Please rotate your device to landscape mode for a better experience.
Login

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,822 - 97.03%
Level 2: 5000 - $60 - 4,840 - 96.80%
Level 3: 2000 - $35 - 1,911 - 95.53%
Level 4: 4000 - $25 - 3,786 - 94.65%
Luxury : 1000 - $200 - 754 - 75.42%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %17,112 - 95.07%
Average Income per Game$1,184,920
Year to Date Revenue$35,547,600

Expense

Pro Players Total Salaries$47,600,000
Farm Players Total Salaries$3,525,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$28,654,842
Farm Year To Date Expenses$1,977,382
Pro Salary Cap To Date$28,291,749
Farm Salary Cap To Date$1,425,724

Estimate

Pro Estimated Season Revenue$13,034,120
Pro Remaining Season Days60
Pro Expenses Per Days$219,635
Pro Estimated Expenses$13,178,100
Farm Remaining Season Days21
Farm Expenses Per Days$22,361
Farm Estimated Expenses$469,581
Estimated Season Expenses$13,647,681
Season Salary Cap$51,125,000
Estimate Under Maximum Salary Cap of $63,000,000$11,875,000
Estimate Over Minimum Salary Cap of $0 $51,125,000
Current Bank Account$47,210,128
Projected Bank Account$46,596,567

Pro Players Salaries

Ryan Nugent-Hopkins $6,000,000 (2)
Auston Matthews $6,000,000 (1)
Morgan Rielly $5,750,000 (2)
Frank Vatrano $5,000,000 (3)
Brayden Schenn $5,000,000 (1)
Jordan Staal $3,500,000 (1)
Kris Letang $2,500,000 (1)
Radko Gudas $2,000,000 (1)
Kevin Lankinen $2,000,000 (4)
Andre Burakovsky $1,250,000 (4)
Tristan Jarry $1,000,000 (3)
Brandon Tanev $1,000,000 (2)
Jamie Benn $1,000,000 (1)
Nick Foligno $1,000,000 (1)
Yanni Gourde $600,000 (3)
Mason Lohrei $500,000 (2)
Ty Emberson $500,000 (3)
Blake Lizotte $500,000 (1)
Michael McCarron $500,000 (1)
Simon Benoit $500,000 (2)
Vladislav Namestnikov $500,000 (1)
Luke Evangelista $500,000 (1)
Alex Vlasic $500,000 (4)
Total Pro Players23
Salary Commitment
Year 2025 : $47,600,000
Year 2026 : $24,600,000
Year 2027 : $10,850,000
Year 2028 : $3,750,000
Salary Average Commitment
Year 2025 : $47,600,000
Year 2026 : $24,600,000
Year 2027 : $10,850,000
Year 2028 : $3,750,000
Salary Cap with 1 Way Contract
Year 2025 : $47,600,000
Year 2026 : $24,600,000
Year 2027 : $10,850,000
Year 2028 : $3,750,000

Farm Players Salaries

Tyler Seguin $1,000,000 (3)
Zack Bolduc $500,000 (2)
Pavel Mintyukov $500,000 (2)
Hampus Lindholm $300,000 (3)
Jordan Greenway $200,000 (2)
William Carrier $75,000 (3)
Yaroslav Askarov $50,000 (1)
Uvis Balinskis $50,000 (1)
Bobby Brink $50,000 (4)
Jimmy Snuggerud $50,000 (3)
Matthew Poitras $50,000 (2)
Jansen Harkins $50,000 (1)
Jonas Rondbjerg $50,000 (2)
Nathan Walker $50,000 (1)
Donovan Sebrango $50,000 (1)
Victor Ostman $50,000 (3)
Nick Cousins $50,000 (1)
Paul Cotter $50,000 (3)
Lian Bichsel $50,000 (3)
Victor Mancini $50,000 (1)
Jakub Lauko $50,000 (3)
Mikael Pyyhtia $50,000 (1)
Nikita Nesterenko $50,000 (1)
Trent Miner $50,000 (3)
Cam Lund $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2025 : $3,525,000
Year 2026 : $1,275,000
Year 2027 : $875,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $3,375,000
Year 2026 : $1,275,000
Year 2027 : $875,000
Year 2028 : $50,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5,564 - 92.74%
Level 2: 5000 - $60 - 4,714 - 94.29%
Level 3: 2000 - $35 - 1,859 - 92.96%
Level 4: 4000 - $25 - 3,674 - 91.84%
Luxury : 1000 - $200 - 734 - 73.37%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16,545 - 91.92%
Average Income per Game$1,142,944
Year to Date Revenue$34,288,325

Expense

Pro Players Total Salaries$34,417,000
Farm Players Total Salaries$1,163,200
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,067,550
Farm Year To Date Expenses$1,496,960
Pro Salary Cap To Date$24,704,553
Farm Salary Cap To Date$1,055,258

Estimate

Pro Estimated Season Revenue$12,572,386
Pro Remaining Season Days60
Pro Expenses Per Days$159,438
Pro Estimated Expenses$9,566,280
Farm Remaining Season Days21
Farm Expenses Per Days$9,240
Farm Estimated Expenses$194,040
Estimated Season Expenses$9,760,320
Season Salary Cap$35,580,200
Estimate Under Maximum Salary Cap of $63,000,000$27,419,800
Estimate Over Minimum Salary Cap of $0 $35,580,200
Current Bank Account$85,854,081
Projected Bank Account$88,666,147

Pro Players Salaries

Dougie Hamilton $5,500,000 (2)
Ryan O'Reilly $5,500,000 (1)
Boone Jenner $3,500,000 (2)
Alex Iafallo $3,000,000 (3)
Anton Lundell $2,000,000 (4)
Erik Cernak $2,000,000 (2)
Macklin Celebrini $2,000,000 (3)
Reilly Smith $1,750,000 (2)
Jeremy Lauzon $1,500,000 (2)
Leevi Meriläinen $1,167,000 (3)
Stefan Noesen $1,000,000 (1)
Fabian Zetterlund $500,000 (2)
Eric Comrie $500,000 (1)
Marco Kasper $500,000 (3)
Jakub Vrana $500,000 (2)
Albert Johansson $500,000 (3)
Ryan Lindgren $500,000 (1)
Mikey Anderson $500,000 (1)
Yegor Chinakhov $500,000 (1)
Ridly Greig $500,000 (1)
Alexandre Texier $500,000 (3)
Andrew Peeke $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $34,417,000
Year 2026 : $25,417,000
Year 2027 : $10,167,000
Year 2028 : $2,000,000
Salary Average Commitment
Year 2025 : $34,417,000
Year 2026 : $25,417,000
Year 2027 : $10,167,000
Year 2028 : $2,000,000
Salary Cap with 1 Way Contract
Year 2025 : $34,417,000
Year 2026 : $25,417,000
Year 2027 : $10,167,000
Year 2028 : $2,000,000

Farm Players Salaries

Tanner Jeannot $200,000 (1)
Mathieu Joseph $100,000 (1)
Drew Commesso $75,000 (3)
Sebastian Cossa $70,000 (3)
Erik Portillo $68,200 (3)
Isac Lundestrom $50,000 (3)
Gabe Perreault $50,000 (3)
Gage Goncalves $50,000 (2)
James Malatesta $50,000 (2)
Matthew Wood $50,000 (3)
Ryan Winterton $50,000 (2)
Rutger McGroarty $50,000 (3)
Jesse Puljujarvi $50,000 (2)
Luke Kunin $50,000 (1)
Mark Kastelic $50,000 (4)
Robby Fabbri $50,000 (1)
Ryan Lomberg $50,000 (2)
Angus Crookshank $50,000 (2)
Total Farm Players18
Salary Commitment
Year 2025 : $1,163,200
Year 2026 : $763,200
Year 2027 : $463,200
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $1,163,200
Year 2026 : $763,200
Year 2027 : $463,200
Year 2028 : $50,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,689 - 94.81%
Level 2: 5000 - $60 - 4,795 - 95.89%
Level 3: 2000 - $35 - 1,894 - 94.68%
Level 4: 4000 - $25 - 3,823 - 95.57%
Luxury : 1000 - $200 - 771 - 77.14%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %16,971 - 94.28%
Average Income per Game$1,172,676
Year to Date Revenue$36,352,955

Expense

Pro Players Total Salaries$45,225,000
Farm Players Total Salaries$1,000,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$38,288,897
Farm Year To Date Expenses$1,606,081
Pro Salary Cap To Date$37,925,888
Farm Salary Cap To Date$1,164,489

Estimate

Pro Estimated Season Revenue$11,726,760
Pro Remaining Season Days60
Pro Expenses Per Days$208,790
Pro Estimated Expenses$12,527,400
Farm Remaining Season Days21
Farm Expenses Per Days$8,333
Farm Estimated Expenses$174,993
Estimated Season Expenses$12,702,393
Season Salary Cap$46,225,000
Estimate Under Maximum Salary Cap of $63,000,000$16,775,000
Estimate Over Minimum Salary Cap of $0 $46,225,000
Current Bank Account$29,524,861
Projected Bank Account$28,549,228

Pro Players Salaries

Igor Shesterkin $6,000,000 (1)
Nico Hischier $6,000,000 (2)
William Nylander $5,500,000 (1)
Robert Thomas $5,250,000 (2)
Andrei Svechnikov $4,000,000 (1)
Filip Hronek $3,000,000 (3)
Shea Theodore $3,000,000 (1)
Brady Tkachuk $3,000,000 (1)
Warren Foegele $2,000,000 (1)
Gustav Forsling $2,000,000 (1)
Jack McBain $975,000 (2)
Dmitry Orlov $500,000 (2)
Kevin Bahl $500,000 (3)
Eetu Luostarinen $500,000 (1)
Cole Caufield $500,000 (1)
Adin Hill $500,000 (1)
Will Smith $500,000 (4)
Sam Steel $500,000 (2)
Wyatt Johnston $500,000 (1)
Connor Clifton $500,000 (4)
Total Pro Players20
Salary Commitment
Year 2025 : $45,225,000
Year 2026 : $17,725,000
Year 2027 : $4,500,000
Year 2028 : $1,000,000
Salary Average Commitment
Year 2025 : $45,225,000
Year 2026 : $17,725,000
Year 2027 : $4,500,000
Year 2028 : $1,000,000
Salary Cap with 1 Way Contract
Year 2025 : $45,225,000
Year 2026 : $17,725,000
Year 2027 : $4,500,000
Year 2028 : $1,000,000

