 2028 : $19,000,000
Year 2029 : $0

Farm Players Salaries

Alexander Romanov $200,000 (2)
Brett Howden $165,000 (2)
Jack Finley $70,000 (1)
Oskar Back $60,000 (1)
Dennis Hildeby $50,000 (2)
Isaiah George $50,000 (2)
Sam Malinski $50,000 (2)
Jonny Brodzinski $50,000 (1)
John Hayden $50,000 (1)
Nikita Grebenkin $50,000 (1)
Elvis Merzlikins $50,000 (2)
Justin Robidas $50,000 (2)
Isak Rosen $50,000 (1)
John Klingberg $50,000 (1)
Elmer Soderblom $50,000 (3)
Brett Berard $50,000 (2)
Alex Barre-Boulet $50,000 (1)
Nikke Kokko $50,000 (2)
Total Farm Players18
Salary Commitment
Year 2026 : $1,195,000
Year 2027 : $765,000
Year 2028 : $50,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $925,000
Year 2027 : $755,000
Year 2028 : $50,000
Year 2029 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $99 - 5,603 - 93.38%
Level 2: 5000 - $59 - 4,801 - 96.03%
Level 3: 2000 - $34 - 1,936 - 96.78%
Level 4: 4000 - $24 - 3,859 - 96.48%
Luxury : 1000 - $199 - 779 - 77.94%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,978 - 94.32%
Average Income per Game$1,151,507
Year to Date Revenue$5,757,533

Expense

Pro Players Total Salaries$47,125,000
Farm Players Total Salaries$975,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$665,000
Pro Year To Date Expenses$5,373,082
Farm Year To Date Expenses$165,572
Pro Salary Cap To Date$5,316,674
Farm Salary Cap To Date$109,428

Estimate

Pro Estimated Season Revenue$42,605,744
Pro Remaining Season Days173
Pro Expenses Per Days$244,231
Pro Estimated Expenses$42,251,963
Farm Remaining Season Days174
Farm Expenses Per Days$7,526
Farm Estimated Expenses$1,309,524
Estimated Season Expenses$43,561,487
Season Salary Cap$48,765,000
Estimate Under Maximum Salary Cap of $58,000,000$9,235,000
Estimate Over Minimum Salary Cap of $0 $48,765,000
Current Bank Account$38,633,173
Projected Bank Account$37,677,430

Pro Players Salaries

Jesper Bratt $6,000,000 (3)
Matthew Tkachuk $6,000,000 (2)
MacKenzie Weegar $5,500,000 (2)
Bo Horvat $4,750,000 (3)
Chandler Stephenson $4,500,000 (2)
Juraj Slafkovsky $4,000,000 (4)
Aaron Ekblad $3,250,000 (4)
Tyler Bertuzzi $2,750,000 (3)
Andrew Copp $2,750,000 (2)
Jason Dickinson $1,250,000 (3)
Darcy Kuemper $1,000,000 (3)
Teddy Blueger $875,000 (3)
Morgan Barron $500,000 (1)
Denton Mateychuk $500,000 (3)
Nick Cousins $500,000 (3)
Alex Nedeljkovic $500,000 (4)
Taylor Hall $500,000 (2)
Victor Olofsson $500,000 (3)
Jamie Drysdale $500,000 (1)
Ilya Lyubushkin $500,000 (2)
Henri Jokiharju $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $47,125,000
Year 2027 : $45,625,000
Year 2028 : $25,875,000
Year 2029 : $7,750,000
Salary Average Commitment
Year 2026 : $47,125,000
Year 2027 : $45,625,000
Year 2028 : $25,875,000
Year 2029 : $7,750,000
Salary Cap with 1 Way Contract
Year 2026 : $47,125,000
Year 2027 : $45,625,000
Year 2028 : $25,875,000
Year 2029 : $7,750,000

Farm Players Salaries

Colton Sissons $200,000 (2)
Patrik Laine $175,000 (2)
Jordan Binnington $50,000 (1)
Arvid Soderblom $50,000 (1)
Tom Willander $50,000 (4)
Carson Lambos $50,000 (4)
Sam Lafferty $50,000 (2)
Nicholas Robertson $50,000 (2)
Shakir Mukhamadullin $50,000 (1)
Reid Schaefer $50,000 (4)
Jonathan Lekkerimaki $50,000 (3)
Jordan Harris $50,000 (1)
Colton Dach $50,000 (3)
Adam Boqvist $50,000 (3)
Total Farm Players14
Salary Commitment
Year 2026 : $975,000
Year 2027 : $775,000
Year 2028 : $300,000
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $925,000
Year 2027 : $725,000
Year 2028 : $250,000
Year 2029 : $150,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5,688 - 94.81%
Level 2: 5000 - $60 - 4,510 - 90.19%
Level 3: 2000 - $35 - 1,778 - 88.91%
Level 4: 4000 - $25 - 3,672 - 91.80%
Luxury : 1000 - $200 - 782 - 78.20%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,430 - 91.28%
Average Income per Game$1,149,848
Year to Date Revenue$5,749,240

Expense

Pro Players Total Salaries$50,099,998
Farm Players Total Salaries$770,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,718,970
Farm Year To Date Expenses$141,536
Pro Salary Cap To Date$5,662,562
Farm Salary Cap To Date$85,414

Estimate

Pro Estimated Season Revenue$42,544,376
Pro Remaining Season Days173
Pro Expenses Per Days$259,487
Pro Estimated Expenses$44,891,251
Farm Remaining Season Days174
Farm Expenses Per Days$6,480
Farm Estimated Expenses$1,127,520
Estimated Season Expenses$46,018,771
Season Salary Cap$50,869,998
Estimate Under Maximum Salary Cap of $58,000,000$7,130,002
Estimate Over Minimum Salary Cap of $0 $50,869,998
Current Bank Account$35,212,732
Projected Bank Account$31,738,337

Pro Players Salaries

Kyle Connor $6,499,999 (3)
Mikko Rantanen $6,499,999 (1)
Filip Forsberg $6,000,000 (2)
Sam Reinhart $5,750,000 (3)
Noah Hanifin $5,000,000 (1)
Brady Skjei $4,000,000 (1)
Vince Dunn $3,500,000 (2)
Marcus Pettersson $2,000,000 (1)
Jake Oettinger $2,000,000 (4)
Sean Kuraly $1,500,000 (1)
Anton Forsberg $1,000,000 (1)
Jamie Oleksiak $750,000 (2)
James van Riemsdyk $600,000 (1)
Michael Bunting $500,000 (1)
Conor Sheary $500,000 (1)
Nathan Bastian $500,000 (2)
Philippe Myers $500,000 (1)
Michael Kesselring $500,000 (1)
Cole Schwindt $500,000 (3)
Cole Reinhardt $500,000 (3)
Cale Fleury $500,000 (2)
Spencer Stastney $500,000 (1)
Adam Gaudette $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $50,099,998
Year 2027 : $26,499,999
Year 2028 : $15,249,999
Year 2029 : $2,000,000
Salary Average Commitment
Year 2026 : $50,099,997
Year 2027 : $26,499,999
Year 2028 : $15,249,999
Year 2029 : $2,000,000
Salary Cap with 1 Way Contract
Year 2026 : $50,099,998
Year 2027 : $26,499,999
Year 2028 : $15,249,999
Year 2029 : $2,000,000

Farm Players Salaries

Daniil Tarasov $200,000 (3)
Arttu Hyry $70,000 (1)
Thomas Milic $50,000 (4)
Luca Cagnoni $50,000 (4)
Kyle Capobianco $50,000 (2)
Logan O'Connor $50,000 (1)
Ilya Solovyov $50,000 (3)
Declan Carlile $50,000 (3)
Brett Leason $50,000 (2)
Luca Del Bel Belluz $50,000 (1)
Kyle MacLean $50,000 (3)
Danil Zhilkin $50,000 (4)
Total Farm Players12
Salary Commitment
Year 2026 : $770,000
Year 2027 : $600,000
Year 2028 : $500,000
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $770,000
Year 2027 : $600,000
Year 2028 : $500,000
Year 2029 : $150,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,526 - 92.11%
Level 2: 5000 - $60 - 4,826 - 96.51%
Level 3: 2000 - $35 - 1,772 - 88.62%
Level 4: 4000 - $25 - 3,550 - 88.74%
Luxury : 1000 - $200 - 749 - 74.90%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,423 - 91.24%
Average Income per Game$1,142,750
Year to Date Revenue$5,713,750

Expense

Pro Players Total Salaries$51,000,000
Farm Players Total Salaries$1,425,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,810,266
Farm Year To Date Expenses$215,552
Pro Salary Cap To Date$5,753,836
Farm Salary Cap To Date$159,430

