Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Canada Life Centre |
| Level 1: | 6000 - $100 - 5,629 - 93.81% |
| Level 2: | 5000 - $60 - 4,660 - 93.20% |
| Level 3: | 2000 - $35 - 1,897 - 94.84% |
| Level 4: | 4000 - $25 - 3,731 - 93.26% |
| Luxury : | 1000 - $200 - 757 - 75.73% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 29 |
| Average Attendance - % | 16,673 - 92.63% |
| Average Income per Game | $1,153,565 |
| Year to Date Revenue | $13,842,785 |
Expense |
| Pro Players Total Salaries | $39,250,000 |
| Pro Players Total Average Salaries | $39,250,000 |
| Farm Players Total Salaries | $2,437,500 |
| Farm Players Total Average Salaries | $2,437,500 |
| Coaches Total Salaries | $1,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $10,676,943 |
| Farm Year To Date Expenses | $799,521 |
| Pro Salary Cap To Date | $10,542,246 |
| Farm Salary Cap To Date | $635,642 |
Estimate |
| Pro Estimated Season Revenue | $33,453,397 |
| Pro Remaining Season Days | 160 |
| Pro Expenses Per Days | $181,507 |
| Pro Estimated Expenses | $29,041,120 |
| Farm Remaining Season Days | 121 |
| Farm Expenses Per Days | $16,319 |
| Farm Estimated Expenses | $1,974,599 |
| Estimated Season Expenses | $31,015,719 |
| Season Salary Cap | $41,687,500 |
| Estimate Under Maximum Salary Cap of $58,000,000 | $16,312,500 |
| Estimate Over Minimum Salary Cap of $0 | $41,687,500 |
| Current Bank Account | $42,372,755 |
| Projected Bank Account | $44,810,433 |
|
Pro Players Salaries |
| Frederik Andersen |
$6,000,000 (1) |
| Mika Zibanejad |
$6,000,000 (2) |
| Jake DeBrusk |
$4,000,000 (2) |
| Rasmus Andersson |
$3,000,000 (4) |
| Brandon Saad |
$3,000,000 (1) |
| Charlie Lindgren |
$2,000,000 (3) |
| Marco Rossi |
$2,000,000 (4) |
| Ryan Strome |
$1,750,000 (2) |
| Oliver Ekman-Larsson |
$1,500,000 (2) |
| Sean Couturier |
$1,500,000 (2) |
| Artem Zub |
$1,000,000 (4) |
| Alexandre Carrier |
$1,000,000 (2) |
| Marcus Foligno |
$1,000,000 (3) |
| Nino Niederreiter |
$1,000,000 (3) |
| Max Domi |
$500,000 (4) |
| Brendan Gallagher |
$500,000 (3) |
| Anthony Beauvillier |
$500,000 (1) |
| Trevor van Riemsdyk |
$500,000 (1) |
| Jakob Pelletier |
$500,000 (1) |
| Kaiden Guhle |
$500,000 (1) |
| Derek Forbort |
$500,000 (3) |
| Calvin Pickard |
$500,000 (3) |
| Kaapo Kakko |
$500,000 (3) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2025 : $39,250,000 |
| Year 2026 : $28,250,000 |
| Year 2027 : $12,500,000 |
| Year 2028 : $6,500,000 |
| Salary Average Commitment |
| Year 2025 : $39,250,000 |
| Year 2026 : $28,250,000 |
| Year 2027 : $12,500,000 |
| Year 2028 : $6,500,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $39,250,000 |
| Year 2026 : $28,250,000 |
| Year 2027 : $12,500,000 |
| Year 2028 : $6,500,000 |
|
Farm Players Salaries |
| Vladimir Tarasenko |
$600,000 (1) |
| Arturs Silovs |
$250,000 (2) |
| Anthony Duclair |
$175,000 (4) |
| Tyson Barrie |
$150,000 (1) |
| Erik Gustafsson |
$100,000 (3) |
| Taylor Raddysh |
$100,000 (1) |
| Tyler Tucker |
$85,000 (3) |
| Kirill Kudryavtsev |
$67,500 (3) |
| Samuel Honzek |
$55,000 (4) |
| Matt Kiersted |
$55,000 (4) |
| Justin Brazeau |
$50,000 (3) |
| Parker Wotherspoon |
$50,000 (3) |
| Cam Atkinson |
$50,000 (1) |
| Connor Zary |
$50,000 (2) |
| Juuso Välimäki |
$50,000 (2) |
| John Beecher |
$50,000 (3) |
| Joshua Roy |
$50,000 (2) |
| Sonny Milano |
$50,000 (1) |
| Oliver Wahlstrom |
$50,000 (1) |
| Riley Tufte |
$50,000 (3) |
| Zack Ostapchuk |
$50,000 (2) |
| Nikolas Matinpalo |
$50,000 (1) |
| Justus Annunen |
$50,000 (2) |
| Liam Foudy |
$50,000 (2) |
| Mason Appleton |
$50,000 (3) |
| Ben Hutton |
$50,000 (1) |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2025 : $2,437,500 |
| Year 2026 : $1,337,500 |
| Year 2027 : $787,500 |
| Year 2028 : $285,000 |
| Salary Average Commitment |
| Year 2025 : $2,437,500 |
| Year 2026 : $1,337,500 |
| Year 2027 : $787,500 |
| Year 2028 : $285,000 |
|