Please rotate your device to landscape mode for a better experience.
Login

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,842 - 97.37%
Level 2: 5000 - $60 - 4,804 - 96.09%
Level 3: 2000 - $35 - 1,916 - 95.80%
Level 4: 4000 - $25 - 3,791 - 94.77%
Luxury : 1000 - $200 - 743 - 74.26%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17,096 - 94.98%
Average Income per Game$1,182,819
Year to Date Revenue$14,193,825

Expense

Pro Players Total Salaries$37,600,000
Pro Players Total Average Salaries$37,600,000
Farm Players Total Salaries$1,575,000
Farm Players Total Average Salaries$1,425,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,264,407
Farm Year To Date Expenses$666,816
Pro Salary Cap To Date$10,129,651
Farm Salary Cap To Date$453,767

Estimate

Pro Estimated Season Revenue$34,301,744
Pro Remaining Season Days160
Pro Expenses Per Days$173,973
Pro Estimated Expenses$27,835,680
Farm Remaining Season Days121
Farm Expenses Per Days$11,528
Farm Estimated Expenses$1,394,888
Estimated Season Expenses$29,230,568
Season Salary Cap$39,025,000
Estimate Under Maximum Salary Cap of $58,000,000$18,975,000
Estimate Over Minimum Salary Cap of $0 $39,025,000
Current Bank Account$45,557,354
Projected Bank Account$50,628,530

Pro Players Salaries

Ryan Nugent-Hopkins $6,000,000 (2)
Auston Matthews $6,000,000 (1)
Morgan Rielly $5,750,000 (2)
Frank Vatrano $5,000,000 (3)
Kris Letang $2,500,000 (1)
Kevin Lankinen $2,000,000 (4)
Andre Burakovsky $1,250,000 (4)
Jamie Benn $1,000,000 (1)
Brandon Tanev $1,000,000 (2)
Tristan Jarry $1,000,000 (3)
Nick Foligno $1,000,000 (1)
Tyler Seguin $1,000,000 (3)
Yanni Gourde $600,000 (3)
Mason Lohrei $500,000 (2)
Zack Bolduc $500,000 (2)
Pavel Mintyukov $500,000 (2)
Blake Lizotte $500,000 (1)
Ty Emberson $500,000 (3)
Simon Benoit $500,000 (2)
Alex Vlasic $500,000 (4)
Total Pro Players20
Salary Commitment
Year 2025 : $37,600,000
Year 2026 : $26,600,000
Year 2027 : $11,850,000
Year 2028 : $3,750,000
Salary Average Commitment
Year 2025 : $37,600,000
Year 2026 : $26,600,000
Year 2027 : $11,850,000
Year 2028 : $3,750,000
Salary Cap with 1 Way Contract
Year 2025 : $37,600,000
Year 2026 : $26,600,000
Year 2027 : $11,850,000
Year 2028 : $3,750,000

Farm Players Salaries

Hampus Lindholm $300,000 (3)
Jordan Greenway $200,000 (2)
William Carrier $75,000 (3)
Yaroslav Askarov $50,000 (1)
Nathan Walker $50,000 (1)
Bobby Brink $50,000 (4)
Jimmy Snuggerud $50,000 (3)
Matthew Poitras $50,000 (2)
Jansen Harkins $50,000 (1)
Jonas Rondbjerg $50,000 (2)
Uvis Balinskis $50,000 (1)
Donovan Sebrango $50,000 (1)
Nick Cousins $50,000 (1)
Victor Ostman $50,000 (3)
Paul Cotter $50,000 (3)
Lian Bichsel $50,000 (3)
Victor Mancini $50,000 (1)
Jakub Lauko $50,000 (3)
Luke Evangelista $50,000 (1)
Mikael Pyyhtia $50,000 (1)
Nikita Nesterenko $50,000 (1)
Trent Miner $50,000 (3)
Cam Lund $50,000 (3)
Total Farm Players23
Salary Commitment
Year 2025 : $1,575,000
Year 2026 : $1,075,000
Year 2027 : $775,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $1,425,000
Year 2026 : $1,075,000
Year 2027 : $775,000
Year 2028 : $50,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5,617 - 93.62%
Level 2: 5000 - $60 - 4,725 - 94.50%
Level 3: 2000 - $35 - 1,870 - 93.51%
Level 4: 4000 - $25 - 3,729 - 93.23%
Luxury : 1000 - $200 - 740 - 73.97%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16,681 - 92.67%
Average Income per Game$1,151,842
Year to Date Revenue$13,822,100

Expense

Pro Players Total Salaries$33,917,000
Pro Players Total Average Salaries$33,917,000
Farm Players Total Salaries$1,213,200
Farm Players Total Average Salaries$1,213,200
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,272,145
Farm Year To Date Expenses$561,562
Pro Salary Cap To Date$9,137,448
Farm Salary Cap To Date$397,660

Estimate

Pro Estimated Season Revenue$33,403,408
Pro Remaining Season Days160
Pro Expenses Per Days$157,155
Pro Estimated Expenses$25,144,800
Farm Remaining Season Days121
Farm Expenses Per Days$9,518
Farm Estimated Expenses$1,151,678
Estimated Season Expenses$26,296,478
Season Salary Cap$35,130,200
Estimate Under Maximum Salary Cap of $58,000,000$22,869,800
Estimate Over Minimum Salary Cap of $0 $35,130,200
Current Bank Account$82,118,659
Projected Bank Account$89,225,589

Pro Players Salaries

Dougie Hamilton $5,500,000 (2)
Ryan O'Reilly $5,500,000 (1)
Boone Jenner $3,500,000 (2)
Alex Iafallo $3,000,000 (3)
Anton Lundell $2,000,000 (4)
Erik Cernak $2,000,000 (2)
Macklin Celebrini $2,000,000 (3)
Reilly Smith $1,750,000 (2)
Jeremy Lauzon $1,500,000 (2)
Leevi Meriläinen $1,167,000 (3)
Stefan Noesen $1,000,000 (1)
Eric Comrie $500,000 (1)
Marco Kasper $500,000 (3)
Fabian Zetterlund $500,000 (2)
Jakub Vrana $500,000 (2)
Ryan Lindgren $500,000 (1)
Mikey Anderson $500,000 (1)
Yegor Chinakhov $500,000 (1)
Ridly Greig $500,000 (1)
Alexandre Texier $500,000 (3)
Andrew Peeke $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2025 : $33,917,000
Year 2026 : $24,917,000
Year 2027 : $9,667,000
Year 2028 : $2,000,000
Salary Average Commitment
Year 2025 : $33,917,000
Year 2026 : $24,917,000
Year 2027 : $9,667,000
Year 2028 : $2,000,000
Salary Cap with 1 Way Contract
Year 2025 : $33,917,000
Year 2026 : $24,917,000
Year 2027 : $9,667,000
Year 2028 : $2,000,000

Farm Players Salaries

Tanner Jeannot $200,000 (1)
Mathieu Joseph $100,000 (1)
Drew Commesso $75,000 (3)
Sebastian Cossa $70,000 (3)
Erik Portillo $68,200 (3)
Isac Lundestrom $50,000 (3)
Gabe Perreault $50,000 (3)
Gage Goncalves $50,000 (2)
James Malatesta $50,000 (2)
Matthew Wood $50,000 (3)
Ryan Winterton $50,000 (2)
Luke Kunin $50,000 (1)
Jesse Puljujarvi $50,000 (2)
Rutger McGroarty $50,000 (3)
Mark Kastelic $50,000 (4)
Albert Johansson $50,000 (3)
Robby Fabbri $50,000 (1)
Ryan Lomberg $50,000 (2)
Angus Crookshank $50,000 (2)
Total Farm Players19
Salary Commitment
Year 2025 : $1,213,200
Year 2026 : $813,200
Year 2027 : $513,200
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $1,213,200
Year 2026 : $813,200
Year 2027 : $513,200
Year 2028 : $50,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,678 - 94.64%
Level 2: 5000 - $60 - 4,848 - 96.97%
Level 3: 2000 - $35 - 1,821 - 91.05%
Level 4: 4000 - $25 - 3,829 - 95.71%
Luxury : 1000 - $200 - 774 - 77.43%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %16,950 - 94.17%
Average Income per Game$1,173,018
Year to Date Revenue$12,903,195

Expense

Pro Players Total Salaries$51,725,000
Pro Players Total Average Salaries$51,725,000
Farm Players Total Salaries$1,450,000
Farm Players Total Average Salaries$1,450,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,777,503
Farm Year To Date Expenses$573,609
Pro Salary Cap To Date$14,642,795
Farm Salary Cap To Date$409,728

Estimate

Pro Estimated Season Revenue$35,190,532
Pro Remaining Season Days160
Pro Expenses Per Days$238,470
Pro Estimated Expenses$38,155,200
Farm Remaining Season Days121
Farm Expenses Per Days$10,833
Farm Estimated Expenses$1,310,793
Estimated Season Expenses$39,465,993
Season Salary Cap$53,175,000
Estimate Under Maximum Salary Cap of $58,000,000$4,825,000
Estimate Over Minimum Salary Cap of $0 $53,175,000
Current Bank Account$30,618,967
Projected Bank Account$26,343,506