Estimate

Pro Estimated Season Revenue$42,281,750
Pro Remaining Season Days173
Pro Expenses Per Days$264,103
Pro Estimated Expenses$45,689,819
Farm Remaining Season Days174
Farm Expenses Per Days$9,821
Farm Estimated Expenses$1,708,854
Estimated Season Expenses$47,398,673
Season Salary Cap$52,425,000
Estimate Under Maximum Salary Cap of $58,000,000$5,575,000
Estimate Over Minimum Salary Cap of $0 $52,425,000
Current Bank Account$52,155,480
Projected Bank Account$47,038,557

Pro Players Salaries

Linus Ullmark $6,000,000 (1)
Connor McDavid $6,000,000 (1)
Roope Hintz $5,500,000 (1)
Charlie McAvoy $5,250,000 (1)
Charlie Coyle $5,000,000 (1)
Vincent Trocheck $4,000,000 (1)
Chris Kreider $3,500,000 (2)
Lawson Crouse $3,000,000 (1)
Jacob Trouba $2,750,000 (2)
Ivan Barbashev $2,250,000 (4)
Joel Farabee $1,500,000 (2)
K'Andre Miller $1,500,000 (2)
Eeli Tolvanen $1,000,000 (1)
Brett Pesce $750,000 (3)
Jamie Benn $500,000 (2)
Jonathan Quick $500,000 (1)
Ryan Poehling $500,000 (1)
Justin Hryckowian $500,000 (4)
Scott Mayfield $500,000 (1)
Rasmus Sandin $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $51,000,000
Year 2027 : $13,750,000
Year 2028 : $3,500,000
Year 2029 : $2,750,000
Salary Average Commitment
Year 2026 : $51,000,000
Year 2027 : $13,750,000
Year 2028 : $3,500,000
Year 2029 : $2,750,000
Salary Cap with 1 Way Contract
Year 2026 : $51,000,000
Year 2027 : $13,750,000
Year 2028 : $3,500,000
Year 2029 : $2,750,000

Farm Players Salaries

Nick Paul $200,000 (3)
Logan Stanley $100,000 (2)
Carson Soucy $75,000 (2)
Mathieu Joseph $50,000 (3)
Dylan Duke $50,000 (1)
Mike Reilly $50,000 (2)
Trevor van Riemsdyk $50,000 (3)
Hunter Haight $50,000 (2)
Barrett Hayton $50,000 (2)
Evgenii Dadonov $50,000 (1)
Joel Kiviranta $50,000 (4)
Ty Mueller $50,000 (2)
Petr Mrazek $50,000 (1)
Nico Daws $50,000 (1)
Miles Wood $50,000 (4)
Nils Hoglander $50,000 (3)
Nolan Foote $50,000 (3)
Ondrej Palat $50,000 (2)
Jorian Donovan $50,000 (2)
Vladislav Namestnikov $50,000 (2)
Zemgus Girgensons $50,000 (2)
Viking Gustafsson Nyberg $50,000 (2)
Chris Tanev $50,000 (3)
Vinnie Hinostroza $50,000 (3)
Total Farm Players24
Salary Commitment
Year 2026 : $1,425,000
Year 2027 : $1,225,000
Year 2028 : $600,000
Year 2029 : $100,000
Salary Average Commitment
Year 2026 : $1,425,000
Year 2027 : $1,225,000
Year 2028 : $600,000
Year 2029 : $100,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Cesars Arena
Level 1: 6000 - $100 - 5,654 - 94.23%
Level 2: 5000 - $60 - 4,834 - 96.68%
Level 3: 2000 - $35 - 1,807 - 90.37%
Level 4: 4000 - $25 - 3,672 - 91.81%
Luxury : 1000 - $200 - 795 - 79.50%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,763 - 93.13%
Average Income per Game$1,169,481
Year to Date Revenue$5,847,405

Expense

Pro Players Total Salaries$56,700,000
Farm Players Total Salaries$800,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$6,499,478
Farm Year To Date Expenses$141,336
Pro Salary Cap To Date$6,443,070
Farm Salary Cap To Date$85,214

Estimate

Pro Estimated Season Revenue$43,270,797
Pro Remaining Season Days173
Pro Expenses Per Days$293,333
Pro Estimated Expenses$50,746,609
Farm Remaining Season Days174
Farm Expenses Per Days$6,633
Farm Estimated Expenses$1,154,142
Estimated Season Expenses$51,900,751
Season Salary Cap$57,500,000
Estimate Under Maximum Salary Cap of $58,000,000$500,000
Estimate Over Minimum Salary Cap of $0 $57,500,000
Current Bank Account$50,479,859
Projected Bank Account$41,849,905

Pro Players Salaries

Nathan MacKinnon $7,250,000 (4)
Roman Josi $6,200,000 (3)
Zach Werenski $6,000,000 (2)
Leon Draisaitl $6,000,000 (4)
Kirill Kaprizov $6,000,000 (1)
Brock Boeser $5,500,000 (1)
Clayton Keller $4,000,000 (2)
Jakob Chychrun $4,000,000 (2)
Andrei Vasilevskiy $2,750,000 (2)
Matt Duchene $2,000,000 (3)
Anders Lee $1,500,000 (3)
Oliver Ekman-Larsson $1,500,000 (1)
Dakota Joshua $500,000 (3)
Casey Cizikas $500,000 (1)
Aliaksei Protas $500,000 (1)
Dominic James $500,000 (3)
Nathan Walker $500,000 (1)
Nick Jensen $500,000 (2)
Matt Grzelcyk $500,000 (2)
John Gibson $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $56,700,000
Year 2027 : $41,700,000
Year 2028 : $23,950,000
Year 2029 : $13,250,000
Salary Average Commitment
Year 2026 : $56,700,000
Year 2027 : $41,700,000
Year 2028 : $23,950,000
Year 2029 : $13,250,000
Salary Cap with 1 Way Contract
Year 2026 : $56,700,000
Year 2027 : $41,700,000
Year 2028 : $23,950,000
Year 2029 : $13,250,000

Farm Players Salaries

Cody Glass $100,000 (1)
Mads Sogaard $50,000 (1)
David Spacek $50,000 (4)
Riley Stillman $50,000 (1)
Ross Johnston $50,000 (1)
Robby Fabbri $50,000 (1)
Samuel Blais $50,000 (1)
Nate Danielson $50,000 (4)
Michael Eyssimont $50,000 (1)
Brendan Gaunce $50,000 (1)
John Leonard $50,000 (1)
Andrew Mangiapane $50,000 (1)
Connor Clattenburg $50,000 (1)
Dmitry Kulikov $50,000 (1)
Carter Mazur $50,000 (4)
Total Farm Players15
Salary Commitment
Year 2026 : $800,000
Year 2027 : $150,000
Year 2028 : $150,000
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $800,000
Year 2027 : $150,000
Year 2028 : $150,000
Year 2029 : $150,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $80 - 5,660 - 94.34%
Level 2: 5000 - $65 - 3,888 - 77.75%
Level 3: 2000 - $40 - 1,367 - 68.33%
Level 4: 4000 - $25 - 3,791 - 94.78%
Luxury : 1000 - $150 - 985 - 98.52%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %15,691 - 87.17%
Average Income per Game$1,002,750
Year to Date Revenue$5,013,750

Expense

Pro Players Total Salaries$54,750,000
Farm Players Total Salaries$1,300,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$6,233,326
Farm Year To Date Expenses$202,048
Pro Salary Cap To Date$6,176,918
Farm Salary Cap To Date$145,926

Estimate

Pro Estimated Season Revenue$37,101,750
Pro Remaining Season Days173
Pro Expenses Per Days$283,333
Pro Estimated Expenses$49,016,609
Farm Remaining Season Days174
Farm Expenses Per Days$9,184
Farm Estimated Expenses$1,598,016
Estimated Season Expenses$50,614,625
Season Salary Cap$56,050,000
Estimate Under Maximum Salary Cap of $58,000,000$1,950,000
Estimate Over Minimum Salary Cap of $0 $56,050,000
Current Bank Account$26,464,002
Projected Bank Account$12,951,127

Pro Players Salaries

Nikita Kucherov $6,000,000 (1)
Jason Robertson $6,000,000 (1)
Alex Tuch $6,000,000 (4)
Miro Heiskanen $5,500,000 (1)
Adrian Kempe $5,000,000 (1)
Josh Morrissey $5,000,000 (3)
Joel Eriksson Ek $5,000,000 (1)
Brock Nelson $4,500,000 (2)
Sam Bennett $3,000,000 (4)
Artturi Lehkonen $2,000,000 (3)
Josh Manson $1,500,000 (1)
J.T. Compher $1,250,000 (3)
Scott Wedgewood $500,000 (1)
A.J. Greer $500,000 (1)
Cole Smith $500,000 (4)
Joel Hofer $500,000 (1)
Nic Dowd $500,000 (1)
Jonathan Aspirot $500,000 (3)
Nick Perbix $500,000 (2)
Joel Edmundson $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $54,750,000
Year 2027 : $23,250,000
Year 2028 : $18,250,000
Year 2029 : $9,500,000
Salary Average Commitment
Year 2026 : $54,750,000
Year 2027 : $23,250,000
Year 2028 : $18,250,000
Year 2029 : $9,500,000
Salary Cap with 1 Way Contract
Year 2026 : $54,750,000
Year 2027 : $23,250,000
Year 2028 : $18,250,000
Year 2029 : $9,500,000