Farm Players Salaries

Jani Hakanpää $100,000 (2)
Ilya Samsonov $50,000 (2)
Ilya Solovyov $50,000 (1)
Jake Christiansen $50,000 (1)
Ethen Frank $50,000 (1)
Luke Schenn $50,000 (1)
Martin Pospisil $50,000 (4)
Rafael Harvey-Pinard $50,000 (2)
Zach Benson $50,000 (2)
Oliver Moore $50,000 (3)
Connor Ingram $50,000 (2)
Domenick Fensore $50,000 (1)
Nathan Bastian $50,000 (1)
Ryan Hartman $50,000 (3)
Zayne Parekh $50,000 (4)
Ty Dellandrea $50,000 (2)
Walker Duehr $50,000 (2)
Justin Kirkland $50,000 (1)
Aydar Suniev $50,000 (1)
Total Farm Players19
Salary Commitment
Year 2025 : $1,000,000
Year 2026 : $600,000
Year 2027 : $200,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $1,000,000
Year 2026 : $600,000
Year 2027 : $200,000
Year 2028 : $100,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $99 - 5,755 - 95.92%
Level 2: 5000 - $59 - 4,665 - 93.31%
Level 3: 2000 - $34 - 1,886 - 94.29%
Level 4: 4000 - $24 - 3,798 - 94.96%
Luxury : 1000 - $199 - 760 - 76.02%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %16,865 - 93.69%
Average Income per Game$1,167,379
Year to Date Revenue$36,188,746

Expense

Pro Players Total Salaries$44,875,000
Farm Players Total Salaries$850,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,415,000
Pro Year To Date Expenses$35,429,788
Farm Year To Date Expenses$1,266,270
Pro Salary Cap To Date$35,066,780
Farm Salary Cap To Date$824,568

Estimate

Pro Estimated Season Revenue$11,673,789
Pro Remaining Season Days60
Pro Expenses Per Days$207,192
Pro Estimated Expenses$12,431,520
Farm Remaining Season Days21
Farm Expenses Per Days$7,500
Farm Estimated Expenses$157,500
Estimated Season Expenses$12,589,020
Season Salary Cap$48,140,000
Estimate Under Maximum Salary Cap of $63,000,000$14,860,000
Estimate Over Minimum Salary Cap of $0 $48,140,000
Current Bank Account$39,645,173
Projected Bank Account$38,729,942

Pro Players Salaries

Jesper Bratt $6,000,000 (4)
MacKenzie Weegar $5,500,000 (3)
Bo Horvat $4,750,000 (4)
Aaron Ekblad $4,500,000 (1)
Chandler Stephenson $4,500,000 (3)
Patrik Laine $3,000,000 (1)
Tyler Bertuzzi $2,750,000 (4)
Andrew Copp $2,750,000 (3)
Colton Sissons $2,000,000 (3)
Jared Spurgeon $2,000,000 (1)
Jason Dickinson $1,250,000 (4)
Scott Mayfield $1,000,000 (1)
Teddy Blueger $875,000 (4)
Alex Nedeljkovic $500,000 (1)
Marcus Johansson $500,000 (1)
Taylor Hall $500,000 (3)
Victor Olofsson $500,000 (4)
Juraj Slafkovský $500,000 (1)
Ilya Lyubushkin $500,000 (3)
Braden Schneider $500,000 (2)
Jordan Binnington $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $44,875,000
Year 2026 : $32,875,000
Year 2027 : $31,875,000
Year 2028 : $16,125,000
Salary Average Commitment
Year 2025 : $44,875,000
Year 2026 : $32,875,000
Year 2027 : $31,875,000
Year 2028 : $16,125,000
Salary Cap with 1 Way Contract
Year 2025 : $44,875,000
Year 2026 : $32,875,000
Year 2027 : $31,875,000
Year 2028 : $16,125,000

Farm Players Salaries

Casey Mittelstadt $200,000 (3)
Arvid Soderblom $50,000 (2)
Sam Lafferty $50,000 (3)
Morgan Barron $50,000 (2)
Denton Mateychuk $50,000 (4)
Kevin Labanc $50,000 (1)
Shakir Mukhamadullin $50,000 (2)
Jonathan Lekkerimäki $50,000 (4)
Niko Mikkola $50,000 (1)
Jordan Harris $50,000 (2)
Jamie Drysdale $50,000 (2)
Henri Jokiharju $50,000 (2)
Colton Dach $50,000 (4)
Adam Boqvist $50,000 (4)
Total Farm Players14
Salary Commitment
Year 2025 : $850,000
Year 2026 : $750,000
Year 2027 : $450,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $850,000
Year 2026 : $750,000
Year 2027 : $450,000
Year 2028 : $200,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5,686 - 94.77%
Level 2: 5000 - $60 - 4,790 - 95.79%
Level 3: 2000 - $35 - 1,886 - 94.29%
Level 4: 4000 - $25 - 3,802 - 95.04%
Luxury : 1000 - $200 - 759 - 75.94%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %16,923 - 94.02%
Average Income per Game$1,168,930
Year to Date Revenue$36,236,835

Expense

Pro Players Total Salaries$47,599,999
Farm Players Total Salaries$730,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,523,552
Farm Year To Date Expenses$1,106,463
Pro Salary Cap To Date$36,859,165
Farm Salary Cap To Date$657,092

Estimate

Pro Estimated Season Revenue$11,689,302
Pro Remaining Season Days60
Pro Expenses Per Days$219,635
Pro Estimated Expenses$13,178,100
Farm Remaining Season Days21
Farm Expenses Per Days$6,833
Farm Estimated Expenses$143,493
Estimated Season Expenses$13,321,593
Season Salary Cap$48,329,999
Estimate Under Maximum Salary Cap of $63,000,000$14,670,001
Estimate Over Minimum Salary Cap of $0 $48,329,999
Current Bank Account$36,855,941
Projected Bank Account$35,223,650

Pro Players Salaries

Mikko Rantanen $6,499,999 (2)
Filip Forsberg $6,000,000 (3)
Sam Reinhart $6,000,000 (1)
Noah Hanifin $5,000,000 (2)
Evgeni Malkin $4,000,000 (1)
Vince Dunn $3,500,000 (3)
Marcus Pettersson $3,000,000 (1)
Jeff Petry $2,000,000 (1)
Jake Oettinger $1,500,000 (1)
Sean Kuraly $1,500,000 (2)
Barclay Goodrow $1,250,000 (2)
Anton Forsberg $1,000,000 (2)
Adam Lowry $1,000,000 (2)
Brock McGinn $750,000 (3)
James van Riemsdyk $600,000 (2)
Ryan Leonard $500,000 (3)
Logan O'Connor $500,000 (1)
Brett Leason $500,000 (3)
Michael Carcone $500,000 (1)
Juuso Parssinen $500,000 (1)
Michael Kesselring $500,000 (2)
Jacob Moverare $500,000 (1)
Egor Zamula $500,000 (3)
Total Pro Players23
Salary Commitment
Year 2025 : $47,599,999
Year 2026 : $29,099,999
Year 2027 : $11,750,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $46,599,998
Year 2026 : $28,599,998
Year 2027 : $11,250,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $47,599,999
Year 2026 : $29,099,999
Year 2027 : $11,750,000
Year 2028 : $0

Farm Players Salaries

Daniil Tarasov $200,000 (4)
Arttu Hyry $70,000 (2)
Sam Morton $60,000 (1)
Spencer Stastney $50,000 (2)
Tyler Motte $50,000 (4)
Emil Bemstrom $50,000 (4)
Declan Carlile $50,000 (4)
Alex Steeves $50,000 (1)
Luca Del Bel Belluz $50,000 (2)
Kyle MacLean $50,000 (1)
Cole Schwindt $50,000 (1)
Luca Cagnoni $0 (1)
Total Farm Players12
Salary Commitment
Year 2025 : $730,000
Year 2026 : $520,000
Year 2027 : $350,000
Year 2028 : $350,000
Salary Average Commitment
Year 2025 : $730,000
Year 2026 : $520,000
Year 2027 : $350,000
Year 2028 : $350,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,746 - 95.76%
Level 2: 5000 - $60 - 4,712 - 94.23%
Level 3: 2000 - $35 - 1,895 - 94.73%
Level 4: 4000 - $25 - 3,791 - 94.78%
Luxury : 1000 - $200 - 766 - 76.59%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16,909 - 93.94%
Average Income per Game$1,171,520
Year to Date Revenue$35,145,610

Expense

Pro Players Total Salaries$54,000,000
Farm Players Total Salaries$1,322,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,550,177
Farm Year To Date Expenses$1,609,597
Pro Salary Cap To Date$37,187,180
Farm Salary Cap To Date$1,167,895

Estimate

Pro Estimated Season Revenue$12,886,724
Pro Remaining Season Days60
Pro Expenses Per Days$248,858
Pro Estimated Expenses$14,931,480
Farm Remaining Season Days21
Farm Expenses Per Days$10,125
Farm Estimated Expenses$212,625
Estimated Season Expenses$15,144,105
Season Salary Cap$55,322,500
Estimate Under Maximum Salary Cap of $63,000,000$7,677,500
Estimate Over Minimum Salary Cap of $0 $55,322,500
Current Bank Account$44,956,838
Projected Bank Account$42,699,457

Pro Players Salaries

J.T. Miller $6,000,000 (2)
Linus Ullmark $6,000,000 (2)
Connor McDavid $6,000,000 (1)
Victor Hedman $6,000,000 (1)
Roope Hintz $5,500,000 (1)
Charlie McAvoy $5,250,000 (2)
Vincent Trocheck $4,000,000 (2)
Jacob Trouba $2,750,000 (3)
Ivan Barbashev $2,250,000 (1)
Nick Paul $2,000,000 (4)
Kevin Hayes $1,500,000 (1)
K'Andre Miller $1,500,000 (3)
Eeli Tolvanen $1,000,000 (2)
Brett Pesce $750,000 (4)
Logan Stanley $500,000 (1)
Marc-Andre Fleury $500,000 (1)
Rasmus Sandin $500,000 (3)
Barrett Hayton $500,000 (3)
Joel Kiviranta $500,000 (1)
Ryan Poehling $500,000 (2)
Evgenii Dadonov $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $54,000,000
Year 2026 : $31,250,000
Year 2027 : $8,000,000
Year 2028 : $2,750,000
Salary Average Commitment
Year 2025 : $54,000,000
Year 2026 : $31,250,000
Year 2027 : $8,000,000
Year 2028 : $2,750,000
Salary Cap with 1 Way Contract
Year 2025 : $54,000,000
Year 2026 : $31,250,000
Year 2027 : $8,000,000
Year 2028 : $2,750,000