Pro Players Salaries

Igor Shesterkin $6,000,000 (1)
Nico Hischier $6,000,000 (2)
John Carlson $6,000,000 (1)
William Nylander $5,500,000 (1)
Robert Thomas $5,250,000 (2)
Jordan Staal $3,500,000 (1)
Brady Tkachuk $3,000,000 (1)
Filip Hronek $3,000,000 (3)
Shea Theodore $3,000,000 (1)
Warren Foegele $2,000,000 (1)
Sam Bennett $2,000,000 (1)
Gustav Forsling $2,000,000 (1)
Jack McBain $975,000 (2)
Cole Caufield $500,000 (1)
Eetu Luostarinen $500,000 (1)
Kevin Bahl $500,000 (3)
Adin Hill $500,000 (1)
Will Smith $500,000 (4)
Wyatt Johnston $500,000 (1)
Dmitry Orlov $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $51,725,000
Year 2026 : $16,725,000
Year 2027 : $4,000,000
Year 2028 : $500,000
Salary Average Commitment
Year 2025 : $51,725,000
Year 2026 : $16,725,000
Year 2027 : $4,000,000
Year 2028 : $500,000
Salary Cap with 1 Way Contract
Year 2025 : $51,725,000
Year 2026 : $16,725,000
Year 2027 : $4,000,000
Year 2028 : $500,000

Farm Players Salaries

Andrei Svechnikov $400,000 (1)
Jani Hakanpää $100,000 (2)
Ilya Samsonov $50,000 (2)
Zach Benson $50,000 (2)
Connor Clifton $50,000 (4)
Jake Christiansen $50,000 (1)
Ethen Frank $50,000 (1)
Luke Schenn $50,000 (1)
Martin Pospisil $50,000 (4)
Rafael Harvey-Pinard $50,000 (2)
Ilya Solovyov $50,000 (1)
Connor Ingram $50,000 (2)
Domenick Fensore $50,000 (1)
Nathan Bastian $50,000 (1)
Ryan Hartman $50,000 (3)
Sam Steel $50,000 (2)
Zayne Parekh $50,000 (4)
Ty Dellandrea $50,000 (2)
Walker Duehr $50,000 (2)
Justin Kirkland $50,000 (1)
Aydar Suniev $50,000 (1)
Total Farm Players21
Salary Commitment
Year 2025 : $1,450,000
Year 2026 : $650,000
Year 2027 : $200,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $1,450,000
Year 2026 : $650,000
Year 2027 : $200,000
Year 2028 : $150,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,810 - 96.84%
Level 2: 5000 - $60 - 4,688 - 93.76%
Level 3: 2000 - $35 - 1,893 - 94.66%
Level 4: 4000 - $25 - 3,690 - 92.25%
Luxury : 1000 - $200 - 770 - 77.05%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %16,852 - 93.62%
Average Income per Game$1,174,926
Year to Date Revenue$12,924,190

Expense

Pro Players Total Salaries$49,000,000
Pro Players Total Average Salaries$49,000,000
Farm Players Total Salaries$987,500
Farm Players Total Average Salaries$987,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,415,000
Pro Year To Date Expenses$13,349,303
Farm Year To Date Expenses$484,518
Pro Salary Cap To Date$13,214,595
Farm Salary Cap To Date$320,616

Estimate

Pro Estimated Season Revenue$35,247,791
Pro Remaining Season Days160
Pro Expenses Per Days$226,027
Pro Estimated Expenses$36,164,320
Farm Remaining Season Days121
Farm Expenses Per Days$8,264
Farm Estimated Expenses$999,944
Estimated Season Expenses$37,164,264
Season Salary Cap$52,402,500
Estimate Under Maximum Salary Cap of $58,000,000$5,597,500
Estimate Over Minimum Salary Cap of $0 $52,402,500
Current Bank Account$39,242,854
Projected Bank Account$37,326,381

Pro Players Salaries

Jesper Bratt $6,000,000 (4)
MacKenzie Weegar $5,500,000 (3)
Matt Duchene $5,500,000 (1)
Bo Horvat $4,750,000 (4)
Aaron Ekblad $4,500,000 (1)
Chandler Stephenson $4,500,000 (3)
Patrik Laine $3,000,000 (1)
Tyler Bertuzzi $2,750,000 (4)
Andrew Copp $2,750,000 (3)
Jared Spurgeon $2,000,000 (1)
Colton Sissons $2,000,000 (3)
Jason Dickinson $1,250,000 (4)
Scott Mayfield $1,000,000 (1)
Alex Nedeljkovic $500,000 (1)
Taylor Hall $500,000 (3)
Victor Olofsson $500,000 (4)
Juraj Slafkovský $500,000 (1)
Ilya Lyubushkin $500,000 (3)
Braden Schneider $500,000 (2)
Jordan Binnington $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $49,000,000
Year 2026 : $32,000,000
Year 2027 : $31,000,000
Year 2028 : $15,250,000
Salary Average Commitment
Year 2025 : $49,000,000
Year 2026 : $32,000,000
Year 2027 : $31,000,000
Year 2028 : $15,250,000
Salary Cap with 1 Way Contract
Year 2025 : $49,000,000
Year 2026 : $32,000,000
Year 2027 : $31,000,000
Year 2028 : $15,250,000

Farm Players Salaries

Casey Mittelstadt $200,000 (3)
Teddy Blueger $87,500 (4)
Arvid Soderblom $50,000 (2)
Sam Lafferty $50,000 (3)
Morgan Barron $50,000 (2)
Denton Mateychuk $50,000 (4)
Marcus Johansson $50,000 (1)
Kevin Labanc $50,000 (1)
Shakir Mukhamadullin $50,000 (2)
Jonathan Lekkerimäki $50,000 (4)
Niko Mikkola $50,000 (1)
Jordan Harris $50,000 (2)
Jamie Drysdale $50,000 (2)
Henri Jokiharju $50,000 (2)
Colton Dach $50,000 (4)
Adam Boqvist $50,000 (4)
Total Farm Players16
Salary Commitment
Year 2025 : $987,500
Year 2026 : $837,500
Year 2027 : $537,500
Year 2028 : $287,500
Salary Average Commitment
Year 2025 : $987,500
Year 2026 : $837,500
Year 2027 : $537,500
Year 2028 : $287,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5,661 - 94.34%
Level 2: 5000 - $60 - 4,780 - 95.61%
Level 3: 2000 - $35 - 1,924 - 96.20%
Level 4: 4000 - $25 - 3,825 - 95.62%
Luxury : 1000 - $200 - 770 - 77.04%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %16,960 - 94.22%
Average Income per Game$1,169,924
Year to Date Revenue$12,869,165

Expense

Pro Players Total Salaries$53,099,999
Pro Players Total Average Salaries$52,599,998
Farm Players Total Salaries$730,000
Farm Players Total Average Salaries$730,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,367,135
Farm Year To Date Expenses$412,043
Pro Salary Cap To Date$14,097,741
Farm Salary Cap To Date$248,168

Estimate

Pro Estimated Season Revenue$35,097,723
Pro Remaining Season Days160
Pro Expenses Per Days$244,749
Pro Estimated Expenses$39,159,840
Farm Remaining Season Days121
Farm Expenses Per Days$6,833
Farm Estimated Expenses$826,793
Estimated Season Expenses$39,986,633
Season Salary Cap$53,329,998
Estimate Under Maximum Salary Cap of $58,000,000$4,670,002
Estimate Over Minimum Salary Cap of $0 $53,329,998
Current Bank Account$37,339,108
Projected Bank Account$32,450,198

Pro Players Salaries

Mikko Rantanen $6,499,999 (2)
Filip Forsberg $6,000,000 (3)
Sidney Crosby $6,000,000 (1)
Sam Reinhart $6,000,000 (1)
Noah Hanifin $5,000,000 (2)
Evgeni Malkin $4,000,000 (1)
Vince Dunn $3,500,000 (3)
Marcus Pettersson $3,000,000 (1)
Jeff Petry $2,000,000 (1)
Jake Oettinger $1,500,000 (1)
Sean Kuraly $1,500,000 (2)
Barclay Goodrow $1,250,000 (2)
Anton Forsberg $1,000,000 (2)
Adam Lowry $1,000,000 (2)
Brock McGinn $750,000 (3)
James van Riemsdyk $600,000 (2)
Logan O'Connor $500,000 (1)
Brett Leason $500,000 (3)
Michael Carcone $500,000 (1)
Juuso Parssinen $500,000 (1)
Michael Kesselring $500,000 (2)
Jacob Moverare $500,000 (1)
Egor Zamula $500,000 (3)
Ryan Leonard $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $53,099,999
Year 2026 : $28,599,999
Year 2027 : $11,250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $52,599,998
Year 2026 : $28,599,998
Year 2027 : $11,250,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $52,599,998
Year 2026 : $28,599,998
Year 2027 : $11,250,000
Year 2028 : $0