Farm Players Salaries

Nicolas Roy $200,000 (1)
Neal Pionk $200,000 (4)
Jonas Johansson $50,000 (2)
Ryan Graves $50,000 (2)
Ethen Frank $50,000 (2)
Jordan Spence $50,000 (1)
Justin Barron $50,000 (1)
Cameron Hughes $50,000 (1)
Ivan Miroshnichenko $50,000 (1)
Jeffrey Viel $50,000 (1)
Marc Gatcomb $50,000 (2)
Brandon Halverson $50,000 (2)
Colin Blackwell $50,000 (1)
Curtis Lazar $50,000 (3)
Jack St. Ivany $50,000 (3)
Tyson Kozak $50,000 (2)
Victor Eklund $50,000 (4)
Yakov Trenin $50,000 (1)
Max Crozier $50,000 (4)
Arseny Gritsyuk $50,000 (4)
Total Farm Players20
Salary Commitment
Year 2026 : $1,300,000
Year 2027 : $750,000
Year 2028 : $450,000
Year 2029 : $350,000
Salary Average Commitment
Year 2026 : $1,250,000
Year 2027 : $700,000
Year 2028 : $400,000
Year 2029 : $300,000

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6000 - $100 - 5,504 - 91.73%
Level 2: 5000 - $60 - 4,680 - 93.60%
Level 3: 2000 - $35 - 1,790 - 89.51%
Level 4: 4000 - $25 - 3,889 - 97.23%
Luxury : 1000 - $200 - 781 - 78.10%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,644 - 92.47%
Average Income per Game$1,147,255
Year to Date Revenue$5,736,275

Expense

Pro Players Total Salaries$28,500,000
Farm Players Total Salaries$1,620,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,400,000
Pro Year To Date Expenses$3,271,796
Farm Year To Date Expenses$237,952
Pro Salary Cap To Date$3,215,388
Farm Salary Cap To Date$181,830

Estimate

Pro Estimated Season Revenue$42,448,435
Pro Remaining Season Days173
Pro Expenses Per Days$148,718
Pro Estimated Expenses$25,728,214
Farm Remaining Season Days174
Farm Expenses Per Days$10,816
Farm Estimated Expenses$1,881,984
Estimated Season Expenses$27,610,198
Season Salary Cap$31,520,000
Estimate Under Maximum Salary Cap of $58,000,000$26,480,000
Estimate Over Minimum Salary Cap of $0 $31,520,000
Current Bank Account$85,378,840
Projected Bank Account$100,217,077

Pro Players Salaries

Shayne Gostisbehere $7,500,000 (2)
Brandon Bussi $4,250,000 (1)
Claude Giroux $3,750,000 (2)
Mattias Samuelsson $1,500,000 (1)
Evan Rodrigues $1,500,000 (1)
Darnell Nurse $1,250,000 (3)
Olli Maatta $1,250,000 (3)
Sean Walker $1,000,000 (3)
Alex Newhook $500,000 (1)
Fraser Minten $500,000 (1)
Josh Doan $500,000 (1)
Marat Khusnutdinov $500,000 (1)
Jake Allen $500,000 (2)
Matt Savoie $500,000 (3)
Jack Quinn $500,000 (1)
Kasperi Kapanen $500,000 (1)
Ryan Greene $500,000 (3)
Morgan Geekie $500,000 (1)
Yan Kuznetsov $500,000 (4)
Tyson Foerster $500,000 (4)
Connor McMichael $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $28,500,000
Year 2027 : $17,250,000
Year 2028 : $5,500,000
Year 2029 : $1,000,000
Salary Average Commitment
Year 2026 : $28,500,000
Year 2027 : $17,250,000
Year 2028 : $5,500,000
Year 2029 : $1,000,000
Salary Cap with 1 Way Contract
Year 2026 : $28,500,000
Year 2027 : $17,250,000
Year 2028 : $5,500,000
Year 2029 : $1,000,000

Farm Players Salaries

Juuse Saros $300,000 (3)
Max Shabanov $125,000 (4)
Aleksei Kolosov $95,000 (2)
Samuel Montembeault $50,000 (1)
Porter Martone $50,000 (4)
Brad Lambert $50,000 (1)
Brendan Brisson $50,000 (1)
Isaak Phillips $50,000 (1)
Hendrix Lapierre $50,000 (4)
Denver Barkey $50,000 (4)
Urho Vaakanainen $50,000 (1)
Raphael Lavoie $50,000 (2)
Daemon Hunt $50,000 (2)
Jesperi Kotkaniemi $50,000 (2)
Jesper Boqvist $50,000 (1)
Rodrigo Abols $50,000 (3)
Kent Johnson $50,000 (1)
Simon Nemec $50,000 (1)
Drew Helleson $50,000 (3)
Hunter McDonald $50,000 (4)
Jonatan Berggren $50,000 (4)
Olle Lycksell $50,000 (2)
David Jiricek $50,000 (4)
Jacob Bernard-Docker $50,000 (3)
Conor Geekie $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2026 : $1,620,000
Year 2027 : $1,220,000
Year 2028 : $925,000
Year 2029 : $425,000
Salary Average Commitment
Year 2026 : $1,620,000
Year 2027 : $1,220,000
Year 2028 : $925,000
Year 2029 : $425,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,414 - 90.23%
Level 2: 5000 - $60 - 4,799 - 95.99%
Level 3: 2000 - $35 - 1,864 - 93.20%
Level 4: 4000 - $25 - 3,741 - 93.53%
Luxury : 1000 - $200 - 741 - 74.06%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,559 - 92.00%
Average Income per Game$1,136,254
Year to Date Revenue$5,681,270

Expense

Pro Players Total Salaries$53,500,000
Farm Players Total Salaries$950,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$6,092,306
Farm Year To Date Expenses$162,756
Pro Salary Cap To Date$6,035,898
Farm Salary Cap To Date$106,634

Estimate

Pro Estimated Season Revenue$42,041,398
Pro Remaining Season Days173
Pro Expenses Per Days$276,923
Pro Estimated Expenses$47,907,679
Farm Remaining Season Days174
Farm Expenses Per Days$7,398
Farm Estimated Expenses$1,287,252
Estimated Season Expenses$49,194,931
Season Salary Cap$54,450,000
Estimate Under Maximum Salary Cap of $58,000,000$3,550,000
Estimate Over Minimum Salary Cap of $0 $54,450,000
Current Bank Account$53,556,165
Projected Bank Account$46,402,632

Pro Players Salaries

Martin Necas $6,000,000 (3)
Jack Eichel $6,000,000 (1)
Mike Matheson $5,500,000 (2)
Noah Dobson $5,500,000 (2)
Nick Schmaltz $5,000,000 (4)
Teuvo Teravainen $4,500,000 (2)
Jack Hughes $4,000,000 (4)
Timo Meier $3,500,000 (1)
Dylan Holloway $3,000,000 (4)
Nikolaj Ehlers $3,000,000 (4)
Brandon Montour $2,000,000 (2)
Thatcher Demko $1,000,000 (4)
Matias Maccelli $1,000,000 (1)
Dan Vladar $500,000 (1)
Mavrik Bourque $500,000 (1)
Parker Kelly $500,000 (1)
Jared Spurgeon $500,000 (1)
Dylan Samberg $500,000 (1)
Brian Dumoulin $500,000 (2)
Kailer Yamamoto $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $53,500,000
Year 2027 : $40,500,000
Year 2028 : $22,000,000
Year 2029 : $16,000,000
Salary Average Commitment
Year 2026 : $53,500,000
Year 2027 : $40,500,000
Year 2028 : $22,000,000
Year 2029 : $16,000,000
Salary Cap with 1 Way Contract
Year 2026 : $53,500,000
Year 2027 : $40,500,000
Year 2028 : $22,000,000
Year 2029 : $16,000,000