Farm Players Salaries

Lawson Crouse $300,000 (2)
Joel Farabee $150,000 (3)
Vasily Ponomarev $97,500 (2)
Carson Soucy $75,000 (3)
Nolan Foote $50,000 (4)
Nils Hoglander $50,000 (4)
Miles Wood $50,000 (1)
Alexander Alexeyev $50,000 (3)
Ty Mueller $50,000 (3)
Jonathan Quick $50,000 (2)
Ty Smith $50,000 (3)
Jack Thompson $50,000 (2)
Nico Daws $50,000 (2)
Justin Hryckowian $50,000 (1)
John Farinacci $50,000 (1)
Nicolas Hague $50,000 (2)
Dylan Duke $50,000 (2)
Pheonix Copley $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2025 : $1,322,500
Year 2026 : $1,122,500
Year 2027 : $475,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $1,322,500
Year 2026 : $1,122,500
Year 2027 : $475,000
Year 2028 : $100,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Cesars Arena
Level 1: 6000 - $100 - 5,742 - 95.71%
Level 2: 5000 - $60 - 4,800 - 96.00%
Level 3: 2000 - $35 - 1,917 - 95.86%
Level 4: 4000 - $25 - 3,800 - 95.00%
Luxury : 1000 - $200 - 765 - 76.49%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %17,025 - 94.58%
Average Income per Game$1,177,336
Year to Date Revenue$35,320,090

Expense

Pro Players Total Salaries$61,750,000
Farm Players Total Salaries$850,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,807,079
Farm Year To Date Expenses$1,208,068
Pro Salary Cap To Date$40,444,032
Farm Salary Cap To Date$766,387

Estimate

Pro Estimated Season Revenue$12,950,700
Pro Remaining Season Days60
Pro Expenses Per Days$284,247
Pro Estimated Expenses$17,054,820
Farm Remaining Season Days21
Farm Expenses Per Days$7,500
Farm Estimated Expenses$157,500
Estimated Season Expenses$17,212,320
Season Salary Cap$62,600,000
Estimate Under Maximum Salary Cap of $63,000,000$400,000
Estimate Over Minimum Salary Cap of $0 $62,600,000
Current Bank Account$47,823,623
Projected Bank Account$43,562,003

Pro Players Salaries

Nathan MacKinnon $8,500,000 (1)
Kirill Kaprizov $6,000,000 (2)
Leon Draisaitl $6,000,000 (1)
Artemi Panarin $6,000,000 (1)
Matt Duchene $5,500,000 (1)
Valeri Nichushkin $4,000,000 (4)
Clayton Keller $4,000,000 (3)
Esa Lindell $4,000,000 (3)
Zach Werenski $3,000,000 (1)
Ryan Pulock $3,000,000 (3)
Andrei Vasilevskiy $2,750,000 (3)
Mats Zuccarello $2,000,000 (1)
William Karlsson $1,500,000 (1)
Kiefer Sherwood $1,500,000 (1)
John Gibson $500,000 (2)
Matt Grzelcyk $500,000 (3)
Jakob Chychrun $500,000 (1)
Casey Cizikas $500,000 (2)
Nick Jensen $500,000 (3)
Olli Määttä $500,000 (3)
Aliaksei Protas $500,000 (2)
Dmitry Kulikov $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $61,750,000
Year 2026 : $27,250,000
Year 2027 : $19,250,000
Year 2028 : $4,000,000
Salary Average Commitment
Year 2025 : $61,750,000
Year 2026 : $27,250,000
Year 2027 : $19,250,000
Year 2028 : $4,000,000
Salary Cap with 1 Way Contract
Year 2025 : $61,750,000
Year 2026 : $27,250,000
Year 2027 : $19,250,000
Year 2028 : $4,000,000

Farm Players Salaries

Michael Rasmussen $150,000 (3)
Cody Glass $100,000 (2)
Mads Sogaard $50,000 (2)
Vincent Desharnais $50,000 (1)
Zemgus Girgensons $50,000 (1)
Tomas Tatar $50,000 (1)
Ryan Reaves $50,000 (1)
P.O. Joseph $50,000 (1)
Nick Bjugstad $50,000 (1)
Jimmy Vesey $50,000 (1)
Patrick Maroon $50,000 (1)
Dakota Joshua $50,000 (4)
Jon Merrill $50,000 (1)
Carter Mazur $50,000 (1)
Total Farm Players14
Salary Commitment
Year 2025 : $850,000
Year 2026 : $350,000
Year 2027 : $200,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $850,000
Year 2026 : $350,000
Year 2027 : $200,000
Year 2028 : $50,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 5,840 - 97.33%
Level 2: 5000 - $65 - 3,950 - 79.00%
Level 3: 2000 - $40 - 1,494 - 74.72%
Level 4: 4000 - $25 - 3,846 - 96.14%
Luxury : 1000 - $175 - 958 - 95.84%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16,088 - 89.38%
Average Income per Game$1,105,948
Year to Date Revenue$33,178,430

Expense

Pro Players Total Salaries$61,500,000
Farm Players Total Salaries$810,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$39,724,916
Farm Year To Date Expenses$1,195,822
Pro Salary Cap To Date$39,361,887
Farm Salary Cap To Date$754,120

Estimate

Pro Estimated Season Revenue$12,165,424
Pro Remaining Season Days60
Pro Expenses Per Days$283,105
Pro Estimated Expenses$16,986,300
Farm Remaining Season Days21
Farm Expenses Per Days$7,278
Farm Estimated Expenses$152,838
Estimated Season Expenses$17,139,138
Season Salary Cap$62,310,000
Estimate Under Maximum Salary Cap of $63,000,000$690,000
Estimate Over Minimum Salary Cap of $0 $62,310,000
Current Bank Account$27,915,684
Projected Bank Account$22,941,970

Pro Players Salaries

Nikita Kucherov $6,000,000 (2)
Brayden McNabb $5,500,000 (2)
Josh Morrissey $5,000,000 (4)
Joel Eriksson Ek $5,000,000 (1)
Jason Robertson $5,000,000 (1)
Brock Nelson $4,500,000 (3)
Darnell Nurse $4,000,000 (1)
Neal Pionk $4,000,000 (1)
Adrian Kempe $4,000,000 (1)
Alex Tuch $3,000,000 (1)
Miro Heiskanen $2,000,000 (1)
Artturi Lehkonen $2,000,000 (4)
Nicolas Roy $2,000,000 (2)
Sam Bennett $2,000,000 (1)
Connor Hellebuyck $1,500,000 (1)
Josh Manson $1,500,000 (2)
J.T. Compher $1,250,000 (4)
Dmitri Voronkov $1,000,000 (2)
Mikael Backlund $750,000 (1)
Nic Dowd $500,000 (2)
Joel Edmundson $500,000 (2)
Scott Wedgewood $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $61,500,000
Year 2026 : $30,250,000
Year 2027 : $12,750,000
Year 2028 : $8,250,000
Salary Average Commitment
Year 2025 : $61,500,000
Year 2026 : $30,250,000
Year 2027 : $12,750,000
Year 2028 : $8,250,000
Salary Cap with 1 Way Contract
Year 2025 : $61,500,000
Year 2026 : $30,250,000
Year 2027 : $12,750,000
Year 2028 : $8,250,000

Farm Players Salaries

Casey DeSmith $60,000 (1)
Joel Hofer $50,000 (2)
Nick Perbix $50,000 (1)
Tyson Kozak $50,000 (3)
Olen Zellweger $50,000 (2)
Dryden Hunt $50,000 (1)
Curtis Lazar $50,000 (4)
Colin Blackwell $50,000 (2)
Cole Smith $50,000 (1)
Marc Gatcomb $50,000 (3)
A.J. Greer $50,000 (2)
Ryan Graves $50,000 (3)
Ivan Miroshnichenko $50,000 (2)
Justin Barron $50,000 (2)
Jordan Spence $50,000 (2)
Colin Miller $50,000 (1)
Total Farm Players16
Salary Commitment
Year 2025 : $810,000
Year 2026 : $550,000
Year 2027 : $200,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $810,000
Year 2026 : $550,000
Year 2027 : $200,000
Year 2028 : $50,000

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6000 - $100 - 5,658 - 94.31%
Level 2: 5000 - $60 - 4,704 - 94.08%
Level 3: 2000 - $35 - 1,891 - 94.53%
Level 4: 4000 - $25 - 3,827 - 95.67%
Luxury : 1000 - $200 - 747 - 74.65%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16,826 - 93.48%
Average Income per Game$1,159,217
Year to Date Revenue$34,776,500

Expense

Pro Players Total Salaries$26,750,000
Farm Players Total Salaries$1,420,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,925,000
Pro Year To Date Expenses$26,853,232
Farm Year To Date Expenses$1,844,819
Pro Salary Cap To Date$26,490,137
Farm Salary Cap To Date$1,403,192

Estimate

Pro Estimated Season Revenue$12,751,383
Pro Remaining Season Days60
Pro Expenses Per Days$124,429
Pro Estimated Expenses$7,465,740
Farm Remaining Season Days21
Farm Expenses Per Days$10,667
Farm Estimated Expenses$224,007
Estimated Season Expenses$7,689,747
Season Salary Cap$30,095,000
Estimate Under Maximum Salary Cap of $63,000,000$32,905,000
Estimate Over Minimum Salary Cap of $0 $30,095,000
Current Bank Account$78,347,095
Projected Bank Account$83,408,731

Pro Players Salaries

Shayne Gostisbehere $7,500,000 (3)
Juuse Saros $3,000,000 (4)
Tyler Myers $2,500,000 (2)
David Savard $2,250,000 (2)
Scott Laughton $1,500,000 (3)
Mattias Samuelsson $1,500,000 (2)
Evan Rodrigues $1,500,000 (2)
Sean Walker $1,000,000 (4)
Drew Helleson $500,000 (4)
Morgan Geekie $500,000 (2)
Kent Johnson $500,000 (2)
Jesperi Kotkaniemi $500,000 (3)
Jesper Boqvist $500,000 (2)
Jack Quinn $500,000 (2)
Joonas Korpisalo $500,000 (3)
Connor McMichael $500,000 (2)
Matt Savoie $500,000 (4)
Alex Newhook $500,000 (2)
Tyson Foerster $500,000 (1)
Josh Doan $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $26,750,000
Year 2026 : $26,250,000
Year 2027 : $15,000,000
Year 2028 : $5,000,000
Salary Average Commitment
Year 2025 : $26,750,000
Year 2026 : $26,250,000
Year 2027 : $15,000,000
Year 2028 : $5,000,000
Salary Cap with 1 Way Contract
Year 2025 : $26,750,000
Year 2026 : $26,250,000
Year 2027 : $15,000,000
Year 2028 : $5,000,000