Farm Players Salaries

Daniil Tarasov $200,000 (4)
Arttu Hyry $70,000 (2)
Sam Morton $60,000 (1)
Spencer Stastney $50,000 (2)
Tyler Motte $50,000 (4)
Emil Bemstrom $50,000 (4)
Declan Carlile $50,000 (4)
Alex Steeves $50,000 (1)
Luca Del Bel Belluz $50,000 (2)
Kyle MacLean $50,000 (1)
Cole Schwindt $50,000 (1)
Luca Cagnoni $0 (1)
Total Farm Players12
Salary Commitment
Year 2025 : $730,000
Year 2026 : $520,000
Year 2027 : $350,000
Year 2028 : $350,000
Salary Average Commitment
Year 2025 : $730,000
Year 2026 : $520,000
Year 2027 : $350,000
Year 2028 : $350,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,694 - 94.91%
Level 2: 5000 - $60 - 4,738 - 94.75%
Level 3: 2000 - $35 - 1,914 - 95.68%
Level 4: 4000 - $25 - 3,860 - 96.49%
Luxury : 1000 - $200 - 787 - 78.69%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %16,992 - 94.40%
Average Income per Game$1,174,538
Year to Date Revenue$12,919,920

Expense

Pro Players Total Salaries$48,000,000
Pro Players Total Average Salaries$48,000,000
Farm Players Total Salaries$1,322,500
Farm Players Total Average Salaries$1,322,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,066,199
Farm Year To Date Expenses$597,097
Pro Salary Cap To Date$12,931,502
Farm Salary Cap To Date$433,195

Estimate

Pro Estimated Season Revenue$35,236,145
Pro Remaining Season Days160
Pro Expenses Per Days$221,461
Pro Estimated Expenses$35,433,760
Farm Remaining Season Days121
Farm Expenses Per Days$10,125
Farm Estimated Expenses$1,225,125
Estimated Season Expenses$36,658,885
Season Salary Cap$49,322,500
Estimate Under Maximum Salary Cap of $58,000,000$8,677,500
Estimate Over Minimum Salary Cap of $0 $49,322,500
Current Bank Account$48,227,626
Projected Bank Account$46,804,886

Pro Players Salaries

J.T. Miller $6,000,000 (2)
Linus Ullmark $6,000,000 (2)
Connor McDavid $6,000,000 (1)
Roope Hintz $5,500,000 (1)
Charlie McAvoy $5,250,000 (2)
Vincent Trocheck $4,000,000 (2)
Jacob Trouba $2,750,000 (3)
Ivan Barbashev $2,250,000 (1)
Nick Paul $2,000,000 (4)
Kevin Hayes $1,500,000 (1)
K'Andre Miller $1,500,000 (3)
Eeli Tolvanen $1,000,000 (2)
Brett Pesce $750,000 (4)
Logan Stanley $500,000 (1)
Marc-Andre Fleury $500,000 (1)
Rasmus Sandin $500,000 (3)
Barrett Hayton $500,000 (3)
Joel Kiviranta $500,000 (1)
Ryan Poehling $500,000 (2)
Evgenii Dadonov $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $48,000,000
Year 2026 : $31,250,000
Year 2027 : $8,000,000
Year 2028 : $2,750,000
Salary Average Commitment
Year 2025 : $48,000,000
Year 2026 : $31,250,000
Year 2027 : $8,000,000
Year 2028 : $2,750,000
Salary Cap with 1 Way Contract
Year 2025 : $48,000,000
Year 2026 : $31,250,000
Year 2027 : $8,000,000
Year 2028 : $2,750,000

Farm Players Salaries

Lawson Crouse $300,000 (2)
Joel Farabee $150,000 (3)
Vasily Ponomarev $97,500 (2)
Carson Soucy $75,000 (3)
Nolan Foote $50,000 (4)
Nils Hoglander $50,000 (4)
Miles Wood $50,000 (1)
Alexander Alexeyev $50,000 (3)
Ty Mueller $50,000 (3)
Jonathan Quick $50,000 (2)
Ty Smith $50,000 (3)
Jack Thompson $50,000 (2)
Nico Daws $50,000 (2)
Justin Hryckowian $50,000 (1)
John Farinacci $50,000 (1)
Nicolas Hague $50,000 (2)
Dylan Duke $50,000 (2)
Pheonix Copley $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2025 : $1,322,500
Year 2026 : $1,122,500
Year 2027 : $475,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $1,322,500
Year 2026 : $1,122,500
Year 2027 : $475,000
Year 2028 : $100,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Cesars Arena
Level 1: 6000 - $100 - 5,716 - 95.26%
Level 2: 5000 - $60 - 4,761 - 95.21%
Level 3: 2000 - $35 - 1,890 - 94.52%
Level 4: 4000 - $25 - 3,783 - 94.56%
Luxury : 1000 - $200 - 749 - 74.89%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %16,898 - 93.88%
Average Income per Game$1,167,701
Year to Date Revenue$12,844,710

Expense

Pro Players Total Salaries$56,750,000
Pro Players Total Average Salaries$56,750,000
Farm Players Total Salaries$900,000
Farm Players Total Average Salaries$900,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,103,881
Farm Year To Date Expenses$445,002
Pro Salary Cap To Date$14,969,168
Farm Salary Cap To Date$281,121

Estimate

Pro Estimated Season Revenue$35,031,027
Pro Remaining Season Days160
Pro Expenses Per Days$261,416
Pro Estimated Expenses$41,826,560
Farm Remaining Season Days121
Farm Expenses Per Days$7,778
Farm Estimated Expenses$941,138
Estimated Season Expenses$42,767,698
Season Salary Cap$57,650,000
Estimate Under Maximum Salary Cap of $58,000,000$350,000
Estimate Over Minimum Salary Cap of $0 $57,650,000
Current Bank Account$51,814,507
Projected Bank Account$44,077,836

Pro Players Salaries

Nathan MacKinnon $8,500,000 (1)
Leon Draisaitl $6,000,000 (1)
Kirill Kaprizov $6,000,000 (2)
Artemi Panarin $6,000,000 (1)
Clayton Keller $4,000,000 (3)
Esa Lindell $4,000,000 (3)
Valeri Nichushkin $4,000,000 (4)
Zach Werenski $3,000,000 (1)
Ryan Pulock $3,000,000 (3)
Andrei Vasilevskiy $2,750,000 (3)
Patrick Kane $2,000,000 (2)
Mats Zuccarello $2,000,000 (1)
Kiefer Sherwood $1,500,000 (1)
Olli Määttä $500,000 (3)
Matt Grzelcyk $500,000 (3)
Nick Jensen $500,000 (3)
John Gibson $500,000 (2)
Aliaksei Protas $500,000 (2)
Casey Cizikas $500,000 (2)
Vladislav Namestnikov $500,000 (1)
Dmitry Kulikov $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $56,750,000
Year 2026 : $29,250,000
Year 2027 : $19,250,000
Year 2028 : $4,000,000
Salary Average Commitment
Year 2025 : $56,750,000
Year 2026 : $29,250,000
Year 2027 : $19,250,000
Year 2028 : $4,000,000
Salary Cap with 1 Way Contract
Year 2025 : $56,750,000
Year 2026 : $29,250,000
Year 2027 : $19,250,000
Year 2028 : $4,000,000

Farm Players Salaries

Michael Rasmussen $150,000 (3)
Cody Glass $100,000 (2)
Mads Sogaard $50,000 (2)
Vincent Desharnais $50,000 (1)
Zemgus Girgensons $50,000 (1)
Tomas Tatar $50,000 (1)
Ryan Reaves $50,000 (1)
P.O. Joseph $50,000 (1)
Nick Bjugstad $50,000 (1)
Jimmy Vesey $50,000 (1)
Patrick Maroon $50,000 (1)
Dakota Joshua $50,000 (4)
Jon Merrill $50,000 (1)
Elmer Soderblom $50,000 (4)
Carter Mazur $50,000 (1)
Total Farm Players15
Salary Commitment
Year 2025 : $900,000
Year 2026 : $400,000
Year 2027 : $250,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $900,000
Year 2026 : $400,000
Year 2027 : $250,000
Year 2028 : $100,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 5,847 - 97.44%
Level 2: 5000 - $65 - 3,858 - 77.15%
Level 3: 2000 - $40 - 1,475 - 73.77%
Level 4: 4000 - $25 - 3,722 - 93.05%
Luxury : 1000 - $175 - 959 - 95.86%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %15,860 - 88.11%
Average Income per Game$1,096,767
Year to Date Revenue$12,064,440

Expense

Pro Players Total Salaries$53,750,000
Pro Players Total Average Salaries$53,750,000
Farm Players Total Salaries$860,000
Farm Players Total Average Salaries$860,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,514,851
Farm Year To Date Expenses$458,014
Pro Salary Cap To Date$14,380,154
Farm Salary Cap To Date$294,112