Farm Players Salaries

Jonathan Drouin $150,000 (3)
Mathew Dumba $100,000 (2)
Ville Husso $50,000 (2)
Laurent Brossoit $50,000 (1)
Hunter Brzustewicz $50,000 (2)
Xavier Bourgault $50,000 (4)
Roby Jarventie $50,000 (4)
Oscar Fisker Molgaard $50,000 (4)
Ozzy Wiesblatt $50,000 (2)
Jayden Struble $50,000 (2)
Luca Pinelli $50,000 (4)
Isaac Howard $50,000 (4)
Liam Ohgren $50,000 (1)
Fedor Svechkov $50,000 (4)
Dalibor Dvorsky $50,000 (2)
Caleb Jones $50,000 (1)
Total Farm Players16
Salary Commitment
Year 2026 : $950,000
Year 2027 : $800,000
Year 2028 : $450,000
Year 2029 : $300,000
Salary Average Commitment
Year 2026 : $900,000
Year 2027 : $750,000
Year 2028 : $400,000
Year 2029 : $250,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,632 - 93.87%
Level 2: 5000 - $60 - 4,567 - 91.34%
Level 3: 2000 - $35 - 1,810 - 90.50%
Level 4: 4000 - $25 - 3,734 - 93.34%
Luxury : 1000 - $200 - 769 - 76.86%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,511 - 91.73%
Average Income per Game$1,147,658
Year to Date Revenue$5,738,290

Expense

Pro Players Total Salaries$46,300,000
Farm Players Total Salaries$1,710,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,226,156
Farm Year To Date Expenses$253,427
Pro Salary Cap To Date$5,169,748
Farm Salary Cap To Date$197,304

Estimate

Pro Estimated Season Revenue$42,463,346
Pro Remaining Season Days173
Pro Expenses Per Days$240,000
Pro Estimated Expenses$41,520,000
Farm Remaining Season Days174
Farm Expenses Per Days$11,276
Farm Estimated Expenses$1,962,024
Estimated Season Expenses$43,482,024
Season Salary Cap$48,010,000
Estimate Under Maximum Salary Cap of $58,000,000$9,990,000
Estimate Over Minimum Salary Cap of $0 $48,010,000
Current Bank Account$60,675,680
Projected Bank Account$59,657,002

Pro Players Salaries

John Carlson $6,500,000 (1)
Ryan O'Reilly $5,500,000 (2)
Adam Fox $4,750,000 (2)
Kirill Marchenko $4,000,000 (4)
Ryan McDonagh $4,000,000 (1)
Mathew Barzal $3,000,000 (1)
Rickard Rakell $2,600,000 (1)
Collin Graf $2,000,000 (4)
Ukko-Pekka Luukkonen $2,000,000 (3)
Owen Tippett $1,950,000 (1)
Pavel Dorofeyev $1,500,000 (3)
Beckett Sennecke $1,500,000 (4)
Ian Cole $1,500,000 (1)
Alexis Lafreniere $1,500,000 (4)
Matty Beniers $1,000,000 (4)
Kaapo Kakko $500,000 (2)
Lukas Dostal $500,000 (1)
Jackson Blake $500,000 (4)
Cam York $500,000 (1)
Braden Schneider $500,000 (1)
Emil Andrae $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $46,300,000
Year 2027 : $24,750,000
Year 2028 : $14,000,000
Year 2029 : $10,500,000
Salary Average Commitment
Year 2026 : $46,300,000
Year 2027 : $24,750,000
Year 2028 : $14,000,000
Year 2029 : $10,500,000
Salary Cap with 1 Way Contract
Year 2026 : $46,300,000
Year 2027 : $24,750,000
Year 2028 : $14,000,000
Year 2029 : $10,500,000

Farm Players Salaries

Philipp Kurashev $500,000 (1)
Sandis Vilmanis $150,000 (2)
Luke Haymes $60,000 (1)
Sacha Boisvert $50,000 (4)
Brennan Othmann $50,000 (1)
Ethan Cardwell $50,000 (2)
Braeden Cootes $50,000 (4)
Jiri Kulich $50,000 (1)
Joakim Kemell $50,000 (1)
Easton Cowan $50,000 (4)
Cole Perfetti $50,000 (4)
Noah Ostlund $50,000 (3)
Tyson Hinds $50,000 (1)
Topias Vilen $50,000 (1)
Rory Kerins $50,000 (2)
Tristan Luneau $50,000 (3)
Lukas Reichel $50,000 (1)
Zachary L'Heureux $50,000 (3)
Owen Pickering $50,000 (3)
Ryan Ufko $50,000 (1)
Angus Booth $50,000 (1)
Carter Yakemchuk $50,000 (4)
Anton Frondell $50,000 (4)
Total Farm Players23
Salary Commitment
Year 2026 : $1,710,000
Year 2027 : $750,000
Year 2028 : $500,000
Year 2029 : $300,000
Salary Average Commitment
Year 2026 : $1,710,000
Year 2027 : $750,000
Year 2028 : $500,000
Year 2029 : $300,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,503 - 91.72%
Level 2: 5000 - $60 - 4,589 - 91.78%
Level 3: 2000 - $35 - 1,859 - 92.95%
Level 4: 4000 - $25 - 3,906 - 97.64%
Luxury : 1000 - $200 - 746 - 74.64%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,603 - 92.24%
Average Income per Game$1,137,665
Year to Date Revenue$5,688,325

Expense

Pro Players Total Salaries$30,400,000
Farm Players Total Salaries$650,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$3,486,164
Farm Year To Date Expenses$129,074
Pro Salary Cap To Date$3,429,734
Farm Salary Cap To Date$72,952

Estimate

Pro Estimated Season Revenue$42,093,605
Pro Remaining Season Days173
Pro Expenses Per Days$158,462
Pro Estimated Expenses$27,413,926
Farm Remaining Season Days174
Farm Expenses Per Days$5,867
Farm Estimated Expenses$1,020,858
Estimated Season Expenses$28,434,784
Season Salary Cap$31,050,000
Estimate Under Maximum Salary Cap of $58,000,000$26,950,000
Estimate Over Minimum Salary Cap of $0 $31,050,000
Current Bank Account$48,597,005
Projected Bank Account$62,255,826

Pro Players Salaries

Brayden McNabb $5,500,000 (1)
Steven Stamkos $4,250,000 (1)
Jacob Markstrom $3,000,000 (2)
Kiefer Sherwood $3,000,000 (1)
Yegor Sharangovich $3,000,000 (2)
Stuart Skinner $1,900,000 (3)
Alexander Nikishin $1,500,000 (4)
Josh Anderson $1,000,000 (2)
Zach Whitecloud $750,000 (1)
Tye Kartye $500,000 (3)
Emil Heineman $500,000 (4)
Luke Schenn $500,000 (1)
Nate Schmidt $500,000 (2)
Landon Slaggert $500,000 (2)
Stefan Noesen $500,000 (1)
Sam Carrick $500,000 (1)
Jack Drury $500,000 (1)
Jeff Skinner $500,000 (1)
Wyatt Kaiser $500,000 (2)
Tyler Kleven $500,000 (2)
Michael McCarron $500,000 (2)
Garnet Hathaway $500,000 (2)
Josh Norris $0 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $30,400,000
Year 2027 : $14,400,000
Year 2028 : $4,400,000
Year 2029 : $2,000,000
Salary Average Commitment
Year 2026 : $29,900,000
Year 2027 : $13,900,000
Year 2028 : $4,400,000
Year 2029 : $2,000,000
Salary Cap with 1 Way Contract
Year 2026 : $30,400,000
Year 2027 : $14,400,000
Year 2028 : $4,400,000
Year 2029 : $2,000,000

Farm Players Salaries

Seamus Casey $50,000 (3)
Sam Rinzel $50,000 (2)
Nick Bjugstad $50,000 (1)
Michael Carcone $50,000 (1)
Owen Beck $50,000 (3)
Filip Chytil $50,000 (1)
Emil Lilleberg $50,000 (2)
Matt Rempe $50,000 (3)
Vladislav Kolyachonok $50,000 (1)
Travis Hamonic $50,000 (1)
Tobias Bjornfot $50,000 (3)
Brady Martin $50,000 (4)
Adam Erne $50,000 (1)
Total Farm Players13
Salary Commitment
Year 2026 : $650,000
Year 2027 : $350,000
Year 2028 : $250,000
Year 2029 : $50,000
Salary Average Commitment
Year 2026 : $600,000
Year 2027 : $300,000
Year 2028 : $200,000
Year 2029 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,691 - 94.85%
Level 2: 5000 - $60 - 4,779 - 95.58%
Level 3: 2000 - $35 - 1,841 - 92.04%
Level 4: 4000 - $25 - 3,821 - 95.53%
Luxury : 1000 - $200 - 746 - 74.58%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,878 - 93.76%
Average Income per Game$1,164,953
Year to Date Revenue$5,824,765

Expense

Pro Players Total Salaries$48,100,000
Farm Players Total Salaries$1,300,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,483,082
Farm Year To Date Expenses$202,048
Pro Salary Cap To Date$5,426,674
Farm Salary Cap To Date$145,926