Farm Players Salaries

Aleksei Kolosov $95,000 (3)
Karsen Dorwart $75,000 (3)
Jonas Johansson $50,000 (1)
Daemon Hunt $50,000 (3)
Brad Lambert $50,000 (2)
Brendan Brisson $50,000 (2)
Isaak Phillips $50,000 (2)
Fraser Minten $50,000 (2)
Hendrix Lapierre $50,000 (1)
Urho Vaakanainen $50,000 (2)
Marat Khusnutdinov $50,000 (2)
Raphael Lavoie $50,000 (3)
Christian Fischer $50,000 (2)
Michael Milne $50,000 (4)
Emil Andrae $50,000 (2)
Kasperi Kapanen $50,000 (1)
Ryan Greene $50,000 (4)
Simon Nemec $50,000 (2)
Ryan Suzuki $50,000 (4)
Rasmus Kupari $50,000 (3)
Yakov Trenin $50,000 (1)
Jaret Anderson-Dolan $50,000 (1)
Jonatan Berggren $50,000 (1)
Olle Lycksell $50,000 (3)
David Jiricek $50,000 (1)
Jacob Bernard-Docker $50,000 (1)
Conor Geekie $50,000 (4)
Total Farm Players27
Salary Commitment
Year 2025 : $1,420,000
Year 2026 : $1,020,000
Year 2027 : $570,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $1,420,000
Year 2026 : $1,020,000
Year 2027 : $570,000
Year 2028 : $200,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,707 - 95.12%
Level 2: 5000 - $60 - 4,735 - 94.71%
Level 3: 2000 - $35 - 1,880 - 93.99%
Level 4: 4000 - $25 - 3,846 - 96.14%
Luxury : 1000 - $200 - 763 - 76.28%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %16,931 - 94.06%
Average Income per Game$1,169,316
Year to Date Revenue$36,248,800

Expense

Pro Players Total Salaries$45,250,000
Farm Players Total Salaries$1,200,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,039,945
Farm Year To Date Expenses$1,490,917
Pro Salary Cap To Date$32,676,948
Farm Salary Cap To Date$1,049,350

Estimate

Pro Estimated Season Revenue$11,693,161
Pro Remaining Season Days60
Pro Expenses Per Days$208,904
Pro Estimated Expenses$12,534,240
Farm Remaining Season Days21
Farm Expenses Per Days$9,444
Farm Estimated Expenses$198,324
Estimated Season Expenses$12,732,564
Season Salary Cap$46,450,000
Estimate Under Maximum Salary Cap of $63,000,000$16,550,000
Estimate Over Minimum Salary Cap of $0 $46,450,000
Current Bank Account$50,275,373
Projected Bank Account$49,235,970

Pro Players Salaries

Mike Matheson $5,500,000 (3)
Noah Dobson $5,500,000 (3)
Teuvo Teravainen $4,500,000 (3)
Ryan McDonagh $4,250,000 (1)
Timo Meier $3,500,000 (2)
Nick Schmaltz $3,000,000 (1)
Brandon Montour $2,000,000 (3)
Jake Allen $2,000,000 (1)
Frederick Gaudreau $2,000,000 (2)
Jack Hughes $2,000,000 (1)
Nikolaj Ehlers $2,000,000 (1)
Brenden Dillon $1,750,000 (1)
Jonathan Drouin $1,500,000 (4)
Ian Cole $1,250,000 (1)
Jack Eichel $1,000,000 (1)
Martin Necas $500,000 (1)
Mavrik Bourque $500,000 (2)
Dylan Holloway $500,000 (1)
Simon Holmstrom $500,000 (2)
Dan Vladar $500,000 (2)
Dylan Samberg $500,000 (2)
Samuel Ersson $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $45,250,000
Year 2026 : $27,000,000
Year 2027 : $19,000,000
Year 2028 : $1,500,000
Salary Average Commitment
Year 2025 : $45,250,000
Year 2026 : $27,000,000
Year 2027 : $19,000,000
Year 2028 : $1,500,000
Salary Cap with 1 Way Contract
Year 2025 : $45,250,000
Year 2026 : $27,000,000
Year 2027 : $19,000,000
Year 2028 : $1,500,000

Farm Players Salaries

Thatcher Demko $150,000 (1)
Erik Gudbranson $125,000 (1)
Jordan Eberle $125,000 (1)
Mathew Dumba $100,000 (3)
Matias Maccelli $100,000 (2)
Ville Husso $50,000 (3)
Grigori Denisenko $50,000 (2)
Dalibor Dvorsky $50,000 (3)
Liam Ohgren $50,000 (2)
Jayden Struble $50,000 (3)
Ozzy Wiesblatt $50,000 (3)
Jan Jenik $50,000 (2)
Kailer Yamamoto $50,000 (3)
Hunter Brzustewicz $50,000 (3)
Parker Kelly $50,000 (2)
Oskar Olausson $50,000 (1)
Caleb Jones $50,000 (2)
Fedor Svechkov $0 (1)
Total Farm Players18
Salary Commitment
Year 2025 : $1,200,000
Year 2026 : $750,000
Year 2027 : $400,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,200,000
Year 2026 : $750,000
Year 2027 : $400,000
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,625 - 93.75%
Level 2: 5000 - $60 - 4,722 - 94.45%
Level 3: 2000 - $35 - 1,900 - 95.01%
Level 4: 4000 - $25 - 3,855 - 96.37%
Luxury : 1000 - $200 - 750 - 74.97%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %16,852 - 93.62%
Average Income per Game$1,158,651
Year to Date Revenue$35,918,195

Expense

Pro Players Total Salaries$28,700,000
Farm Players Total Salaries$1,425,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,323,244
Farm Year To Date Expenses$1,767,622
Pro Salary Cap To Date$26,960,247
Farm Salary Cap To Date$1,325,933

Estimate

Pro Estimated Season Revenue$11,586,515
Pro Remaining Season Days60
Pro Expenses Per Days$133,333
Pro Estimated Expenses$7,999,980
Farm Remaining Season Days21
Farm Expenses Per Days$10,694
Farm Estimated Expenses$224,574
Estimated Season Expenses$8,224,554
Season Salary Cap$30,125,000
Estimate Under Maximum Salary Cap of $63,000,000$32,875,000
Estimate Over Minimum Salary Cap of $0 $30,125,000
Current Bank Account$57,032,006
Projected Bank Account$60,393,967

Pro Players Salaries

Chris Kreider $6,000,000 (1)
Adam Fox $5,500,000 (1)
Cam Talbot $3,000,000 (2)
Jackson Blake $2,500,000 (1)
Owen Tippett $1,950,000 (2)
Pavel Dorofeyev $1,500,000 (4)
Brendan Smith $750,000 (1)
Cam York $500,000 (2)
Jiri Kulich $500,000 (2)
Nils Lundkvist $500,000 (3)
Alexis Lafrenière $500,000 (1)
Brandon Duhaime $500,000 (1)
Tristan Lennox $500,000 (1)
Cole Perfetti $500,000 (1)
Lukas Dostal $500,000 (2)
Lukas Reichel $500,000 (2)
Matty Beniers $500,000 (1)
Nicholas Robertson $500,000 (3)
Nolan Allan $500,000 (3)
Owen Pickering $500,000 (4)
Kirill Marchenko $500,000 (1)
Garnet Hathaway $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $28,700,000
Year 2026 : $10,450,000
Year 2027 : $3,500,000
Year 2028 : $2,000,000
Salary Average Commitment
Year 2025 : $28,700,000
Year 2026 : $10,450,000
Year 2027 : $3,500,000
Year 2028 : $2,000,000
Salary Cap with 1 Way Contract
Year 2025 : $28,700,000
Year 2026 : $10,450,000
Year 2027 : $3,500,000
Year 2028 : $2,000,000

Farm Players Salaries

Philipp Kurashev $500,000 (2)
Collin Graf $250,000 (1)
Calle Jarnkrok $75,000 (1)
Ryan Ufko $50,000 (2)
Helge Grans $50,000 (4)
Frederic Brunet $50,000 (3)
Zachary L'Heureux $50,000 (4)
Luke Glendening $50,000 (1)
Tristan Luneau $50,000 (4)
Rory Kerins $50,000 (3)
Noah Ostlund $50,000 (4)
Joakim Kemell $50,000 (2)
Jack Williams $50,000 (2)
Ethan Cardwell $50,000 (3)
Brennan Othmann $50,000 (2)
Total Farm Players15
Salary Commitment
Year 2025 : $1,425,000
Year 2026 : $1,050,000
Year 2027 : $350,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $1,425,000
Year 2026 : $1,050,000
Year 2027 : $350,000
Year 2028 : $200,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,485 - 91.42%
Level 2: 5000 - $60 - 4,661 - 93.21%
Level 3: 2000 - $35 - 1,878 - 93.88%
Level 4: 4000 - $25 - 3,679 - 91.97%
Luxury : 1000 - $200 - 744 - 74.44%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16,446 - 91.37%
Average Income per Game$1,134,710
Year to Date Revenue$34,041,300

Expense

Pro Players Total Salaries$35,900,000
Farm Players Total Salaries$700,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,884,017
Farm Year To Date Expenses$1,078,889
Pro Salary Cap To Date$27,219,652
Farm Salary Cap To Date$637,255

Estimate

Pro Estimated Season Revenue$12,481,810
Pro Remaining Season Days60
Pro Expenses Per Days$166,210
Pro Estimated Expenses$9,972,600
Farm Remaining Season Days21
Farm Expenses Per Days$6,667
Farm Estimated Expenses$140,007
Estimated Season Expenses$10,112,607
Season Salary Cap$36,600,000
Estimate Under Maximum Salary Cap of $63,000,000$26,400,000
Estimate Over Minimum Salary Cap of $0 $36,600,000
Current Bank Account$44,264,455
Projected Bank Account$46,633,658