Estimate

Pro Estimated Season Revenue$32,903,018
Pro Remaining Season Days160
Pro Expenses Per Days$247,717
Pro Estimated Expenses$39,634,720
Farm Remaining Season Days121
Farm Expenses Per Days$7,556
Farm Estimated Expenses$914,276
Estimated Season Expenses$40,548,996
Season Salary Cap$54,610,000
Estimate Under Maximum Salary Cap of $58,000,000$3,390,000
Estimate Over Minimum Salary Cap of $0 $54,610,000
Current Bank Account$32,749,567
Projected Bank Account$25,103,589

Pro Players Salaries

Nikita Kucherov $6,000,000 (2)
Josh Morrissey $5,000,000 (4)
Joel Eriksson Ek $5,000,000 (1)
Jason Robertson $5,000,000 (1)
Brock Nelson $4,500,000 (3)
Darnell Nurse $4,000,000 (1)
Neal Pionk $4,000,000 (1)
Adrian Kempe $4,000,000 (1)
Alex Tuch $3,000,000 (1)
Miro Heiskanen $2,000,000 (1)
Artturi Lehkonen $2,000,000 (4)
Nicolas Roy $2,000,000 (2)
Connor Hellebuyck $1,500,000 (1)
Josh Manson $1,500,000 (2)
J.T. Compher $1,250,000 (4)
Dmitri Voronkov $1,000,000 (2)
Garnet Hathaway $500,000 (1)
Nic Dowd $500,000 (2)
Joel Edmundson $500,000 (2)
Scott Wedgewood $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $53,750,000
Year 2026 : $24,750,000
Year 2027 : $12,750,000
Year 2028 : $8,250,000
Salary Average Commitment
Year 2025 : $53,750,000
Year 2026 : $24,750,000
Year 2027 : $12,750,000
Year 2028 : $8,250,000
Salary Cap with 1 Way Contract
Year 2025 : $53,750,000
Year 2026 : $24,750,000
Year 2027 : $12,750,000
Year 2028 : $8,250,000

Farm Players Salaries

Casey DeSmith $60,000 (1)
Joel Hofer $50,000 (2)
Cole Smith $50,000 (1)
Jordan Spence $50,000 (2)
Justin Barron $50,000 (2)
Ivan Miroshnichenko $50,000 (2)
Ryan Graves $50,000 (3)
A.J. Greer $50,000 (2)
Marc Gatcomb $50,000 (3)
Colin Blackwell $50,000 (2)
Curtis Lazar $50,000 (4)
Dryden Hunt $50,000 (1)
Oliver Moore $50,000 (3)
Olen Zellweger $50,000 (2)
Tyson Kozak $50,000 (3)
Nick Perbix $50,000 (1)
Colin Miller $50,000 (1)
Total Farm Players17
Salary Commitment
Year 2025 : $860,000
Year 2026 : $600,000
Year 2027 : $250,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $860,000
Year 2026 : $600,000
Year 2027 : $250,000
Year 2028 : $50,000

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6000 - $100 - 5,763 - 96.06%
Level 2: 5000 - $60 - 4,784 - 95.69%
Level 3: 2000 - $35 - 1,934 - 96.72%
Level 4: 4000 - $25 - 3,886 - 97.16%
Luxury : 1000 - $200 - 754 - 75.42%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %17,123 - 95.13%
Average Income per Game$1,179,104
Year to Date Revenue$12,970,145

Expense

Pro Players Total Salaries$38,250,000
Pro Players Total Average Salaries$38,250,000
Farm Players Total Salaries$1,470,000
Farm Players Total Average Salaries$1,470,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,925,000
Pro Year To Date Expenses$11,521,257
Farm Year To Date Expenses$644,086
Pro Salary Cap To Date$11,386,508
Farm Salary Cap To Date$480,241

Estimate

Pro Estimated Season Revenue$35,373,123
Pro Remaining Season Days160
Pro Expenses Per Days$176,941
Pro Estimated Expenses$28,310,560
Farm Remaining Season Days121
Farm Expenses Per Days$10,944
Farm Estimated Expenses$1,324,224
Estimated Season Expenses$29,634,784
Season Salary Cap$41,645,000
Estimate Under Maximum Salary Cap of $58,000,000$16,355,000
Estimate Over Minimum Salary Cap of $0 $41,645,000
Current Bank Account$73,073,448
Projected Bank Account$78,811,787

Pro Players Salaries

Shayne Gostisbehere $7,500,000 (3)
Aleksander Barkov $6,000,000 (1)
Brayden Schenn $5,000,000 (1)
Juuse Saros $3,000,000 (4)
Tyler Myers $2,500,000 (2)
David Savard $2,250,000 (2)
Radko Gudas $2,000,000 (1)
Evan Rodrigues $1,500,000 (2)
Scott Laughton $1,500,000 (3)
Mattias Samuelsson $1,500,000 (2)
Sean Walker $1,000,000 (4)
Jesperi Kotkaniemi $500,000 (3)
Jesper Boqvist $500,000 (2)
Jack Quinn $500,000 (2)
Joonas Korpisalo $500,000 (3)
Kent Johnson $500,000 (2)
Morgan Geekie $500,000 (2)
Tyson Foerster $500,000 (1)
Josh Doan $500,000 (2)
Connor McMichael $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $38,250,000
Year 2026 : $24,750,000
Year 2027 : $14,000,000
Year 2028 : $4,000,000
Salary Average Commitment
Year 2025 : $38,250,000
Year 2026 : $24,750,000
Year 2027 : $14,000,000
Year 2028 : $4,000,000
Salary Cap with 1 Way Contract
Year 2025 : $38,250,000
Year 2026 : $24,750,000
Year 2027 : $14,000,000
Year 2028 : $4,000,000

Farm Players Salaries

Aleksei Kolosov $95,000 (3)
Karsen Dorwart $75,000 (3)
Jonas Johansson $50,000 (1)
Brad Lambert $50,000 (2)
Brendan Brisson $50,000 (2)
Isaak Phillips $50,000 (2)
Hendrix Lapierre $50,000 (1)
Urho Vaakanainen $50,000 (2)
Marat Khusnutdinov $50,000 (2)
Alex Newhook $50,000 (2)
Matt Savoie $50,000 (4)
Raphael Lavoie $50,000 (3)
Christian Fischer $50,000 (2)
Michael Milne $50,000 (4)
Daemon Hunt $50,000 (3)
Emil Andrae $50,000 (2)
Kasperi Kapanen $50,000 (1)
Ryan Greene $50,000 (4)
Ryan Suzuki $50,000 (4)
Drew Helleson $50,000 (4)
Rasmus Kupari $50,000 (3)
Yakov Trenin $50,000 (1)
Jaret Anderson-Dolan $50,000 (1)
Jonatan Berggren $50,000 (1)
Olle Lycksell $50,000 (3)
David Jiricek $50,000 (1)
Jacob Bernard-Docker $50,000 (1)
Conor Geekie $50,000 (4)
Total Farm Players28
Salary Commitment
Year 2025 : $1,470,000
Year 2026 : $1,070,000
Year 2027 : $670,000
Year 2028 : $300,000
Salary Average Commitment
Year 2025 : $1,470,000
Year 2026 : $1,070,000
Year 2027 : $670,000
Year 2028 : $300,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,678 - 94.63%
Level 2: 5000 - $60 - 4,726 - 94.52%
Level 3: 2000 - $35 - 1,883 - 94.15%
Level 4: 4000 - $25 - 3,850 - 96.24%
Luxury : 1000 - $200 - 741 - 74.05%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16,877 - 93.76%
Average Income per Game$1,161,575
Year to Date Revenue$13,938,905

Expense

Pro Players Total Salaries$44,750,000
Pro Players Total Average Salaries$44,750,000
Farm Players Total Salaries$1,200,000
Farm Players Total Average Salaries$1,200,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,249,997
Farm Year To Date Expenses$549,287
Pro Salary Cap To Date$12,115,300
Farm Salary Cap To Date$385,430

Estimate

Pro Estimated Season Revenue$33,685,687
Pro Remaining Season Days160
Pro Expenses Per Days$206,621
Pro Estimated Expenses$33,059,360
Farm Remaining Season Days121
Farm Expenses Per Days$9,444
Farm Estimated Expenses$1,142,724
Estimated Season Expenses$34,202,084
Season Salary Cap$45,950,000
Estimate Under Maximum Salary Cap of $58,000,000$12,050,000
Estimate Over Minimum Salary Cap of $0 $45,950,000
Current Bank Account$49,697,056
Projected Bank Account$49,180,659