Estimate

Pro Estimated Season Revenue$43,103,261
Pro Remaining Season Days173
Pro Expenses Per Days$249,231
Pro Estimated Expenses$43,116,963
Farm Remaining Season Days174
Farm Expenses Per Days$9,184
Farm Estimated Expenses$1,598,016
Estimated Season Expenses$44,714,979
Season Salary Cap$49,400,000
Estimate Under Maximum Salary Cap of $58,000,000$8,600,000
Estimate Over Minimum Salary Cap of $0 $49,400,000
Current Bank Account$47,892,215
Projected Bank Account$46,280,497

Pro Players Salaries

John Tavares $5,700,000 (3)
Travis Sanheim $4,000,000 (4)
Seth Jones $4,000,000 (3)
Elias Pettersson $3,500,000 (3)
Elias Lindholm $3,000,000 (3)
Hampus Lindholm $3,000,000 (2)
Pavel Buchnevich $3,000,000 (3)
Vladimir Tarasenko $2,600,000 (2)
Jordan Staal $2,600,000 (3)
Jordan Eberle $2,100,000 (2)
Thomas Chabot $2,000,000 (1)
Jeremy Swayman $2,000,000 (1)
Mason Marchment $2,000,000 (3)
Pavel Zacha $2,000,000 (1)
Carter Verhaeghe $1,500,000 (4)
Jordan Martinook $1,100,000 (2)
Casey DeSmith $1,000,000 (3)
Mario Ferraro $750,000 (1)
John Marino $750,000 (1)
Connor Dewar $500,000 (1)
Alex Killorn $500,000 (3)
Connor Murphy $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2026 : $48,100,000
Year 2027 : $40,100,000
Year 2028 : $30,800,000
Year 2029 : $5,500,000
Salary Average Commitment
Year 2026 : $48,100,000
Year 2027 : $40,100,000
Year 2028 : $30,800,000
Year 2029 : $5,500,000
Salary Cap with 1 Way Contract
Year 2026 : $48,100,000
Year 2027 : $40,100,000
Year 2028 : $30,800,000
Year 2029 : $5,500,000

Farm Players Salaries

Trevor Moore $200,000 (3)
Kyle Palmieri $200,000 (1)
Jalen Chatfield $100,000 (4)
Conor Garland $100,000 (4)
Joey Daccord $50,000 (1)
Danton Heinen $50,000 (3)
Josh Mahura $50,000 (2)
Nick Blankenburg $50,000 (1)
Noah Juulsen $50,000 (1)
Timothy Liljegren $50,000 (1)
Eric Robinson $50,000 (3)
Carter Hart $50,000 (1)
Thomas Novak $50,000 (1)
Tony DeAngelo $50,000 (4)
Peyton Krebs $50,000 (3)
Ross Colton $50,000 (1)
Tanner Pearson $50,000 (1)
Damon Severson $50,000 (3)
Total Farm Players18
Salary Commitment
Year 2026 : $1,300,000
Year 2027 : $700,000
Year 2028 : $650,000
Year 2029 : $250,000
Salary Average Commitment
Year 2026 : $1,200,000
Year 2027 : $700,000
Year 2028 : $650,000
Year 2029 : $250,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $110 - 4,268 - 71.13%
Level 2: 5000 - $65 - 3,749 - 74.98%
Level 3: 2000 - $40 - 1,411 - 70.57%
Level 4: 4000 - $30 - 2,552 - 63.80%
Luxury : 1000 - $220 - 678 - 67.82%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %12,658 - 70.32%
Average Income per Game$995,354
Year to Date Revenue$4,976,770

Expense

Pro Players Total Salaries$46,750,000
Farm Players Total Salaries$1,295,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,750,000
Pro Year To Date Expenses$5,330,776
Farm Year To Date Expenses$201,476
Pro Salary Cap To Date$5,217,938
Farm Salary Cap To Date$145,354

Estimate

Pro Estimated Season Revenue$36,828,098
Pro Remaining Season Days173
Pro Expenses Per Days$242,308
Pro Estimated Expenses$41,919,284
Farm Remaining Season Days174
Farm Expenses Per Days$9,158
Farm Estimated Expenses$1,593,492
Estimated Season Expenses$43,512,776
Season Salary Cap$49,295,000
Estimate Under Maximum Salary Cap of $58,000,000$8,705,000
Estimate Over Minimum Salary Cap of $0 $49,295,000
Current Bank Account$62,116,397
Projected Bank Account$55,431,719

Pro Players Salaries

Ryan Nugent-Hopkins $6,000,000 (1)
Erik Karlsson $5,000,000 (2)
Seth Jarvis $5,000,000 (4)
Jonathan Huberdeau $4,000,000 (1)
Mattias Ekholm $4,000,000 (2)
Gabriel Vilardi $4,000,000 (4)
Shane Pinto $3,000,000 (4)
Louis Crevier $2,500,000 (2)
JJ Peterka $2,000,000 (3)
Pierre-Luc Dubois $1,750,000 (2)
Anthony Cirelli $1,500,000 (1)
Brandon Carlo $1,500,000 (1)
Simon Edvinsson $1,500,000 (4)
Mats Zuccarello $1,000,000 (3)
Sean Durzi $750,000 (3)
Jakub Dobes $750,000 (2)
Jacob Fowler $500,000 (4)
Ryan Leonard (Out of Payroll) $500,000 (2)
Thomas Harley $500,000 (1)
Leo Carlsson $500,000 (1)
Cole Koepke $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $46,750,000
Year 2027 : $32,750,000
Year 2028 : $17,750,000
Year 2029 : $14,000,000
Salary Average Commitment
Year 2026 : $46,250,000
Year 2027 : $32,250,000
Year 2028 : $17,750,000
Year 2029 : $14,000,000
Salary Cap with 1 Way Contract
Year 2026 : $46,750,000
Year 2027 : $32,750,000
Year 2028 : $17,750,000
Year 2029 : $14,000,000

Farm Players Salaries

Samuel Helenius $75,000 (2)
Beck Malenstyn $70,000 (1)
Marcus Hogberg $50,000 (1)
Ryan Johnson $50,000 (2)
Ben Jones $50,000 (3)
Arshdeep Bains $50,000 (1)
Kaedan Korczak $50,000 (1)
Ivan Ivan $50,000 (1)
Georgii Merkulov $50,000 (1)
Mackie Samoskevich $50,000 (1)
Alexander Holtz $50,000 (1)
Declan Chisholm $50,000 (1)
Michael Brandsegg-Nygard $50,000 (4)
Ryker Evans $50,000 (1)
Cayden Primeau $50,000 (3)
Keegan Kolesar $50,000 (1)
Stephen Halliday $50,000 (2)
Taylor Makar $50,000 (1)
Radek Faksa $50,000 (2)
Axel Sandin-Pellikka $50,000 (4)
Charle-Edouard D'Astous $50,000 (2)
Jake Livanavage $50,000 (1)
Oliver Bonk $50,000 (4)
Vincent Iorio $50,000 (3)
Andre Lee $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2026 : $1,295,000
Year 2027 : $575,000
Year 2028 : $300,000
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $1,195,000
Year 2027 : $475,000
Year 2028 : $200,000
Year 2029 : $50,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 6000 - $100 - 5,787 - 96.45%
Level 2: 5000 - $60 - 4,643 - 92.86%
Level 3: 2000 - $35 - 1,822 - 91.12%
Level 4: 4000 - $25 - 3,804 - 95.09%
Luxury : 1000 - $200 - 759 - 75.88%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,814 - 93.41%
Average Income per Game$1,167,882
Year to Date Revenue$5,839,410

Expense

Pro Players Total Salaries$52,700,000
Farm Players Total Salaries$1,452,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,930,256
Farm Year To Date Expenses$226,304
Pro Salary Cap To Date$5,535,392
Farm Salary Cap To Date$170,182

Estimate

Pro Estimated Season Revenue$43,211,634
Pro Remaining Season Days173
Pro Expenses Per Days$272,821
Pro Estimated Expenses$47,198,033
Farm Remaining Season Days174
Farm Expenses Per Days$9,962
Farm Estimated Expenses$1,733,388
Estimated Season Expenses$48,931,421
Season Salary Cap$51,152,500
Estimate Under Maximum Salary Cap of $58,000,000$6,847,500
Estimate Over Minimum Salary Cap of $0 $51,152,500
Current Bank Account$71,672,046
Projected Bank Account$65,952,259