Pro Players Salaries

Andrei Kuzmenko $10,000,000 (2)
Justin Faulk $5,500,000 (1)
Brady Skjei $4,000,000 (2)
Yegor Sharangovich $3,000,000 (3)
Joshua Norris $2,750,000 (3)
Stuart Skinner $1,900,000 (4)
Josh Anderson $1,000,000 (3)
Zach Whitecloud $750,000 (2)
Tye Kartye $500,000 (4)
Adam Gaudette $500,000 (1)
Johnathan Kovacevic $500,000 (1)
Emil Heineman $500,000 (1)
Nate Schmidt $500,000 (3)
Filip Chytil $500,000 (2)
Emil Lilleberg $500,000 (3)
Petr Mrazek $500,000 (1)
Jack Drury $500,000 (2)
Justin Danforth $500,000 (1)
Michael Amadio $500,000 (1)
Pierre Engvall $500,000 (1)
Tyler Kleven $500,000 (3)
Adam Edstrom $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $35,900,000
Year 2026 : $26,400,000
Year 2027 : $10,650,000
Year 2028 : $2,400,000
Salary Average Commitment
Year 2025 : $35,400,000
Year 2026 : $25,900,000
Year 2027 : $10,150,000
Year 2028 : $2,400,000
Salary Cap with 1 Way Contract
Year 2025 : $35,900,000
Year 2026 : $26,400,000
Year 2027 : $10,650,000
Year 2028 : $2,400,000

Farm Players Salaries

Jaxson Stauber $50,000 (2)
Kaapo Kahkonen $50,000 (1)
Wyatt Kaiser $50,000 (3)
Phillip Di Giuseppe $50,000 (1)
Seamus Casey $50,000 (4)
Sam Rinzel $50,000 (3)
Owen Beck $50,000 (4)
Louis Crevier $50,000 (1)
Andreas Athanasiou $50,000 (2)
Matt Rempe $50,000 (1)
Vladislav Kolyachonok $50,000 (2)
Tobias Bjornfot $50,000 (4)
Landon Slaggert $50,000 (3)
Fabian Lysell $50,000 (3)
Total Farm Players14
Salary Commitment
Year 2025 : $700,000
Year 2026 : $500,000
Year 2027 : $350,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $700,000
Year 2026 : $500,000
Year 2027 : $350,000
Year 2028 : $150,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $105 - 4,740 - 79.00%
Level 2: 5000 - $68 - 3,646 - 72.92%
Level 3: 2000 - $45 - 1,305 - 65.25%
Level 4: 4000 - $28 - 2,972 - 74.30%
Luxury : 1000 - $210 - 712 - 71.24%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %13,375 - 74.31%
Average Income per Game$1,037,157
Year to Date Revenue$31,114,702

Expense

Pro Players Total Salaries$56,650,000
Farm Players Total Salaries$1,330,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,358,002
Farm Year To Date Expenses$1,566,235
Pro Salary Cap To Date$34,934,728
Farm Salary Cap To Date$977,881

Estimate

Pro Estimated Season Revenue$11,408,724
Pro Remaining Season Days60
Pro Expenses Per Days$260,959
Pro Estimated Expenses$15,657,540
Farm Remaining Season Days21
Farm Expenses Per Days$10,167
Farm Estimated Expenses$213,507
Estimated Season Expenses$15,871,047
Season Salary Cap$57,980,000
Estimate Under Maximum Salary Cap of $63,000,000$5,020,000
Estimate Over Minimum Salary Cap of $0 $57,980,000
Current Bank Account$45,837,509
Projected Bank Account$41,375,186

Pro Players Salaries

Anze Kopitar $7,500,000 (3)
Steven Stamkos $6,000,000 (1)
Nazem Kadri $6,000,000 (1)
Sergei Bobrovsky $5,500,000 (2)
Jake Guentzel $5,500,000 (4)
Jordan Kyrou $4,000,000 (1)
Jonathan Huberdeau $4,000,000 (2)
Tyler Toffoli $2,000,000 (3)
Alexander Romanov $2,000,000 (3)
Matt Roy $2,000,000 (3)
Vladislav Gavrikov $1,750,000 (1)
Adam Pelech $1,750,000 (3)
Brett Howden $1,650,000 (3)
Noah Cates $1,500,000 (2)
Erik Haula $1,000,000 (2)
Chris Tanev $1,000,000 (1)
Alex Laferriere $1,000,000 (3)
Sam Montembeault $500,000 (2)
Joel Armia $500,000 (2)
Joel Hanley $500,000 (1)
Brett Kulak $500,000 (3)
Will Cuylle $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $56,650,000
Year 2026 : $36,900,000
Year 2027 : $23,900,000
Year 2028 : $5,500,000
Salary Average Commitment
Year 2025 : $56,050,000
Year 2026 : $36,800,000
Year 2027 : $23,800,000
Year 2028 : $5,500,000
Salary Cap with 1 Way Contract
Year 2025 : $56,650,000
Year 2026 : $36,900,000
Year 2027 : $23,900,000
Year 2028 : $5,500,000

Farm Players Salaries

Jack Finley $70,000 (2)
Oskar Bäck $60,000 (2)
Spencer Martin $50,000 (1)
Cole Sillinger $50,000 (1)
Devin Kaplan $50,000 (3)
Elmer Soderblom $50,000 (4)
Frank Nazar $50,000 (2)
Isak Rosen $50,000 (2)
Justin Robidas $50,000 (3)
Alex Barré-Boulet $50,000 (2)
Alexey Toropchenko $50,000 (2)
Max Sasson $50,000 (1)
Carl Grundstrom $50,000 (2)
Nikita Grebenkin $50,000 (2)
Nikke Kokko $50,000 (3)
Nikita Prishchepov $50,000 (2)
John Hayden $50,000 (2)
Ryan Shea $50,000 (2)
Jonny Brodzinski $50,000 (2)
Isaiah George $50,000 (3)
Ville Ottavainen $50,000 (3)
Danil Gushchin $50,000 (3)
Henry Thrun $50,000 (1)
Dennis Hildeby $50,000 (3)
Elvis Merzlikins $50,000 (3)
Brett Berard $50,000 (3)
Total Farm Players26
Salary Commitment
Year 2025 : $1,330,000
Year 2026 : $1,130,000
Year 2027 : $500,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $1,180,000
Year 2026 : $980,000
Year 2027 : $500,000
Year 2028 : $50,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,772 - 96.19%
Level 2: 5000 - $60 - 4,723 - 94.46%
Level 3: 2000 - $35 - 1,905 - 95.27%
Level 4: 4000 - $25 - 3,810 - 95.26%
Luxury : 1000 - $200 - 757 - 75.68%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16,967 - 94.26%
Average Income per Game$1,173,829
Year to Date Revenue$35,214,855

Expense

Pro Players Total Salaries$50,100,000
Farm Players Total Salaries$1,150,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,207,287
Farm Year To Date Expenses$1,440,873
Pro Salary Cap To Date$35,844,290
Farm Salary Cap To Date$962,475

Estimate

Pro Estimated Season Revenue$12,912,114
Pro Remaining Season Days60
Pro Expenses Per Days$231,050
Pro Estimated Expenses$13,863,000
Farm Remaining Season Days21
Farm Expenses Per Days$9,167
Farm Estimated Expenses$192,507
Estimated Season Expenses$14,055,507
Season Salary Cap$51,250,000
Estimate Under Maximum Salary Cap of $63,000,000$11,750,000
Estimate Over Minimum Salary Cap of $0 $51,250,000
Current Bank Account$42,687,402
Projected Bank Account$41,544,009

Pro Players Salaries

Brad Marchand $6,000,000 (1)
Elias Pettersson $5,000,000 (1)
Mikael Granlund $4,000,000 (3)
Seth Jones $4,000,000 (4)
Jaccob Slavin $4,000,000 (3)
Pavel Buchnevich $3,000,000 (4)
Elias Lindholm $3,000,000 (4)
Travis Sanheim $3,000,000 (1)
Pavel Zacha $2,000,000 (2)
Mason Marchment $2,000,000 (4)
Kyle Palmieri $2,000,000 (2)
Jeremy Swayman $2,000,000 (2)
Trevor Moore $2,000,000 (4)
Thomas Chabot $2,000,000 (1)
Conor Garland $1,500,000 (1)
Carter Verhaeghe $1,500,000 (1)
Jordan Martinook $1,100,000 (3)
Jalen Chatfield $500,000 (1)
Joey Daccord $500,000 (1)
Ross Colton $500,000 (2)
Connor Murphy $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2025 : $50,100,000
Year 2026 : $30,100,000
Year 2027 : $23,600,000
Year 2028 : $14,000,000
Salary Average Commitment
Year 2025 : $50,100,000
Year 2026 : $30,100,000
Year 2027 : $23,600,000
Year 2028 : $14,000,000
Salary Cap with 1 Way Contract
Year 2025 : $50,100,000
Year 2026 : $30,100,000
Year 2027 : $23,600,000
Year 2028 : $14,000,000

Farm Players Salaries

Daniel Sprong $150,000 (2)
John Marino $75,000 (2)
Mario Ferraro $75,000 (2)
Tanner Pearson $50,000 (2)
Josh Mahura $50,000 (1)
Nick Blankenburg $50,000 (2)
Noah Juulsen $50,000 (1)
Timothy Liljegren $50,000 (2)
Valtteri Puustinen $50,000 (2)
Connor Dewar $50,000 (2)
Georgi Romanov $50,000 (2)
Danton Heinen $50,000 (4)
Eric Robinson $50,000 (4)
Julien Gauthier $50,000 (1)
Thomas Novak $50,000 (2)
Tony DeAngelo $50,000 (1)
Michael Bunting $50,000 (1)
Elias Pettersson (D) $50,000 (3)
Peyton Krebs $50,000 (4)
Damon Severson $50,000 (4)
Total Farm Players20
Salary Commitment
Year 2025 : $1,150,000
Year 2026 : $900,000
Year 2027 : $250,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $1,100,000
Year 2026 : $850,000
Year 2027 : $250,000
Year 2028 : $200,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $110 - 4,516 - 75.26%
Level 2: 5000 - $65 - 3,882 - 77.65%
Level 3: 2000 - $40 - 1,490 - 74.50%
Level 4: 4000 - $30 - 2,866 - 71.65%
Luxury : 1000 - $220 - 699 - 69.90%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %13,453 - 74.74%
Average Income per Game$1,048,432
Year to Date Revenue$31,452,960

Expense

Pro Players Total Salaries$58,499,999
Farm Players Total Salaries$1,490,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,100,000
Pro Year To Date Expenses$35,789,990
Farm Year To Date Expenses$1,774,538
Pro Salary Cap To Date$35,426,945
Farm Salary Cap To Date$1,332,878