Pro Players Salaries

Mike Matheson $5,500,000 (3)
Noah Dobson $5,500,000 (3)
Teuvo Teravainen $4,500,000 (3)
Ryan McDonagh $4,250,000 (1)
Timo Meier $3,500,000 (2)
Nick Schmaltz $3,000,000 (1)
Brandon Montour $2,000,000 (3)
Jake Allen $2,000,000 (1)
Frederick Gaudreau $2,000,000 (2)
Jack Hughes $2,000,000 (1)
Nikolaj Ehlers $2,000,000 (1)
Brenden Dillon $1,750,000 (1)
Jonathan Drouin $1,500,000 (4)
Ian Cole $1,250,000 (1)
Jack Eichel $1,000,000 (1)
Martin Necas $500,000 (1)
Mavrik Bourque $500,000 (2)
Dylan Holloway $500,000 (1)
Simon Holmstrom $500,000 (2)
Dylan Samberg $500,000 (2)
Samuel Ersson $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $44,750,000
Year 2026 : $26,500,000
Year 2027 : $19,000,000
Year 2028 : $1,500,000
Salary Average Commitment
Year 2025 : $44,750,000
Year 2026 : $26,500,000
Year 2027 : $19,000,000
Year 2028 : $1,500,000
Salary Cap with 1 Way Contract
Year 2025 : $44,750,000
Year 2026 : $26,500,000
Year 2027 : $19,000,000
Year 2028 : $1,500,000

Farm Players Salaries

Thatcher Demko $150,000 (1)
Erik Gudbranson $125,000 (1)
Jordan Eberle $125,000 (1)
Mathew Dumba $100,000 (3)
Matias Maccelli $100,000 (2)
Grigori Denisenko $50,000 (2)
Dalibor Dvorsky $50,000 (3)
Liam Ohgren $50,000 (2)
Jayden Struble $50,000 (3)
Ozzy Wiesblatt $50,000 (3)
Dan Vladar $50,000 (2)
Jan Jenik $50,000 (2)
Kailer Yamamoto $50,000 (3)
Hunter Brzustewicz $50,000 (3)
Parker Kelly $50,000 (2)
Oskar Olausson $50,000 (1)
Caleb Jones $50,000 (2)
Fedor Svechkov $0 (1)
Total Farm Players18
Salary Commitment
Year 2025 : $1,200,000
Year 2026 : $750,000
Year 2027 : $350,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,200,000
Year 2026 : $750,000
Year 2027 : $350,000
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,659 - 94.31%
Level 2: 5000 - $60 - 4,782 - 95.64%
Level 3: 2000 - $35 - 1,900 - 94.98%
Level 4: 4000 - $25 - 3,901 - 97.52%
Luxury : 1000 - $200 - 748 - 74.80%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %16,989 - 94.38%
Average Income per Game$1,166,376
Year to Date Revenue$12,830,135

Expense

Pro Players Total Salaries$37,700,000
Pro Players Total Average Salaries$37,700,000
Farm Players Total Salaries$1,525,000
Farm Players Total Average Salaries$1,525,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,261,632
Farm Year To Date Expenses$671,256
Pro Salary Cap To Date$10,126,935
Farm Salary Cap To Date$507,354

Estimate

Pro Estimated Season Revenue$34,991,277
Pro Remaining Season Days160
Pro Expenses Per Days$174,429
Pro Estimated Expenses$27,908,640
Farm Remaining Season Days121
Farm Expenses Per Days$11,250
Farm Estimated Expenses$1,361,250
Estimated Season Expenses$29,269,890
Season Salary Cap$39,225,000
Estimate Under Maximum Salary Cap of $58,000,000$18,775,000
Estimate Over Minimum Salary Cap of $0 $39,225,000
Current Bank Account$52,101,924
Projected Bank Account$57,823,311

Pro Players Salaries

Chris Kreider $6,000,000 (1)
Mattias Ekholm $5,500,000 (1)
Brayden McNabb $5,500,000 (2)
Adam Fox $5,500,000 (1)
Cam Talbot $3,000,000 (2)
Jackson Blake $2,500,000 (1)
Owen Tippett $1,950,000 (2)
Pavel Dorofeyev $1,500,000 (4)
Brendan Smith $750,000 (1)
Nicholas Robertson $500,000 (3)
Matty Beniers $500,000 (1)
Lukas Reichel $500,000 (2)
Cole Perfetti $500,000 (1)
Brandon Duhaime $500,000 (1)
Nils Lundkvist $500,000 (3)
Jiri Kulich $500,000 (2)
Owen Pickering $500,000 (4)
Cam York $500,000 (2)
Kirill Marchenko $500,000 (1)
Lukas Dostal $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $37,700,000
Year 2026 : $15,450,000
Year 2027 : $3,000,000
Year 2028 : $2,000,000
Salary Average Commitment
Year 2025 : $37,700,000
Year 2026 : $15,450,000
Year 2027 : $3,000,000
Year 2028 : $2,000,000
Salary Cap with 1 Way Contract
Year 2025 : $37,700,000
Year 2026 : $15,450,000
Year 2027 : $3,000,000
Year 2028 : $2,000,000

Farm Players Salaries

Philipp Kurashev $500,000 (2)
Collin Graf $250,000 (1)
Calle Jarnkrok $75,000 (1)
Tristan Lennox $50,000 (1)
Rory Kerins $50,000 (3)
Ethan Cardwell $50,000 (3)
Jack Williams $50,000 (2)
Joakim Kemell $50,000 (2)
Noah Ostlund $50,000 (4)
Tristan Luneau $50,000 (4)
Ryan Ufko $50,000 (2)
Luke Glendening $50,000 (1)
Zachary L'Heureux $50,000 (4)
Frederic Brunet $50,000 (3)
Helge Grans $50,000 (4)
Nolan Allan $50,000 (3)
Brennan Othmann $50,000 (2)
Total Farm Players17
Salary Commitment
Year 2025 : $1,525,000
Year 2026 : $1,100,000
Year 2027 : $400,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $1,525,000
Year 2026 : $1,100,000
Year 2027 : $400,000
Year 2028 : $200,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,557 - 92.62%
Level 2: 5000 - $60 - 4,714 - 94.28%
Level 3: 2000 - $35 - 1,913 - 95.66%
Level 4: 4000 - $25 - 3,693 - 92.33%
Luxury : 1000 - $200 - 752 - 75.24%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %16,630 - 92.39%
Average Income per Game$1,148,333
Year to Date Revenue$12,631,665

Expense

Pro Players Total Salaries$38,400,000
Pro Players Total Average Salaries$37,900,000
Farm Players Total Salaries$750,000
Farm Players Total Average Salaries$750,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,080,363
Farm Year To Date Expenses$409,696
Pro Salary Cap To Date$10,810,966
Farm Salary Cap To Date$245,853

Estimate

Pro Estimated Season Revenue$34,449,995
Pro Remaining Season Days160
Pro Expenses Per Days$177,626
Pro Estimated Expenses$28,420,160
Farm Remaining Season Days121
Farm Expenses Per Days$6,944
Farm Estimated Expenses$840,224
Estimated Season Expenses$29,260,384
Season Salary Cap$38,650,000
Estimate Under Maximum Salary Cap of $58,000,000$19,350,000
Estimate Over Minimum Salary Cap of $0 $38,650,000
Current Bank Account$40,327,667
Projected Bank Account$45,517,278

Pro Players Salaries

Andrei Kuzmenko $10,000,000 (2)
Justin Faulk $5,500,000 (1)
Brady Skjei $4,000,000 (2)
Alex Killorn $4,000,000 (1)
Yegor Sharangovich $3,000,000 (3)
Joshua Norris $2,750,000 (3)
Stuart Skinner $1,900,000 (4)
Josh Anderson $1,000,000 (3)
Zach Whitecloud $750,000 (2)
Adam Gaudette $500,000 (1)
Johnathan Kovacevic $500,000 (1)
Emil Heineman $500,000 (1)
Nate Schmidt $500,000 (3)
Filip Chytil (Out of Payroll) $500,000 (2)
Emil Lilleberg $500,000 (3)
Petr Mrazek $500,000 (1)
Louis Crevier $500,000 (1)
Jack Drury $500,000 (2)
Justin Danforth $500,000 (1)
Michael Amadio $500,000 (1)
Adam Edstrom $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $38,900,000
Year 2026 : $25,400,000
Year 2027 : $9,650,000
Year 2028 : $1,900,000
Salary Average Commitment
Year 2025 : $38,400,000
Year 2026 : $24,900,000
Year 2027 : $9,150,000
Year 2028 : $1,900,000
Salary Cap with 1 Way Contract
Year 2025 : $38,400,000
Year 2026 : $24,900,000
Year 2027 : $9,150,000
Year 2028 : $1,900,000

Farm Players Salaries

Jaxson Stauber $50,000 (2)
Kaapo Kahkonen $50,000 (1)
Wyatt Kaiser $50,000 (3)
Tyler Kleven $50,000 (3)
Phillip Di Giuseppe $50,000 (1)
Seamus Casey $50,000 (4)
Sam Rinzel $50,000 (3)
Pierre Engvall $50,000 (1)
Tye Kartye $50,000 (4)
Andreas Athanasiou $50,000 (2)
Matt Rempe $50,000 (1)
Vladislav Kolyachonok $50,000 (2)
Tobias Bjornfot $50,000 (4)
Landon Slaggert $50,000 (3)
Fabian Lysell $50,000 (3)
Total Farm Players15
Salary Commitment
Year 2025 : $750,000
Year 2026 : $550,000
Year 2027 : $400,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $750,000
Year 2026 : $550,000
Year 2027 : $400,000
Year 2028 : $150,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $105 - 4,735 - 78.92%
Level 2: 5000 - $68 - 3,603 - 72.06%
Level 3: 2000 - $45 - 1,283 - 64.17%
Level 4: 4000 - $28 - 2,930 - 73.26%
Luxury : 1000 - $210 - 710 - 70.97%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %13,262 - 73.68%
Average Income per Game$1,031,042
Year to Date Revenue$11,341,465