Pro Players Salaries

Tomas Hertl $6,000,000 (3)
Mika Zibanejad $6,000,000 (1)
Sebastian Aho $5,750,000 (1)
Quinn Hughes $5,500,000 (2)
Rasmus Dahlin $5,500,000 (4)
Matt Boldy $4,500,000 (3)
Lucas Raymond $4,000,000 (4)
Quinton Byfield $3,000,000 (1)
Evgeni Malkin (Out of Payroll) $3,000,000 (2)
Connor Bedard $2,000,000 (1)
Jake Evans $1,250,000 (4)
Drew Doughty $1,000,000 (3)
Luke Hughes $1,000,000 (4)
Michael Amadio $600,000 (3)
Vincent Desharnais $600,000 (3)
Marcus Johansson $500,000 (1)
Devin Cooley $500,000 (4)
Lane Hutson $500,000 (1)
Logan Cooley $500,000 (1)
Parker Wotherspoon $500,000 (2)
Dustin Wolf $500,000 (4)
Total Pro Players21
Salary Commitment
Year 2026 : $52,700,000
Year 2027 : $34,450,000
Year 2028 : $25,450,000
Year 2029 : $12,750,000
Salary Average Commitment
Year 2026 : $52,700,000
Year 2027 : $34,450,000
Year 2028 : $25,450,000
Year 2029 : $12,750,000
Salary Cap with 1 Way Contract
Year 2026 : $52,700,000
Year 2027 : $34,450,000
Year 2028 : $25,450,000
Year 2029 : $12,750,000

Farm Players Salaries

Jordan Kyrou $400,000 (1)
Adam Lowry $100,000 (1)
Adam Sykora $52,500 (1)
Adam Wilsby $50,000 (4)
Aleksanteri Kaskimaki $50,000 (1)
Alex Steeves $50,000 (1)
Igor Chernyshov $50,000 (4)
Matvei Gridin $50,000 (4)
Kirby Dach $50,000 (3)
Tim Washe $50,000 (1)
Pyotr Kochetkov $50,000 (1)
Vyacheslav Buteyets $50,000 (1)
Ian Moore $50,000 (1)
Abram Wiebe $50,000 (1)
Cole Hutson $50,000 (4)
Ludvig Jansson $50,000 (1)
Zeev Buium $50,000 (4)
Shane Wright $50,000 (4)
Dylan Garand $50,000 (4)
Nikita Tolopilo $50,000 (4)
William Stromgren $50,000 (1)
Total Farm Players21
Salary Commitment
Year 2026 : $1,452,500
Year 2027 : $450,000
Year 2028 : $450,000
Year 2029 : $400,000
Salary Average Commitment
Year 2026 : $1,452,500
Year 2027 : $450,000
Year 2028 : $450,000
Year 2029 : $400,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,729 - 95.48%
Level 2: 5000 - $60 - 4,806 - 96.11%
Level 3: 2000 - $35 - 1,854 - 92.68%
Level 4: 4000 - $25 - 3,685 - 92.13%
Luxury : 1000 - $200 - 736 - 73.60%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,809 - 93.38%
Average Income per Game$1,165,417
Year to Date Revenue$5,827,085

Expense

Pro Players Total Salaries$55,050,000
Farm Players Total Salaries$785,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$6,231,288
Farm Year To Date Expenses$147,802
Pro Salary Cap To Date$6,174,880
Farm Salary Cap To Date$91,680

Estimate

Pro Estimated Season Revenue$43,120,429
Pro Remaining Season Days173
Pro Expenses Per Days$284,872
Pro Estimated Expenses$49,282,856
Farm Remaining Season Days174
Farm Expenses Per Days$6,556
Farm Estimated Expenses$1,140,744
Estimated Season Expenses$50,423,600
Season Salary Cap$55,835,000
Estimate Under Maximum Salary Cap of $58,000,000$2,165,000
Estimate Over Minimum Salary Cap of $0 $55,835,000
Current Bank Account$40,794,509
Projected Bank Account$33,491,338

Pro Players Salaries

Tim Stutzle $6,000,000 (4)
Mikhail Sergachev $5,500,000 (2)
Jake Sanderson $5,500,000 (4)
William Nylander $5,500,000 (4)
Alex DeBrincat $4,500,000 (2)
Matthew Knies $4,000,000 (4)
Victor Hedman $3,500,000 (2)
Nick Leddy $3,250,000 (1)
Karel Vejmelka $3,000,000 (4)
Tom Wilson $3,000,000 (2)
Mikael Backlund $2,300,000 (2)
Alexander Kerfoot $2,000,000 (2)
Trevor Zegras $2,000,000 (4)
Jake Middleton $1,000,000 (4)
Morgan Frost $1,000,000 (1)
Dmitri Simashev $500,000 (4)
Jesper Wallstedt $500,000 (1)
Jack Roslovic $500,000 (2)
Drew O'Connor $500,000 (2)
Calle Jarnkrok $500,000 (1)
Arber Xhekaj $500,000 (4)
Total Pro Players21
Salary Commitment
Year 2026 : $55,050,000
Year 2027 : $49,800,000
Year 2028 : $28,000,000
Year 2029 : $28,000,000
Salary Average Commitment
Year 2026 : $54,550,000
Year 2027 : $49,300,000
Year 2028 : $27,500,000
Year 2029 : $27,500,000
Salary Cap with 1 Way Contract
Year 2026 : $55,050,000
Year 2027 : $49,800,000
Year 2028 : $28,000,000
Year 2029 : $28,000,000

Farm Players Salaries

Quinn Hutson $75,000 (2)
Ville Heinola $60,000 (2)
Joseph Woll $50,000 (1)
William Villeneuve $50,000 (2)
Ty Murchison $50,000 (1)
Simon Lundmark $50,000 (1)
Charles Alexis Legault $50,000 (2)
Maveric Lamoureux $50,000 (2)
Xavier Parent $50,000 (2)
Jett Luchanko $50,000 (3)
Jani Nyman $50,000 (3)
Jacob Quillan $50,000 (1)
Bo Groulx $50,000 (4)
Jake Bean $50,000 (2)
Calum Ritchie $50,000 (3)
Total Farm Players15
Salary Commitment
Year 2026 : $785,000
Year 2027 : $585,000
Year 2028 : $200,000
Year 2029 : $50,000
Salary Average Commitment
Year 2026 : $785,000
Year 2027 : $585,000
Year 2028 : $200,000
Year 2029 : $50,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,720 - 95.34%
Level 2: 5000 - $60 - 4,786 - 95.72%
Level 3: 2000 - $35 - 1,870 - 93.50%
Level 4: 4000 - $25 - 3,721 - 93.03%
Luxury : 1000 - $200 - 766 - 76.58%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,863 - 93.68%
Average Income per Game$1,170,803
Year to Date Revenue$5,854,015

Expense

Pro Players Total Salaries$49,100,000
Farm Players Total Salaries$825,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,590,770
Farm Year To Date Expenses$149,230
Pro Salary Cap To Date$5,534,362
Farm Salary Cap To Date$93,108

Estimate

Pro Estimated Season Revenue$43,319,711
Pro Remaining Season Days173
Pro Expenses Per Days$254,359
Pro Estimated Expenses$44,004,107
Farm Remaining Season Days174
Farm Expenses Per Days$6,760
Farm Estimated Expenses$1,176,240
Estimated Season Expenses$45,180,347
Season Salary Cap$49,925,000
Estimate Under Maximum Salary Cap of $58,000,000$8,075,000
Estimate Over Minimum Salary Cap of $0 $49,925,000
Current Bank Account$33,649,167
Projected Bank Account$31,788,531

Pro Players Salaries

Artemi Panarin $7,500,000 (1)
Bryan Rust $6,600,000 (1)
Nick Suzuki $6,000,000 (4)
Darren Raddysh $5,500,000 (4)
Cale Makar $5,500,000 (4)
Brandon Hagel $4,000,000 (2)
Kris Letang $2,500,000 (3)
David Perron $2,000,000 (1)
Cody Ceci $1,750,000 (1)
Jared McCann $1,500,000 (4)
Mathieu Olivier $1,000,000 (4)
Alex Lyon $750,000 (1)
Ryan Donato $500,000 (4)
Jason Zucker $500,000 (1)
Ryan McLeod $500,000 (2)
Zach Bogosian $500,000 (2)
Evander Kane $500,000 (4)
Jonas Siegenthaler $500,000 (1)
Dmitry Orlov $500,000 (1)
William Eklund $500,000 (1)
David Rittich $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $49,100,000
Year 2027 : $28,000,000
Year 2028 : $23,000,000
Year 2029 : $20,500,000
Salary Average Commitment
Year 2026 : $49,100,000
Year 2027 : $28,000,000
Year 2028 : $23,000,000
Year 2029 : $20,500,000
Salary Cap with 1 Way Contract
Year 2026 : $49,100,000
Year 2027 : $28,000,000
Year 2028 : $23,000,000
Year 2029 : $20,500,000