Estimate

Pro Estimated Season Revenue$11,532,752
Pro Remaining Season Days60
Pro Expenses Per Days$269,406
Pro Estimated Expenses$16,164,360
Farm Remaining Season Days21
Farm Expenses Per Days$11,056
Farm Estimated Expenses$232,176
Estimated Season Expenses$16,396,536
Season Salary Cap$62,089,999
Estimate Under Maximum Salary Cap of $63,000,000$910,001
Estimate Over Minimum Salary Cap of $0 $62,089,999
Current Bank Account$54,259,765
Projected Bank Account$49,395,981

Pro Players Salaries

Kyle Connor $6,499,999 (4)
Jacob Markstrom $6,000,000 (1)
Mattias Ekholm $5,500,000 (1)
Alex Pietrangelo $5,500,000 (1)
Bryan Rust $5,000,000 (1)
Phillip Danault $5,000,000 (2)
Brayden Point $4,000,000 (1)
Cam Fowler $3,500,000 (2)
Nikita Zadorov $3,000,000 (4)
Pierre-Luc Dubois $3,000,000 (1)
Jake McCabe $3,000,000 (3)
JJ Peterka $2,000,000 (4)
Brandon Carlo $1,500,000 (2)
Anthony Cirelli $1,500,000 (2)
Leo Carlsson $500,000 (2)
Thomas Harley $500,000 (2)
Simon Edvinsson $500,000 (1)
Seth Jarvis $500,000 (1)
David Rittich $500,000 (1)
Gabriel Vilardi $500,000 (1)
Shane Pinto $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $58,499,999
Year 2026 : $26,999,999
Year 2027 : $14,499,999
Year 2028 : $11,499,999
Salary Average Commitment
Year 2025 : $58,499,999
Year 2026 : $26,999,999
Year 2027 : $14,499,999
Year 2028 : $11,499,999
Salary Cap with 1 Way Contract
Year 2025 : $58,499,999
Year 2026 : $26,999,999
Year 2027 : $14,499,999
Year 2028 : $11,499,999

Farm Players Salaries

Jeff Skinner $200,000 (1)
Sean Durzi $100,000 (1)
Samuel Helenius $75,000 (3)
Jakub Dobes $75,000 (3)
Alec Martinez $70,000 (2)
Beck Malenstyn $70,000 (2)
Alexander Holtz $50,000 (2)
Matej Blümel $50,000 (4)
Ben Jones $50,000 (4)
Arshdeep Bains $50,000 (2)
Kaedan Korczak $50,000 (2)
Ivan Ivan $50,000 (2)
Georgii Merkulov $50,000 (1)
Mackie Samoskevich $50,000 (2)
Devon Levi $50,000 (1)
Connor Brown $50,000 (2)
Ryan Johnson $50,000 (1)
Ryker Evans $50,000 (2)
Keegan Kolesar $50,000 (2)
Radek Faksa $50,000 (3)
Cole Koepke $50,000 (1)
Samuel Bolduc $50,000 (2)
Cayden Primeau $50,000 (4)
Declan Chisholm $50,000 (2)
Total Farm Players24
Salary Commitment
Year 2025 : $1,490,000
Year 2026 : $990,000
Year 2027 : $350,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $1,490,000
Year 2026 : $990,000
Year 2027 : $350,000
Year 2028 : $150,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 6000 - $100 - 5,696 - 94.93%
Level 2: 5000 - $60 - 4,735 - 94.69%
Level 3: 2000 - $35 - 1,939 - 96.96%
Level 4: 4000 - $25 - 3,849 - 96.24%
Luxury : 1000 - $200 - 769 - 76.88%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16,988 - 94.38%
Average Income per Game$1,171,548
Year to Date Revenue$35,146,445

Expense

Pro Players Total Salaries$60,000,000
Farm Players Total Salaries$855,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$175,000
Pro Year To Date Expenses$39,805,909
Farm Year To Date Expenses$1,279,421
Pro Salary Cap To Date$38,764,816
Farm Salary Cap To Date$837,751

Estimate

Pro Estimated Season Revenue$12,887,030
Pro Remaining Season Days60
Pro Expenses Per Days$276,256
Pro Estimated Expenses$16,575,360
Farm Remaining Season Days21
Farm Expenses Per Days$7,528
Farm Estimated Expenses$158,088
Estimated Season Expenses$16,733,448
Season Salary Cap$55,530,000
Estimate Under Maximum Salary Cap of $63,000,000$7,470,000
Estimate Over Minimum Salary Cap of $0 $55,530,000
Current Bank Account$69,383,154
Projected Bank Account$65,536,736

Pro Players Salaries

Sidney Crosby $6,000,000 (1)
Sebastian Aho $6,000,000 (1)
Matthew Tkachuk $6,000,000 (3)
Sean Monahan (Out of Payroll) $5,500,000 (4)
Quinn Hughes $5,500,000 (3)
Matt Boldy $4,500,000 (4)
Adam Larsson $4,000,000 (1)
Colton Parayko $3,000,000 (2)
Quinton Byfield $3,000,000 (2)
Anders Lee $3,000,000 (1)
Charlie Coyle $2,250,000 (1)
Connor Bedard $2,000,000 (2)
Rasmus Dahlin $2,000,000 (1)
Jake Evans $1,500,000 (1)
Lucas Raymond $1,500,000 (1)
Jake Walman $1,000,000 (1)
Darcy Kuemper $750,000 (1)
Lane Hutson $500,000 (2)
Logan Cooley $500,000 (2)
Shane Wright $500,000 (1)
Luke Hughes $500,000 (1)
Dustin Wolf $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $60,000,000
Year 2026 : $30,500,000
Year 2027 : $21,500,000
Year 2028 : $10,000,000
Salary Average Commitment
Year 2025 : $60,000,000
Year 2026 : $30,500,000
Year 2027 : $21,500,000
Year 2028 : $10,000,000
Salary Cap with 1 Way Contract
Year 2025 : $60,000,000
Year 2026 : $30,500,000
Year 2027 : $21,500,000
Year 2028 : $10,000,000

Farm Players Salaries

Mathew Barzal $150,000 (1)
Joel Blomqvist $55,000 (1)
Pyotr Kochetkov $50,000 (2)
Nikita Tolopilo $50,000 (1)
Ian Moore $50,000 (1)
Adam Wilsby $50,000 (1)
Tim Washe $50,000 (1)
Kirby Dach $50,000 (4)
Oliver Kylington $50,000 (1)
Alex Turcotte $50,000 (2)
Juha Jaaska $50,000 (1)
Jacob Quillan $50,000 (1)
Jacob Melanson $50,000 (1)
Jacob Gaucher $50,000 (1)
Chase Bradley $50,000 (1)
Total Farm Players15
Salary Commitment
Year 2025 : $855,000
Year 2026 : $150,000
Year 2027 : $50,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $855,000
Year 2026 : $150,000
Year 2027 : $50,000
Year 2028 : $50,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,777 - 96.28%
Level 2: 5000 - $60 - 4,839 - 96.78%
Level 3: 2000 - $35 - 1,920 - 95.99%
Level 4: 4000 - $25 - 3,867 - 96.67%
Luxury : 1000 - $200 - 770 - 77.00%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %17,172 - 95.40%
Average Income per Game$1,185,878
Year to Date Revenue$36,762,230

Expense

Pro Players Total Salaries$56,000,000
Farm Players Total Salaries$3,035,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,004,103
Farm Year To Date Expenses$2,063,682
Pro Salary Cap To Date$33,641,104
Farm Salary Cap To Date$1,622,030

Estimate

Pro Estimated Season Revenue$11,858,784
Pro Remaining Season Days60
Pro Expenses Per Days$257,991
Pro Estimated Expenses$15,479,460
Farm Remaining Season Days21
Farm Expenses Per Days$19,639
Farm Estimated Expenses$412,419
Estimated Season Expenses$15,891,879
Season Salary Cap$59,035,000
Estimate Under Maximum Salary Cap of $63,000,000$3,965,000
Estimate Over Minimum Salary Cap of $0 $59,035,000
Current Bank Account$40,661,291
Projected Bank Account$36,628,196

Pro Players Salaries

John Carlson $6,000,000 (1)
Aleksander Barkov $6,000,000 (1)
Mika Zibanejad $6,000,000 (2)
Claude Giroux $5,000,000 (1)
Brent Burns $4,500,000 (2)
Alex DeBrincat $4,500,000 (3)
Drew Doughty $4,000,000 (1)
Alex Killorn $4,000,000 (1)
Tom Wilson $3,000,000 (3)
Alexander Kerfoot $2,000,000 (3)
Mikhail Sergachev $2,000,000 (1)
Tim Stützle $2,000,000 (1)
Jake Sanderson $1,500,000 (1)
Trevor Zegras $1,500,000 (1)
Karel Vejmelka $500,000 (1)
Jack Roslovic $500,000 (3)
Joseph Woll $500,000 (2)
Bobby McMann $500,000 (1)
Matthew Knies $500,000 (1)
Arber Xhekaj $500,000 (1)
Jake Middleton $500,000 (1)
Jake Neighbours $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $56,000,000
Year 2026 : $21,500,000
Year 2027 : $10,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $56,000,000
Year 2026 : $21,500,000
Year 2027 : $10,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $56,000,000
Year 2026 : $21,500,000
Year 2027 : $10,000,000
Year 2028 : $0

Farm Players Salaries

Owen Power $1,500,000 (2)
Nick Leddy $325,000 (2)
Alexandar Georgiev $275,000 (1)
Morgan Frost $100,000 (2)
Quinn Hutson $75,000 (3)
Ville Heinola $60,000 (3)
Jesper Wallstedt $50,000 (2)
Travis Dermott $50,000 (2)
Bradly Nadeau $50,000 (2)
Jake Bean $50,000 (3)
Jani Nyman $50,000 (4)
Jett Luchanko $50,000 (4)
Drew O'Connor $50,000 (3)
Arthur Kaliyev $50,000 (1)
Marc McLaughlin $50,000 (1)
Noel Acciari $50,000 (1)
Lucas Carlsson $50,000 (2)
Maveric Lamoureux $50,000 (3)
Nicolas Aube-Kubel $50,000 (1)
Calum Ritchie $50,000 (4)
Total Farm Players20
Salary Commitment
Year 2025 : $3,035,000
Year 2026 : $1,210,000
Year 2027 : $435,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $3,035,000
Year 2026 : $1,210,000
Year 2027 : $435,000
Year 2028 : $150,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,736 - 95.61%
Level 2: 5000 - $60 - 4,714 - 94.28%
Level 3: 2000 - $35 - 1,916 - 95.79%
Level 4: 4000 - $25 - 3,775 - 94.37%
Luxury : 1000 - $200 - 760 - 76.00%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16,901 - 93.89%
Average Income per Game$1,169,893
Year to Date Revenue$35,096,775