Expense

Pro Players Total Salaries$43,575,000
Pro Players Total Average Salaries$43,475,000
Farm Players Total Salaries$1,180,000
Farm Players Total Average Salaries$980,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,732,551
Farm Year To Date Expenses$567,883
Pro Salary Cap To Date$11,570,898
Farm Salary Cap To Date$338,432

Estimate

Pro Estimated Season Revenue$30,931,268
Pro Remaining Season Days160
Pro Expenses Per Days$201,256
Pro Estimated Expenses$32,200,960
Farm Remaining Season Days121
Farm Expenses Per Days$9,333
Farm Estimated Expenses$1,129,293
Estimated Season Expenses$33,330,253
Season Salary Cap$44,455,000
Estimate Under Maximum Salary Cap of $58,000,000$13,545,000
Estimate Over Minimum Salary Cap of $0 $44,455,000
Current Bank Account$50,688,075
Projected Bank Account$48,289,090

Pro Players Salaries

Anze Kopitar $7,500,000 (3)
Steven Stamkos $6,000,000 (1)
Nazem Kadri $6,000,000 (1)
Jordan Kyrou $4,000,000 (1)
Alexander Romanov $2,000,000 (3)
Tyler Toffoli $2,000,000 (3)
Brian Dumoulin $2,000,000 (1)
Adam Pelech $1,750,000 (3)
Vladislav Gavrikov $1,750,000 (1)
Brett Howden $1,650,000 (3)
Noah Cates $1,500,000 (2)
Erik Haula $1,000,000 (2)
Alex Laferriere $1,000,000 (3)
Will Borgen $925,000 (2)
Brett Kulak $500,000 (3)
Jakob Chychrun $500,000 (1)
Spencer Martin $500,000 (1)
Cole Sillinger $500,000 (1)
Sam Montembeault $500,000 (2)
Joel Armia $500,000 (2)
Will Cuylle $500,000 (1)
Elvis Merzlikins $500,000 (3)
Dawson Mercer $500,000 (3)
Total Pro Players23
Salary Commitment
Year 2025 : $43,575,000
Year 2026 : $21,825,000
Year 2027 : $17,400,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $43,475,000
Year 2026 : $21,725,000
Year 2027 : $17,300,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $43,475,000
Year 2026 : $21,725,000
Year 2027 : $17,300,000
Year 2028 : $0

Farm Players Salaries

Jack Finley $70,000 (2)
Oskar Bäck $60,000 (2)
Nikke Kokko $50,000 (3)
Carl Grundstrom $50,000 (2)
Devin Kaplan $50,000 (3)
Joel Hanley $50,000 (1)
Frank Nazar $50,000 (2)
Isak Rosen $50,000 (2)
Justin Robidas $50,000 (3)
Alex Barré-Boulet $50,000 (2)
Alexey Toropchenko $50,000 (2)
Max Sasson $50,000 (1)
Nikita Grebenkin $50,000 (2)
Dennis Hildeby $50,000 (3)
Nikita Prishchepov $50,000 (2)
John Hayden $50,000 (2)
Ryan Shea $50,000 (2)
Jonny Brodzinski $50,000 (2)
Isaiah George $50,000 (3)
Ville Ottavainen $50,000 (3)
Danil Gushchin $50,000 (3)
Henry Thrun $50,000 (1)
Brett Berard $50,000 (3)
Total Farm Players23
Salary Commitment
Year 2025 : $1,180,000
Year 2026 : $1,030,000
Year 2027 : $400,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $980,000
Year 2026 : $880,000
Year 2027 : $400,000
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,775 - 96.25%
Level 2: 5000 - $60 - 4,727 - 94.55%
Level 3: 2000 - $35 - 1,908 - 95.40%
Level 4: 4000 - $25 - 3,814 - 95.35%
Luxury : 1000 - $200 - 748 - 74.76%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %16,972 - 94.29%
Average Income per Game$1,172,820
Year to Date Revenue$12,901,015

Expense

Pro Players Total Salaries$50,600,000
Pro Players Total Average Salaries$50,600,000
Farm Players Total Salaries$1,100,000
Farm Players Total Average Salaries$1,050,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,026,948
Farm Year To Date Expenses$536,683
Pro Salary Cap To Date$12,892,251
Farm Salary Cap To Date$356,379

Estimate

Pro Estimated Season Revenue$35,184,586
Pro Remaining Season Days160
Pro Expenses Per Days$233,333
Pro Estimated Expenses$37,333,280
Farm Remaining Season Days121
Farm Expenses Per Days$8,889
Farm Estimated Expenses$1,075,569
Estimated Season Expenses$38,408,849
Season Salary Cap$51,650,000
Estimate Under Maximum Salary Cap of $58,000,000$6,350,000
Estimate Over Minimum Salary Cap of $0 $51,650,000
Current Bank Account$44,458,091
Projected Bank Account$41,233,828

Pro Players Salaries

Brad Marchand $6,000,000 (1)
Elias Pettersson $5,000,000 (1)
Seth Jones $4,000,000 (4)
Mikael Granlund $4,000,000 (3)
Jaccob Slavin $4,000,000 (3)
Travis Sanheim $3,000,000 (1)
Elias Lindholm $3,000,000 (4)
Pavel Buchnevich $3,000,000 (4)
Mason Marchment $2,000,000 (4)
Kyle Palmieri $2,000,000 (2)
Pavel Zacha $2,000,000 (2)
Jeremy Swayman $2,000,000 (2)
Trevor Moore $2,000,000 (4)
Thomas Chabot $2,000,000 (1)
Conor Garland $1,500,000 (1)
Carter Verhaeghe $1,500,000 (1)
Jordan Martinook $1,100,000 (3)
Damon Severson $500,000 (4)
Joey Daccord $500,000 (1)
Jalen Chatfield $500,000 (1)
Ross Colton $500,000 (2)
Connor Murphy $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $50,600,000
Year 2026 : $30,600,000
Year 2027 : $24,100,000
Year 2028 : $14,500,000
Salary Average Commitment
Year 2025 : $50,600,000
Year 2026 : $30,600,000
Year 2027 : $24,100,000
Year 2028 : $14,500,000
Salary Cap with 1 Way Contract
Year 2025 : $50,600,000
Year 2026 : $30,600,000
Year 2027 : $24,100,000
Year 2028 : $14,500,000

Farm Players Salaries

Daniel Sprong $150,000 (2)
John Marino $75,000 (2)
Mario Ferraro $75,000 (2)
Josh Mahura $50,000 (1)
Nick Blankenburg $50,000 (2)
Noah Juulsen $50,000 (1)
Timothy Liljegren $50,000 (2)
Valtteri Puustinen $50,000 (2)
Connor Dewar $50,000 (2)
Georgi Romanov $50,000 (2)
Tanner Pearson $50,000 (2)
Eric Robinson $50,000 (4)
Julien Gauthier $50,000 (1)
Thomas Novak $50,000 (2)
Tony DeAngelo $50,000 (1)
Michael Bunting $50,000 (1)
Elias Pettersson (D) $50,000 (3)
Peyton Krebs $50,000 (4)
Danton Heinen $50,000 (4)
Total Farm Players19
Salary Commitment
Year 2025 : $1,100,000
Year 2026 : $850,000
Year 2027 : $200,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $1,050,000
Year 2026 : $800,000
Year 2027 : $200,000
Year 2028 : $150,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $110 - 4,542 - 75.70%
Level 2: 5000 - $65 - 3,943 - 78.85%
Level 3: 2000 - $40 - 1,474 - 73.70%
Level 4: 4000 - $30 - 2,770 - 69.25%
Luxury : 1000 - $220 - 689 - 68.87%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %13,418 - 74.54%
Average Income per Game$1,049,491
Year to Date Revenue$11,544,400

Expense

Pro Players Total Salaries$40,999,999
Pro Players Total Average Salaries$40,999,999
Farm Players Total Salaries$1,490,000
Farm Players Total Average Salaries$1,490,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,100,000
Pro Year To Date Expenses$12,057,102
Farm Year To Date Expenses$652,304
Pro Salary Cap To Date$11,922,357
Farm Salary Cap To Date$488,402

Estimate

Pro Estimated Season Revenue$31,484,727
Pro Remaining Season Days160
Pro Expenses Per Days$189,498
Pro Estimated Expenses$30,319,680
Farm Remaining Season Days121
Farm Expenses Per Days$11,056
Farm Estimated Expenses$1,337,776
Estimated Season Expenses$31,657,456
Season Salary Cap$44,589,999
Estimate Under Maximum Salary Cap of $58,000,000$13,410,001
Estimate Over Minimum Salary Cap of $0 $44,589,999
Current Bank Account$59,206,327
Projected Bank Account$59,033,598