Farm Players Salaries

Trent Frederic $150,000 (2)
Adam Klapka $75,000 (1)
Vitek Vanecek $50,000 (4)
James Reimer $50,000 (1)
Andreas Englund $50,000 (1)
Pontus Holmberg $50,000 (4)
Ryan Reaves $50,000 (1)
Noah Gregor $50,000 (2)
Kevin Hayes $50,000 (1)
Joseph Veleno $50,000 (2)
Brandon Saad $50,000 (1)
Jacob Bryson $50,000 (4)
Haydn Fleury $50,000 (1)
Brayden Pachal $50,000 (1)
Total Farm Players14
Salary Commitment
Year 2026 : $825,000
Year 2027 : $400,000
Year 2028 : $150,000
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $825,000
Year 2027 : $400,000
Year 2028 : $150,000
Year 2029 : $150,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $80 - 5,795 - 96.59%
Level 2: 5000 - $45 - 4,828 - 96.57%
Level 3: 2000 - $25 - 1,940 - 96.98%
Level 4: 4000 - $20 - 3,846 - 96.16%
Luxury : 1000 - $190 - 963 - 96.26%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %17,372 - 96.51%
Average Income per Game$989,206
Year to Date Revenue$4,946,030

Expense

Pro Players Total Salaries$56,500,000
Farm Players Total Salaries$1,132,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$6,405,136
Farm Year To Date Expenses$185,788
Pro Salary Cap To Date$6,348,718
Farm Salary Cap To Date$129,666

Estimate

Pro Estimated Season Revenue$36,600,622
Pro Remaining Season Days173
Pro Expenses Per Days$292,308
Pro Estimated Expenses$50,569,284
Farm Remaining Season Days174
Farm Expenses Per Days$8,329
Farm Estimated Expenses$1,449,246
Estimated Season Expenses$52,018,530
Season Salary Cap$57,632,500
Estimate Under Maximum Salary Cap of $58,000,000$367,500
Estimate Over Minimum Salary Cap of $0 $57,632,500
Current Bank Account$15,717,536
Projected Bank Account$299,628

Pro Players Salaries

Sidney Crosby $7,000,000 (2)
Mitch Marner $5,500,000 (1)
Jackson LaCombe $5,000,000 (4)
Esa Lindell $4,000,000 (2)
Valeri Nichushkin $4,000,000 (3)
Alex Ovechkin $4,000,000 (2)
Dylan Guenther $4,000,000 (1)
Dylan Strome $3,500,000 (1)
Ilya Sorokin $3,000,000 (4)
Zach Hyman $3,000,000 (3)
Jean-Gabriel Pageau $3,000,000 (1)
Matthew Schaefer $2,000,000 (4)
Anton Lundell $2,000,000 (3)
Patrick Kane $2,000,000 (1)
Dylan Cozens $1,500,000 (3)
Viktor Arvidsson $500,000 (1)
Frederik Andersen $500,000 (2)
Luke Glendening $500,000 (1)
Philip Broberg $500,000 (1)
Nick Seeler $500,000 (1)
Kevin Bahl $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $56,500,000
Year 2027 : $36,500,000
Year 2028 : $20,500,000
Year 2029 : $10,000,000
Salary Average Commitment
Year 2026 : $56,500,000
Year 2027 : $36,500,000
Year 2028 : $20,500,000
Year 2029 : $10,000,000
Salary Cap with 1 Way Contract
Year 2026 : $56,500,000
Year 2027 : $36,500,000
Year 2028 : $20,500,000
Year 2029 : $10,000,000

Farm Players Salaries

Jaden Schwartz $100,000 (2)
Will Borgen $92,500 (1)
Linus Karlsson $75,000 (2)
Jeff Petry $55,000 (1)
Johnathan Kovacevic $55,000 (1)
Alexander Petrovic $55,000 (1)
Pheonix Copley $50,000 (1)
Joel Hanley $50,000 (1)
Brayden Yager $50,000 (3)
Radko Gudas $50,000 (2)
Samuel Girard $50,000 (2)
Logan Stankoven $50,000 (1)
Joonas Korpisalo $50,000 (2)
Ben Meyers $50,000 (1)
Maksim Tsyplakov $50,000 (2)
Mark Jankowski $50,000 (1)
Mattias Janmark $50,000 (1)
Philip Tomasino $50,000 (3)
Vasily Podkolzin $50,000 (3)
Ben Kindel $50,000 (4)
Total Farm Players20
Salary Commitment
Year 2026 : $1,132,500
Year 2027 : $575,000
Year 2028 : $200,000
Year 2029 : $50,000
Salary Average Commitment
Year 2026 : $1,032,500
Year 2027 : $475,000
Year 2028 : $150,000
Year 2029 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $200 - 2,431 - 40.51%
Level 2: 5000 - $120 - 2,000 - 40.00%
Level 3: 2000 - $70 - 819 - 40.96%
Level 4: 4000 - $50 - 1,618 - 40.44%
Luxury : 1000 - $25 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %7,868 - 43.71%
Average Income per Game$889,384
Year to Date Revenue$4,446,920

Expense

Pro Players Total Salaries$46,200,000
Farm Players Total Salaries$755,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$875,000
Pro Year To Date Expenses$5,268,714
Farm Year To Date Expenses$140,866
Pro Salary Cap To Date$5,212,306
Farm Salary Cap To Date$84,744

Estimate

Pro Estimated Season Revenue$32,907,208
Pro Remaining Season Days173
Pro Expenses Per Days$239,487
Pro Estimated Expenses$41,431,251
Farm Remaining Season Days174
Farm Expenses Per Days$6,403
Farm Estimated Expenses$1,114,122
Estimated Season Expenses$42,545,373
Season Salary Cap$47,830,000
Estimate Under Maximum Salary Cap of $58,000,000$10,170,000
Estimate Over Minimum Salary Cap of $0 $47,830,000
Current Bank Account$40,109,144
Projected Bank Account$30,470,979

Pro Players Salaries

Brad Marchand $6,000,000 (1)
Auston Matthews $5,750,000 (2)
Dylan Larkin $5,500,000 (1)
Evan Bouchard $5,200,000 (3)
Adam Larsson $4,000,000 (3)
Drake Batherson $4,000,000 (2)
Blake Coleman $3,000,000 (1)
Pius Suter $2,000,000 (4)
Anthony Mantha $2,000,000 (3)
Ivan Provorov $2,000,000 (1)
Bowen Byram $1,500,000 (3)
Nazem Kadri $750,000 (2)
Oliver Kapanen $500,000 (2)
Dawson Mercer $500,000 (2)
Spencer Knight $500,000 (3)
Cutter Gauthier $500,000 (1)
J.J. Moser $500,000 (2)
Matt Coronato $500,000 (1)
Ben Chiarot $500,000 (2)
Adam Fantilli $500,000 (1)
Jet Greaves $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $46,200,000
Year 2027 : $28,200,000
Year 2028 : $15,200,000
Year 2029 : $2,000,000
Salary Average Commitment
Year 2026 : $46,200,000
Year 2027 : $28,200,000
Year 2028 : $15,200,000
Year 2029 : $2,000,000
Salary Cap with 1 Way Contract
Year 2026 : $46,200,000
Year 2027 : $28,200,000
Year 2028 : $15,200,000
Year 2029 : $2,000,000

Farm Players Salaries

Brandt Clarke $100,000 (4)
Matvei Michkov $100,000 (3)
Akira Schmid $50,000 (1)
Sam Dickinson $50,000 (4)
William Karlsson $50,000 (3)
Tyson Jost $50,000 (2)
Nico Sturm $50,000 (3)
Max Jones $50,000 (2)
Ville Koivunen $50,000 (3)
Kevin Stenlund $50,000 (1)
Gustav Nyquist $50,000 (2)
Nikita Chibrikov $50,000 (1)
Troy Stecher $50,000 (1)
Harrison Brunicke $5,000 (4)
Total Farm Players14
Salary Commitment
Year 2026 : $755,000
Year 2027 : $555,000
Year 2028 : $405,000
Year 2029 : $155,000
Salary Average Commitment
Year 2026 : $755,000
Year 2027 : $555,000
Year 2028 : $405,000
Year 2029 : $155,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,553 - 92.54%
Level 2: 5000 - $60 - 4,802 - 96.04%
Level 3: 2000 - $35 - 1,758 - 87.90%
Level 4: 4000 - $25 - 3,745 - 93.64%
Luxury : 1000 - $200 - 759 - 75.94%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,617 - 92.32%
Average Income per Game$1,150,425
Year to Date Revenue$5,752,125

Expense

Pro Players Total Salaries$46,750,000
Farm Players Total Salaries$1,800,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,330,776
Farm Year To Date Expenses$258,170
Pro Salary Cap To Date$5,274,368
Farm Salary Cap To Date$202,048

Estimate

Pro Estimated Season Revenue$42,565,725
Pro Remaining Season Days173
Pro Expenses Per Days$242,308
Pro Estimated Expenses$41,919,284
Farm Remaining Season Days174
Farm Expenses Per Days$11,735
Farm Estimated Expenses$2,041,890
Estimated Season Expenses$43,961,174
Season Salary Cap$48,550,000
Estimate Under Maximum Salary Cap of $58,000,000$9,450,000
Estimate Over Minimum Salary Cap of $0 $48,550,000
Current Bank Account$76,286,014
Projected Bank Account$74,890,565