Expense

Pro Players Total Salaries$53,000,000
Farm Players Total Salaries$1,050,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$38,871,007
Farm Year To Date Expenses$1,293,345
Pro Salary Cap To Date$38,507,996
Farm Salary Cap To Date$851,646

Estimate

Pro Estimated Season Revenue$12,868,818
Pro Remaining Season Days60
Pro Expenses Per Days$244,292
Pro Estimated Expenses$14,657,520
Farm Remaining Season Days21
Farm Expenses Per Days$8,611
Farm Estimated Expenses$180,831
Estimated Season Expenses$14,838,351
Season Salary Cap$54,050,000
Estimate Under Maximum Salary Cap of $63,000,000$8,950,000
Estimate Over Minimum Salary Cap of $0 $54,050,000
Current Bank Account$32,845,403
Projected Bank Account$30,875,870

Pro Players Salaries

Mark Stone $6,500,000 (2)
Cale Makar $6,000,000 (1)
Roman Josi $6,000,000 (1)
Alex Ovechkin $6,000,000 (1)
Tomas Hertl $5,500,000 (1)
Jared McCann $5,000,000 (1)
Brandon Hagel $4,000,000 (3)
Nick Suzuki $3,000,000 (1)
Erik Karlsson $2,000,000 (1)
Cody Ceci $1,750,000 (2)
Anthony Stolarz $1,500,000 (3)
Alex Lyon $750,000 (2)
Jason Zucker $500,000 (2)
Mathieu Olivier $500,000 (1)
Zach Bogosian $500,000 (3)
Ryan Suter $500,000 (1)
Ryan Donato $500,000 (1)
Jonas Siegenthaler $500,000 (2)
Ryan McLeod $500,000 (3)
Darren Raddysh $500,000 (1)
William Eklund $500,000 (2)
Corey Perry $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $53,000,000
Year 2026 : $17,000,000
Year 2027 : $6,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $53,000,000
Year 2026 : $17,000,000
Year 2027 : $6,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $53,000,000
Year 2026 : $17,000,000
Year 2027 : $6,500,000
Year 2028 : $0

Farm Players Salaries

David Perron $200,000 (2)
Trent Frederic $150,000 (3)
Maxwell Crozier $75,000 (2)
Adam Klapka $75,000 (2)
Vitek Vanecek $50,000 (1)
James Reimer $50,000 (2)
Zach Aston-Reese $50,000 (1)
Pontus Holmberg $50,000 (1)
Reese Johnson $50,000 (2)
Noah Gregor $50,000 (3)
Max Pacioretty $50,000 (1)
Joseph Veleno $50,000 (3)
Jacob Bryson $50,000 (1)
Haydn Fleury $50,000 (2)
Brayden Pachal $50,000 (2)
Total Farm Players15
Salary Commitment
Year 2025 : $1,050,000
Year 2026 : $800,000
Year 2027 : $250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,050,000
Year 2026 : $800,000
Year 2027 : $250,000
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $80 - 5,802 - 96.70%
Level 2: 5000 - $45 - 4,850 - 97.01%
Level 3: 2000 - $25 - 1,919 - 95.94%
Level 4: 4000 - $20 - 3,901 - 97.52%
Luxury : 1000 - $190 - 934 - 93.36%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %17,406 - 96.70%
Average Income per Game$985,795
Year to Date Revenue$29,573,860

Expense

Pro Players Total Salaries$39,425,000
Farm Players Total Salaries$900,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$38,229,593
Farm Year To Date Expenses$1,329,726
Pro Salary Cap To Date$37,866,529
Farm Salary Cap To Date$888,057

Estimate

Pro Estimated Season Revenue$10,843,749
Pro Remaining Season Days60
Pro Expenses Per Days$182,306
Pro Estimated Expenses$10,938,360
Farm Remaining Season Days21
Farm Expenses Per Days$7,778
Farm Estimated Expenses$163,338
Estimated Season Expenses$11,101,698
Season Salary Cap$40,325,000
Estimate Under Maximum Salary Cap of $63,000,000$22,675,000
Estimate Over Minimum Salary Cap of $0 $40,325,000
Current Bank Account$17,818,415
Projected Bank Account$17,560,466

Pro Players Salaries

Mitch Marner $6,000,000 (1)
Brock Boeser $5,500,000 (2)
Kevin Fiala $5,500,000 (1)
Dylan Strome $5,000,000 (1)
Jean-Gabriel Pageau $3,000,000 (2)
Ilya Sorokin $3,000,000 (1)
Brian Dumoulin $2,000,000 (1)
Dylan Cozens $1,500,000 (4)
Oliver Ekman-Larsson $1,500,000 (2)
Jaden Schwartz $1,000,000 (3)
Will Borgen $925,000 (2)
Viktor Arvidsson $500,000 (2)
Kaapo Kakko $500,000 (3)
Dylan Guenther $500,000 (1)
Jackson LaCombe $500,000 (1)
Logan Stankoven $500,000 (2)
Samuel Girard $500,000 (3)
Philip Broberg $500,000 (2)
Nick Seeler $500,000 (2)
Ukko-Pekka Luukkonen $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $39,425,000
Year 2026 : $16,425,000
Year 2027 : $3,500,000
Year 2028 : $1,500,000
Salary Average Commitment
Year 2025 : $39,425,000
Year 2026 : $16,425,000
Year 2027 : $3,500,000
Year 2028 : $1,500,000
Salary Cap with 1 Way Contract
Year 2025 : $39,425,000
Year 2026 : $16,425,000
Year 2027 : $3,500,000
Year 2028 : $1,500,000

Farm Players Salaries

Maxim Tsyplakov $75,000 (2)
Linus Karlsson $75,000 (3)
Mitchell Chaffee $50,000 (1)
Erik Johnson $50,000 (1)
Jack Johnson $50,000 (1)
Jan Rutta $50,000 (1)
Justin Holl $50,000 (1)
Travis Hamonic $50,000 (1)
Philipp Grubauer $50,000 (1)
Marcus Hogberg $50,000 (1)
Marc Del Gaizo $50,000 (1)
Lars Eller $50,000 (1)
Mark Jankowski $50,000 (2)
Mattias Janmark $50,000 (2)
Philip Tomasino $50,000 (4)
Vasily Podkolzin $50,000 (4)
Calvin de Haan $50,000 (1)
Total Farm Players17
Salary Commitment
Year 2025 : $900,000
Year 2026 : $350,000
Year 2027 : $175,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $900,000
Year 2026 : $350,000
Year 2027 : $175,000
Year 2028 : $100,000

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $200 - 2,499 - 41.65%
Level 2: 5000 - $120 - 2,097 - 41.95%
Level 3: 2000 - $70 - 834 - 41.70%
Level 4: 4000 - $50 - 1,669 - 41.72%
Luxury : 1000 - $25 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %8,099 - 45.00%
Average Income per Game$918,320
Year to Date Revenue$27,549,610

Expense

Pro Players Total Salaries$31,850,000
Farm Players Total Salaries$1,300,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$29,270,058
Farm Year To Date Expenses$1,653,631
Pro Salary Cap To Date$28,907,058
Farm Salary Cap To Date$1,188,608

Estimate

Pro Estimated Season Revenue$10,101,524
Pro Remaining Season Days60
Pro Expenses Per Days$147,717
Pro Estimated Expenses$8,863,020
Farm Remaining Season Days21
Farm Expenses Per Days$10,000
Farm Estimated Expenses$210,000
Estimated Season Expenses$9,073,020
Season Salary Cap$33,150,000
Estimate Under Maximum Salary Cap of $63,000,000$29,850,000
Estimate Over Minimum Salary Cap of $0 $33,150,000
Current Bank Account$23,772,594
Projected Bank Account$24,801,098

Pro Players Salaries

Dylan Larkin $5,000,000 (1)
Drake Batherson $4,000,000 (3)
Rickard Rakell $2,600,000 (2)
Blake Coleman $2,500,000 (1)
Pius Suter $2,000,000 (1)
Patrick Kane $2,000,000 (2)
Mason McTavish $2,000,000 (4)
Ivan Provorov $2,000,000 (2)
Bowen Byram $1,500,000 (4)
Jamie Oleksiak $1,000,000 (1)
Matvei Michkov $1,000,000 (4)
Rasmus Ristolainen $750,000 (3)
Ben Chiarot $500,000 (3)
J.J. Moser $500,000 (3)
Cutter Gauthier $500,000 (2)
Jet Greaves $500,000 (3)
Dawson Mercer $500,000 (3)
Spencer Knight $500,000 (4)
Sam Malinski $500,000 (3)
Kevin Stenlund $500,000 (2)
Matt Coronato $500,000 (2)
Brandt Clarke $500,000 (1)
Adam Fantilli $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $31,850,000
Year 2026 : $20,850,000
Year 2027 : $12,250,000
Year 2028 : $5,000,000
Salary Average Commitment
Year 2025 : $31,850,000
Year 2026 : $20,850,000
Year 2027 : $12,250,000
Year 2028 : $5,000,000
Salary Cap with 1 Way Contract
Year 2025 : $31,850,000
Year 2026 : $20,850,000
Year 2027 : $12,250,000
Year 2028 : $5,000,000

Farm Players Salaries

Anthony Mantha $200,000 (4)
Akira Schmid $50,000 (2)
Gustav Nyquist $50,000 (3)
Ian Mitchell $50,000 (2)
John Klingberg $50,000 (2)
Philippe Myers $50,000 (2)
Troy Stecher $50,000 (2)
Zac Jones $50,000 (2)
Nikita Chibrikov $50,000 (2)
David Gustafsson $50,000 (3)
Oliver Kapanen $50,000 (3)
Joey Anderson $50,000 (1)
Matthew Kessel $50,000 (2)
Ville Koivunen $50,000 (4)
Max Jones $50,000 (3)
Artyom Levshunov $50,000 (4)
Nico Sturm $50,000 (4)
Ondrej Palat $50,000 (2)
Thomas Bordeleau $50,000 (2)
Tyson Jost $50,000 (3)
Nils Aman $50,000 (1)
Sam Poulin $50,000 (2)
Akil Thomas $50,000 (3)
Total Farm Players23
Salary Commitment
Year 2025 : $1,300,000
Year 2026 : $1,200,000
Year 2027 : $650,000
Year 2028 : $350,000
Salary Average Commitment
Year 2025 : $1,250,000
Year 2026 : $1,150,000
Year 2027 : $650,000
Year 2028 : $350,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,733 - 95.55%
Level 2: 5000 - $60 - 4,797 - 95.94%
Level 3: 2000 - $35 - 1,891 - 94.56%
Level 4: 4000 - $25 - 3,847 - 96.18%
Luxury : 1000 - $200 - 758 - 75.81%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %17,026 - 94.59%
Average Income per Game$1,175,083
Year to Date Revenue$35,252,475