Pro Players Salaries

Kyle Connor $6,499,999 (4)
Jacob Markstrom $6,000,000 (1)
Phillip Danault $5,000,000 (2)
Cam Fowler $3,500,000 (2)
Pierre-Luc Dubois $3,000,000 (1)
Jake McCabe $3,000,000 (3)
JJ Peterka $2,000,000 (4)
Mason McTavish $2,000,000 (4)
Brandon Carlo $1,500,000 (2)
Anthony Cirelli $1,500,000 (2)
Bowen Byram $1,500,000 (4)
Jamie Oleksiak $1,000,000 (1)
David Rittich $500,000 (1)
Gabriel Vilardi $500,000 (1)
Michael McCarron $500,000 (1)
Thomas Harley $500,000 (2)
Leo Carlsson $500,000 (2)
Seth Jarvis $500,000 (1)
Shane Pinto $500,000 (1)
Matt Coronato $500,000 (2)
Simon Edvinsson $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $40,999,999
Year 2026 : $27,999,999
Year 2027 : $14,999,999
Year 2028 : $11,999,999
Salary Average Commitment
Year 2025 : $40,999,999
Year 2026 : $27,999,999
Year 2027 : $14,999,999
Year 2028 : $11,999,999
Salary Cap with 1 Way Contract
Year 2025 : $40,999,999
Year 2026 : $27,999,999
Year 2027 : $14,999,999
Year 2028 : $11,999,999

Farm Players Salaries

Jeff Skinner $200,000 (1)
Sean Durzi $100,000 (1)
Samuel Helenius $75,000 (3)
Jakub Dobes $75,000 (3)
Alec Martinez $70,000 (2)
Beck Malenstyn $70,000 (2)
Alexander Holtz $50,000 (2)
Matej Blümel $50,000 (4)
Ben Jones $50,000 (4)
Arshdeep Bains $50,000 (2)
Kaedan Korczak $50,000 (2)
Ivan Ivan $50,000 (2)
Georgii Merkulov $50,000 (1)
Mackie Samoskevich $50,000 (2)
Devon Levi $50,000 (1)
Connor Brown $50,000 (2)
Ryan Johnson $50,000 (1)
Ryker Evans $50,000 (2)
Keegan Kolesar $50,000 (2)
Radek Faksa $50,000 (3)
Cole Koepke $50,000 (1)
Samuel Bolduc $50,000 (2)
Cayden Primeau $50,000 (4)
Declan Chisholm $50,000 (2)
Total Farm Players24
Salary Commitment
Year 2025 : $1,490,000
Year 2026 : $990,000
Year 2027 : $350,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $1,490,000
Year 2026 : $990,000
Year 2027 : $350,000
Year 2028 : $150,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 6000 - $100 - 5,704 - 95.06%
Level 2: 5000 - $60 - 4,576 - 91.52%
Level 3: 2000 - $35 - 1,920 - 96.02%
Level 4: 4000 - $25 - 3,755 - 93.87%
Luxury : 1000 - $200 - 758 - 75.79%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %16,713 - 92.85%
Average Income per Game$1,157,618
Year to Date Revenue$12,733,795

Expense

Pro Players Total Salaries$56,250,000
Pro Players Total Average Salaries$56,250,000
Farm Players Total Salaries$1,005,000
Farm Players Total Average Salaries$1,005,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$175,000
Pro Year To Date Expenses$15,295,640
Farm Year To Date Expenses$491,353
Pro Salary Cap To Date$15,160,940
Farm Salary Cap To Date$327,458

Estimate

Pro Estimated Season Revenue$34,728,532
Pro Remaining Season Days160
Pro Expenses Per Days$259,132
Pro Estimated Expenses$41,461,120
Farm Remaining Season Days121
Farm Expenses Per Days$8,361
Farm Estimated Expenses$1,011,681
Estimated Season Expenses$42,472,801
Season Salary Cap$57,430,000
Estimate Under Maximum Salary Cap of $58,000,000$570,000
Estimate Over Minimum Salary Cap of $0 $57,430,000
Current Bank Account$72,268,841
Projected Bank Account$64,524,572

Pro Players Salaries

Sebastian Aho $6,000,000 (1)
Matthew Tkachuk $6,000,000 (3)
Sergei Bobrovsky $5,500,000 (2)
Sean Monahan $5,500,000 (4)
Quinn Hughes $5,500,000 (3)
Matt Boldy $4,500,000 (4)
Colton Parayko $3,000,000 (2)
Quinton Byfield $3,000,000 (2)
Anders Lee $3,000,000 (1)
Charlie Coyle $2,250,000 (1)
Rasmus Dahlin $2,000,000 (1)
Matt Roy $2,000,000 (3)
Connor Bedard $2,000,000 (2)
Jake Evans $1,500,000 (1)
Lucas Raymond $1,500,000 (1)
Jake Walman $1,000,000 (1)
Lane Hutson $500,000 (2)
Alexis Lafrenière $500,000 (1)
Logan Cooley $500,000 (2)
Dustin Wolf $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $56,250,000
Year 2026 : $38,000,000
Year 2027 : $23,500,000
Year 2028 : $10,000,000
Salary Average Commitment
Year 2025 : $56,250,000
Year 2026 : $38,000,000
Year 2027 : $23,500,000
Year 2028 : $10,000,000
Salary Cap with 1 Way Contract
Year 2025 : $56,250,000
Year 2026 : $38,000,000
Year 2027 : $23,500,000
Year 2028 : $10,000,000

Farm Players Salaries

Mathew Barzal $150,000 (1)
Joel Blomqvist $55,000 (1)
Pyotr Kochetkov $50,000 (2)
Kirby Dach $50,000 (4)
Jacob Gaucher $50,000 (1)
Jacob Melanson $50,000 (1)
Jacob Quillan $50,000 (1)
Juha Jaaska $50,000 (1)
Alex Turcotte $50,000 (2)
Oliver Kylington $50,000 (1)
Simon Nemec $50,000 (2)
Nikita Tolopilo $50,000 (1)
Tim Washe $50,000 (1)
Adam Wilsby $50,000 (1)
Ian Moore $50,000 (1)
Shane Wright $50,000 (1)
Luke Hughes $50,000 (1)
Chase Bradley $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2025 : $1,005,000
Year 2026 : $200,000
Year 2027 : $50,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $1,005,000
Year 2026 : $200,000
Year 2027 : $50,000
Year 2028 : $50,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,843 - 97.38%
Level 2: 5000 - $60 - 4,859 - 97.17%
Level 3: 2000 - $35 - 1,907 - 95.37%
Level 4: 4000 - $25 - 3,885 - 97.13%
Luxury : 1000 - $200 - 770 - 76.96%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17,263 - 95.91%
Average Income per Game$1,193,585
Year to Date Revenue$14,323,020

Expense

Pro Players Total Salaries$41,400,000
Pro Players Total Average Salaries$41,400,000
Farm Players Total Salaries$1,835,000
Farm Players Total Average Salaries$1,835,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,783,563
Farm Year To Date Expenses$757,288
Pro Salary Cap To Date$10,648,866
Farm Salary Cap To Date$593,411

Estimate

Pro Estimated Season Revenue$34,613,965
Pro Remaining Season Days160
Pro Expenses Per Days$191,324
Pro Estimated Expenses$30,611,840
Farm Remaining Season Days121
Farm Expenses Per Days$12,972
Farm Estimated Expenses$1,569,612
Estimated Season Expenses$32,181,452
Season Salary Cap$43,235,000
Estimate Under Maximum Salary Cap of $58,000,000$14,765,000
Estimate Over Minimum Salary Cap of $0 $43,235,000
Current Bank Account$42,749,015
Projected Bank Account$45,181,528

Pro Players Salaries

Adam Henrique $5,900,000 (1)
Claude Giroux $5,000,000 (1)
Brent Burns $4,500,000 (2)
Alex DeBrincat $4,500,000 (3)
Drew Doughty $4,000,000 (1)
Tom Wilson $3,000,000 (3)
Mikhail Sergachev $2,000,000 (1)
Tim Stützle $2,000,000 (1)
Alexander Kerfoot $2,000,000 (3)
Jake Sanderson $1,500,000 (1)
Owen Power $1,500,000 (2)
Jonathan Marchessault $1,500,000 (2)
Karel Vejmelka $500,000 (1)
Drew O'Connor $500,000 (3)
Joseph Woll $500,000 (2)
Jake Neighbours $500,000 (2)
Bobby McMann $500,000 (1)
Matthew Knies $500,000 (1)
Jake Middleton $500,000 (1)
Jack Roslovic $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2025 : $41,400,000
Year 2026 : $19,000,000
Year 2027 : $10,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $41,400,000
Year 2026 : $19,000,000
Year 2027 : $10,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $41,400,000
Year 2026 : $19,000,000
Year 2027 : $10,500,000
Year 2028 : $0