Pro Players Salaries

David Pastrnak $6,000,000 (4)
Moritz Seider $5,000,000 (3)
Tage Thompson $5,000,000 (2)
Travis Konecny $4,000,000 (1)
Logan Thompson $4,000,000 (1)
Troy Terry $4,000,000 (2)
Brock Faber $4,000,000 (4)
Mason McTavish $2,000,000 (3)
Christian Dvorak $2,000,000 (4)
Filip Gustavsson $1,750,000 (2)
Oliver Bjorkstrand $1,500,000 (3)
Dylan DeMelo $1,500,000 (1)
Alexander Wennberg $1,250,000 (3)
Brenden Dillon $1,250,000 (3)
Artem Zub $1,000,000 (3)
Martin Fehervary $500,000 (1)
Steven Lorentz $500,000 (4)
Adam Henrique $500,000 (3)
Justin Sourdif $500,000 (2)
Ivan Demidov $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2026 : $46,750,000
Year 2027 : $36,750,000
Year 2028 : $25,500,000
Year 2029 : $12,500,000
Salary Average Commitment
Year 2026 : $46,250,000
Year 2027 : $36,750,000
Year 2028 : $25,500,000
Year 2029 : $12,500,000
Salary Cap with 1 Way Contract
Year 2026 : $46,750,000
Year 2027 : $36,750,000
Year 2028 : $25,500,000
Year 2029 : $12,500,000

Farm Players Salaries

Mackenzie Blackwood $400,000 (1)
Jonas Brodin $125,000 (1)
Sergei Murashov $100,000 (4)
Noah Laba $100,000 (4)
David Kampf $75,000 (1)
Colten Ellis $75,000 (4)
Jack Devine $75,000 (4)
Dante Fabbro $50,000 (2)
Berkly Catton $50,000 (4)
Arthur Kaliyev $50,000 (2)
Sam Colangelo $50,000 (2)
Max Sasson $50,000 (2)
Ethan Del Mastro $50,000 (2)
Logan Mailloux $50,000 (1)
Kevin Korchinski $50,000 (1)
Nathan Legare $50,000 (2)
Pavol Regenda $50,000 (4)
Samuel Poulin $50,000 (2)
Scott Morrow $50,000 (1)
Lars Eller $50,000 (3)
Artyom Levshunov $50,000 (3)
Oskar Sundqvist $50,000 (2)
Carl Lindbom $50,000 (4)
Conor Timmins $50,000 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $1,800,000
Year 2027 : $1,000,000
Year 2028 : $600,000
Year 2029 : $500,000
Salary Average Commitment
Year 2026 : $1,800,000
Year 2027 : $1,000,000
Year 2028 : $600,000
Year 2029 : $500,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 5,640 - 94.00%
Level 2: 5000 - $60 - 4,763 - 95.25%
Level 3: 2000 - $35 - 1,816 - 90.81%
Level 4: 4000 - $25 - 3,694 - 92.36%
Luxury : 1000 - $200 - 770 - 77.02%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16,684 - 92.69%
Average Income per Game$1,159,743
Year to Date Revenue$5,798,715

Expense

Pro Players Total Salaries$38,600,000
Farm Players Total Salaries$1,227,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$4,372,826
Farm Year To Date Expenses$197,733
Pro Salary Cap To Date$4,316,413
Farm Salary Cap To Date$141,611

Estimate

Pro Estimated Season Revenue$42,910,491
Pro Remaining Season Days173
Pro Expenses Per Days$200,513
Pro Estimated Expenses$34,688,749
Farm Remaining Season Days174
Farm Expenses Per Days$8,814
Farm Estimated Expenses$1,533,636
Estimated Season Expenses$36,222,385
Season Salary Cap$39,827,500
Estimate Under Maximum Salary Cap of $58,000,000$18,172,500
Estimate Over Minimum Salary Cap of $0 $39,827,500
Current Bank Account$44,594,252
Projected Bank Account$51,282,358

Pro Players Salaries

Andrei Kuzmenko $10,000,000 (1)
Jake DeBrusk $4,000,000 (1)
Rasmus Andersson $3,000,000 (3)
Arturs Silovs $2,500,000 (1)
Noel Acciari $2,500,000 (1)
Marco Rossi $2,000,000 (3)
Anthony Duclair $1,750,000 (3)
Jonathan Marchessault $1,500,000 (1)
Sean Couturier $1,500,000 (1)
Alexandre Carrier $1,000,000 (1)
Ben Hutton $1,000,000 (1)
Erik Gustafsson $1,000,000 (2)
Marcus Foligno $1,000,000 (2)
Ilya Mikheyev $1,000,000 (3)
Tyler Tucker $850,000 (2)
Justin Brazeau $500,000 (2)
Nikolas Matinpalo $500,000 (3)
Anthony Beauvillier $500,000 (1)
Justus Annunen $500,000 (1)
Mason Appleton $500,000 (2)
Max Domi $500,000 (3)
Kaiden Guhle $500,000 (4)
Aatu Raty $500,000 (3)
Total Pro Players23
Salary Commitment
Year 2026 : $38,600,000
Year 2027 : $13,600,000
Year 2028 : $9,750,000
Year 2029 : $500,000
Salary Average Commitment
Year 2026 : $38,600,000
Year 2027 : $13,600,000
Year 2028 : $9,750,000
Year 2029 : $500,000
Salary Cap with 1 Way Contract
Year 2026 : $38,600,000
Year 2027 : $13,600,000
Year 2028 : $9,750,000
Year 2029 : $500,000

Farm Players Salaries

Charlie Lindgren $200,000 (2)
Ryan Strome $175,000 (1)
Taylor Raddysh $75,000 (1)
Kirill Kudryavtsev $67,500 (2)
Matt Kiersted $55,000 (3)
Samuel Honzek $55,000 (3)
Riley Tufte $50,000 (2)
Jakob Pelletier $50,000 (4)
Liam Foudy $50,000 (1)
Calvin Pickard $50,000 (2)
Zack Ostapchuk $50,000 (1)
Brendan Gallagher $50,000 (2)
James Hagens $50,000 (4)
Gavin Brindley $50,000 (4)
Joshua Roy $50,000 (1)
John Beecher $50,000 (2)
Connor Zary $50,000 (1)
Derek Forbort $50,000 (2)
Total Farm Players18
Salary Commitment
Year 2026 : $1,227,500
Year 2027 : $777,500
Year 2028 : $260,000
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $1,127,500
Year 2027 : $677,500
Year 2028 : $160,000
Year 2029 : $50,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $58,000,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Anaheim Ducks $333,388 $40,185,500 $17,814,500 $40,185,500 231538
Atlanta Thrashers $3,672,222 $55,205,000 $2,795,000 $55,205,000 201535
Boston Bruins $52,114,664 $22,575,000 $35,425,000 $22,575,000 202343
Buffalo Sabres $90,271,487 $29,092,000 $28,908,000 $29,092,000 211839
Calgary Flames $31,805,791 $55,075,000 $2,925,000 $55,075,000 201838
Carolina Hurricanes $44,590,973 $49,195,000 $8,805,000 $49,195,000 201838
Chicago Blackhawks $38,633,173 $48,765,000 $9,235,000 $48,765,000 211435
Colorado Avalanche $35,212,732 $50,869,998 $7,130,002 $50,869,998 231235
Dallas Stars $52,155,480 $52,425,000 $5,575,000 $52,425,000 202444
Detroit Red Wings $50,479,859 $57,500,000 $500,000 $57,500,000 201535
Edmonton Oilers $26,464,002 $56,050,000 $1,950,000 $56,050,000 202040
Hartford Whalers $85,378,840 $31,520,000 $26,480,000 $31,520,000 212546
Minnesota Wild $53,556,165 $54,450,000 $3,550,000 $54,450,000 201636
Montreal Canadiens $60,675,680 $48,010,000 $9,990,000 $48,010,000 212344
Nashville Predators $48,597,005 $31,050,000 $26,950,000 $31,050,000 231336
New York Rangers $47,892,215 $49,400,000 $8,600,000 $49,400,000 221840
Ottawa Senators $62,116,397 $49,295,000 $8,705,000 $49,295,000 212546
Quebec Nordiques $71,672,046 $51,152,500 $6,847,500 $51,152,500 212142
Seattle Kraken $40,794,509 $55,835,000 $2,165,000 $55,835,000 211536
Tampa Bay Lightning $33,649,167 $49,925,000 $8,075,000 $49,925,000 211435
Toronto Maple Leafs $15,717,536 $57,632,500 $367,500 $57,632,500 212041
Utah Mammoth $40,109,144 $47,830,000 $10,170,000 $47,830,000 211435
Vancouver Canucks $76,286,014 $48,550,000 $9,450,000 $48,550,000 202444
Winnipeg Jets $44,594,252 $39,827,500 $18,172,500 $39,827,500 231841