Expense

Pro Players Total Salaries$59,450,000
Farm Players Total Salaries$1,025,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$350,000
Pro Year To Date Expenses$39,707,974
Farm Year To Date Expenses$1,365,396
Pro Salary Cap To Date$39,344,977
Farm Salary Cap To Date$923,694

Estimate

Pro Estimated Season Revenue$12,925,908
Pro Remaining Season Days60
Pro Expenses Per Days$273,744
Pro Estimated Expenses$16,424,640
Farm Remaining Season Days21
Farm Expenses Per Days$8,472
Farm Estimated Expenses$177,912
Estimated Season Expenses$16,602,552
Season Salary Cap$60,825,000
Estimate Under Maximum Salary Cap of $63,000,000$2,175,000
Estimate Over Minimum Salary Cap of $0 $60,825,000
Current Bank Account$71,086,697
Projected Bank Account$67,410,053

Pro Players Salaries

John Tavares $5,500,000 (1)
Devon Toews $5,500,000 (3)
Evan Bouchard $5,200,000 (4)
Tage Thompson $5,000,000 (3)
Moritz Seider $5,000,000 (4)
David Pastrnak $5,000,000 (1)
Mark Scheifele $5,000,000 (2)
Mackenzie Blackwood $4,000,000 (2)
Zach Hyman $4,000,000 (1)
Troy Terry $3,000,000 (1)
Filip Gustavsson $1,750,000 (3)
Oliver Bjorkstrand $1,500,000 (4)
Dylan DeMelo $1,500,000 (2)
Jonas Brodin $1,250,000 (2)
Alexander Wennberg $1,250,000 (4)
Travis Konecny $1,000,000 (1)
David Kampf $750,000 (2)
Christian Dvorak $750,000 (1)
Steven Lorentz $500,000 (1)
Logan Thompson $500,000 (1)
Martin Fehérváry $500,000 (2)
Brock Faber $500,000 (1)
Dante Fabbro $500,000 (3)
Total Pro Players23
Salary Commitment
Year 2025 : $59,450,000
Year 2026 : $38,700,000
Year 2027 : $25,700,000
Year 2028 : $12,950,000
Salary Average Commitment
Year 2025 : $59,450,000
Year 2026 : $38,700,000
Year 2027 : $25,700,000
Year 2028 : $12,950,000
Salary Cap with 1 Way Contract
Year 2025 : $59,450,000
Year 2026 : $38,700,000
Year 2027 : $25,700,000
Year 2028 : $12,950,000

Farm Players Salaries

Andrew Mangiapane $200,000 (1)
Ivan Fedotov $175,000 (3)
Olivier Rodrigue $50,000 (3)
Oskar Sundqvist $50,000 (3)
Klim Kostin $50,000 (2)
Scott Perunovich $50,000 (4)
Scott Morrow $50,000 (2)
Logan Mailloux $50,000 (2)
Kevin Korchinski $50,000 (2)
Nikolai Kovalenko $50,000 (3)
Ethan Del Mastro $50,000 (3)
Sam Colangelo $50,000 (3)
Justin Sourdif $50,000 (3)
Ivan Demidov $50,000 (4)
Conor Timmins $50,000 (2)
Total Farm Players15
Salary Commitment
Year 2025 : $1,025,000
Year 2026 : $825,000
Year 2027 : $575,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $1,025,000
Year 2026 : $825,000
Year 2027 : $575,000
Year 2028 : $100,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 5,454 - 90.89%
Level 2: 5000 - $60 - 4,596 - 91.92%
Level 3: 2000 - $35 - 1,866 - 93.30%
Level 4: 4000 - $25 - 3,689 - 92.21%
Luxury : 1000 - $200 - 727 - 72.75%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16,331 - 90.73%
Average Income per Game$1,124,121
Year to Date Revenue$33,723,635

Expense

Pro Players Total Salaries$39,650,000
Farm Players Total Salaries$2,487,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$28,890,186
Farm Year To Date Expenses$2,434,500
Pro Salary Cap To Date$28,527,179
Farm Salary Cap To Date$1,992,868

Estimate

Pro Estimated Season Revenue$12,365,333
Pro Remaining Season Days60
Pro Expenses Per Days$183,333
Pro Estimated Expenses$10,999,980
Farm Remaining Season Days21
Farm Expenses Per Days$16,597
Farm Estimated Expenses$348,537
Estimated Season Expenses$11,348,517
Season Salary Cap$42,137,500
Estimate Under Maximum Salary Cap of $63,000,000$20,862,500
Estimate Over Minimum Salary Cap of $0 $42,137,500
Current Bank Account$42,405,383
Projected Bank Account$43,422,199

Pro Players Salaries

Frederik Andersen $6,000,000 (1)
Adam Henrique $5,900,000 (1)
Jake DeBrusk $4,000,000 (2)
Rasmus Andersson $3,000,000 (4)
Brandon Saad $3,000,000 (1)
Marco Rossi $2,000,000 (4)
Charlie Lindgren $2,000,000 (3)
Ryan Strome $1,750,000 (2)
Sean Couturier $1,500,000 (2)
Jonathan Marchessault $1,500,000 (2)
Ilya Mikheyev $1,000,000 (4)
Artem Zub $1,000,000 (4)
Alexandre Carrier $1,000,000 (2)
Marcus Foligno $1,000,000 (3)
Nino Niederreiter $1,000,000 (3)
Jakob Pelletier $500,000 (1)
Brendan Gallagher $500,000 (3)
Anthony Beauvillier $500,000 (1)
Calvin Pickard $500,000 (3)
Trevor van Riemsdyk $500,000 (1)
Max Domi $500,000 (4)
Derek Forbort $500,000 (3)
Kaiden Guhle $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $39,650,000
Year 2026 : $22,750,000
Year 2027 : $13,000,000
Year 2028 : $7,500,000
Salary Average Commitment
Year 2025 : $39,650,000
Year 2026 : $22,750,000
Year 2027 : $13,000,000
Year 2028 : $7,500,000
Salary Cap with 1 Way Contract
Year 2025 : $39,650,000
Year 2026 : $22,750,000
Year 2027 : $13,000,000
Year 2028 : $7,500,000

Farm Players Salaries

Vladimir Tarasenko $600,000 (1)
Arturs Silovs $250,000 (2)
Anthony Duclair $175,000 (4)
Tyson Barrie $150,000 (1)
Erik Gustafsson $100,000 (3)
Taylor Raddysh $100,000 (1)
Tyler Tucker $85,000 (3)
Kirill Kudryavtsev $67,500 (3)
Samuel Honzek $55,000 (4)
Matt Kiersted $55,000 (4)
Oliver Wahlstrom $50,000 (1)
Ben Hutton $50,000 (1)
Parker Wotherspoon $50,000 (3)
Cam Atkinson $50,000 (1)
Connor Zary $50,000 (2)
Juuso Välimäki $50,000 (2)
John Beecher $50,000 (3)
Joshua Roy $50,000 (2)
Justin Brazeau $50,000 (3)
Sonny Milano $50,000 (1)
Riley Tufte $50,000 (3)
Zack Ostapchuk $50,000 (2)
Nikolas Matinpalo $50,000 (1)
Justus Annunen $50,000 (2)
Liam Foudy $50,000 (2)
Mason Appleton $50,000 (3)
Aatu Raty $50,000 (4)
Total Farm Players27
Salary Commitment
Year 2025 : $2,487,500
Year 2026 : $1,387,500
Year 2027 : $837,500
Year 2028 : $335,000
Salary Average Commitment
Year 2025 : $2,487,500
Year 2026 : $1,387,500
Year 2027 : $837,500
Year 2028 : $335,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $63,000,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Boston Bruins $47,210,128 $51,125,000 $11,875,000 $51,125,000 232548
Buffalo Sabres $85,854,081 $35,580,200 $27,419,800 $35,580,200 221840
Calgary Flames $29,524,861 $46,225,000 $16,775,000 $46,225,000 201939
Chicago Blackhawks $39,645,173 $48,140,000 $14,860,000 $48,140,000 211435
Colorado Avalanche $36,855,941 $48,329,999 $14,670,001 $48,329,999 231235
Dallas Stars $44,956,838 $55,322,500 $7,677,500 $55,322,500 211839
Detroit Red Wings $47,823,623 $62,600,000 $400,000 $62,600,000 221436
Edmonton Oilers $27,915,684 $62,310,000 $690,000 $62,310,000 221638
Hartford Whalers $78,347,095 $30,095,000 $32,905,000 $30,095,000 202747
Minnesota Wild $50,275,373 $46,450,000 $16,550,000 $46,450,000 221840
Montreal Canadiens $57,032,006 $30,125,000 $32,875,000 $30,125,000 221537
Nashville Predators $44,264,455 $36,600,000 $26,400,000 $36,600,000 221436
New York Islanders $45,837,509 $57,980,000 $5,020,000 $57,980,000 222648
New York Rangers $42,687,402 $51,250,000 $11,750,000 $51,250,000 212041
Ottawa Senators $54,259,765 $62,089,999 $910,001 $62,089,999 212445
Quebec Nordiques $69,383,154 $55,530,000 $7,470,000 $55,530,000 221537
Seattle Kraken $40,661,291 $59,035,000 $3,965,000 $59,035,000 222042
Tampa Bay Lightning $32,845,403 $54,050,000 $8,950,000 $54,050,000 221537
Toronto Maple Leafs $17,818,415 $40,325,000 $22,675,000 $40,325,000 201737
Utah Mammoth $23,772,594 $33,150,000 $29,850,000 $33,150,000 232346
Vancouver Canucks $71,086,697 $60,825,000 $2,175,000 $60,825,000 231538
Winnipeg Jets $42,405,383 $42,137,500 $20,862,500 $42,137,500 232750