Farm Players Salaries

Nick Leddy $325,000 (2)
Alexandar Georgiev $275,000 (1)
Trevor Zegras $150,000 (1)
Morgan Frost $100,000 (2)
Quinn Hutson $75,000 (3)
Ville Heinola $60,000 (3)
Travis Dermott $50,000 (2)
Calum Ritchie $50,000 (4)
Bradly Nadeau $50,000 (2)
Jake Bean $50,000 (3)
Fraser Minten $50,000 (2)
Jani Nyman $50,000 (4)
Jett Luchanko $50,000 (4)
Jesper Wallstedt $50,000 (2)
Arthur Kaliyev $50,000 (1)
Owen Beck $50,000 (4)
Marc McLaughlin $50,000 (1)
Noel Acciari $50,000 (1)
Lucas Carlsson $50,000 (2)
Maveric Lamoureux $50,000 (3)
Nicolas Aube-Kubel $50,000 (1)
Arber Xhekaj $50,000 (1)
Aatu Raty $50,000 (4)
Total Farm Players23
Salary Commitment
Year 2025 : $1,835,000
Year 2026 : $1,160,000
Year 2027 : $485,000
Year 2028 : $250,000
Salary Average Commitment
Year 2025 : $1,835,000
Year 2026 : $1,160,000
Year 2027 : $485,000
Year 2028 : $250,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,748 - 95.80%
Level 2: 5000 - $60 - 4,713 - 94.25%
Level 3: 2000 - $35 - 1,898 - 94.88%
Level 4: 4000 - $25 - 3,786 - 94.65%
Luxury : 1000 - $200 - 761 - 76.07%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %16,905 - 93.92%
Average Income per Game$1,170,740
Year to Date Revenue$12,878,135

Expense

Pro Players Total Salaries$52,250,000
Pro Players Total Average Salaries$52,250,000
Farm Players Total Salaries$950,000
Farm Players Total Average Salaries$950,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,416,682
Farm Year To Date Expenses$475,304
Pro Salary Cap To Date$14,281,971
Farm Salary Cap To Date$311,402

Estimate

Pro Estimated Season Revenue$35,122,186
Pro Remaining Season Days160
Pro Expenses Per Days$240,868
Pro Estimated Expenses$38,538,880
Farm Remaining Season Days121
Farm Expenses Per Days$8,056
Farm Estimated Expenses$974,776
Estimated Season Expenses$39,513,656
Season Salary Cap$53,200,000
Estimate Under Maximum Salary Cap of $58,000,000$4,800,000
Estimate Over Minimum Salary Cap of $0 $53,200,000
Current Bank Account$35,899,129
Projected Bank Account$31,507,659

Pro Players Salaries

Mark Stone $6,500,000 (2)
Cale Makar $6,000,000 (1)
Roman Josi $6,000,000 (1)
Alex Ovechkin $6,000,000 (1)
Tomas Hertl $5,500,000 (1)
Jared McCann $5,000,000 (1)
Brandon Hagel $4,000,000 (3)
Nick Suzuki $3,000,000 (1)
Erik Karlsson $2,000,000 (1)
Anthony Stolarz $1,500,000 (3)
Alex Lyon $750,000 (2)
Mathieu Olivier $500,000 (1)
Max Pacioretty $500,000 (1)
Corey Perry $500,000 (1)
Ryan Donato $500,000 (1)
Ryan McLeod $500,000 (3)
Zach Bogosian $500,000 (3)
Ryan Suter $500,000 (1)
William Eklund $500,000 (2)
Jacob Bryson $500,000 (1)
Zach Aston-Reese $500,000 (1)
Darren Raddysh $500,000 (1)
Jason Zucker $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $52,250,000
Year 2026 : $14,750,000
Year 2027 : $6,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $52,250,000
Year 2026 : $14,750,000
Year 2027 : $6,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $52,250,000
Year 2026 : $14,750,000
Year 2027 : $6,500,000
Year 2028 : $0

Farm Players Salaries

David Perron $200,000 (2)
Trent Frederic $150,000 (3)
Maxwell Crozier $75,000 (2)
Adam Klapka $75,000 (2)
Vitek Vanecek $50,000 (1)
James Reimer $50,000 (2)
Pontus Holmberg $50,000 (1)
Reese Johnson $50,000 (2)
Noah Gregor $50,000 (3)
Joseph Veleno $50,000 (3)
Jonas Siegenthaler $50,000 (2)
Haydn Fleury $50,000 (2)
Brayden Pachal $50,000 (2)
Total Farm Players13
Salary Commitment
Year 2025 : $950,000
Year 2026 : $850,000
Year 2027 : $250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $950,000
Year 2026 : $850,000
Year 2027 : $250,000
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $80 - 5,869 - 97.81%
Level 2: 5000 - $45 - 4,901 - 98.03%
Level 3: 2000 - $25 - 1,939 - 96.93%
Level 4: 4000 - $20 - 3,885 - 97.14%
Luxury : 1000 - $190 - 963 - 96.27%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17,557 - 97.54%
Average Income per Game$999,122
Year to Date Revenue$11,989,460

Expense

Pro Players Total Salaries$56,750,000
Pro Players Total Average Salaries$56,750,000
Farm Players Total Salaries$1,050,000
Farm Players Total Average Salaries$1,050,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,409,840
Farm Year To Date Expenses$509,717
Pro Salary Cap To Date$15,275,090
Farm Salary Cap To Date$345,815

Estimate

Pro Estimated Season Revenue$28,974,528
Pro Remaining Season Days160
Pro Expenses Per Days$261,416
Pro Estimated Expenses$41,826,560
Farm Remaining Season Days121
Farm Expenses Per Days$8,611
Farm Estimated Expenses$1,041,931
Estimated Season Expenses$42,868,491
Season Salary Cap$57,800,000
Estimate Under Maximum Salary Cap of $58,000,000$200,000
Estimate Over Minimum Salary Cap of $0 $57,800,000
Current Bank Account$23,873,777
Projected Bank Account$9,979,814

Pro Players Salaries

Victor Hedman $6,000,000 (1)
Mitch Marner $6,000,000 (1)
Jake Guentzel $5,500,000 (4)
Kevin Fiala $5,500,000 (1)
Devon Toews $5,500,000 (3)
John Tavares $5,500,000 (1)
Dylan Strome $5,000,000 (1)
Adam Larsson $4,000,000 (1)
Ilya Sorokin $3,000,000 (1)
Jean-Gabriel Pageau $3,000,000 (2)
Dylan Cozens $1,500,000 (4)
Jaden Schwartz $1,000,000 (3)
Ilya Mikheyev $1,000,000 (4)
Chris Tanev $1,000,000 (1)
Mikael Backlund $750,000 (1)
Dylan Guenther $500,000 (1)
Philip Broberg $500,000 (2)
Nick Seeler $500,000 (2)
Jackson LaCombe $500,000 (1)
Ukko-Pekka Luukkonen $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $56,750,000
Year 2026 : $18,500,000
Year 2027 : $14,500,000
Year 2028 : $8,000,000
Salary Average Commitment
Year 2025 : $56,750,000
Year 2026 : $18,500,000
Year 2027 : $14,500,000
Year 2028 : $8,000,000
Salary Cap with 1 Way Contract
Year 2025 : $56,750,000
Year 2026 : $18,500,000
Year 2027 : $14,500,000
Year 2028 : $8,000,000

Farm Players Salaries

Linus Karlsson $75,000 (3)
Maxim Tsyplakov $75,000 (2)
Philipp Grubauer $50,000 (1)
Logan Stankoven $50,000 (2)
Erik Johnson $50,000 (1)
Jack Johnson $50,000 (1)
Jan Rutta $50,000 (1)
Justin Holl $50,000 (1)
Samuel Girard $50,000 (3)
Travis Hamonic $50,000 (1)
Mitchell Chaffee $50,000 (1)
Marcus Hogberg $50,000 (1)
Marc Del Gaizo $50,000 (1)
Lars Eller $50,000 (1)
Mark Jankowski $50,000 (2)
Mattias Janmark $50,000 (2)
Philip Tomasino $50,000 (4)
Vasily Podkolzin $50,000 (4)
Viktor Arvidsson $50,000 (2)
Calvin de Haan $50,000 (1)
Total Farm Players20
Salary Commitment
Year 2025 : $1,050,000
Year 2026 : $500,000
Year 2027 : $225,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $1,050,000
Year 2026 : $500,000
Year 2027 : $225,000
Year 2028 : $100,000

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $200 - 2,465 - 41.08%
Level 2: 5000 - $120 - 2,102 - 42.04%
Level 3: 2000 - $70 - 835 - 41.76%
Level 4: 4000 - $50 - 1,688 - 42.19%
Luxury : 1000 - $25 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %8,090 - 44.94%
Average Income per Game$913,092
Year to Date Revenue$10,044,010

Expense

Pro Players Total Salaries$47,850,000
Pro Players Total Average Salaries$47,850,000
Farm Players Total Salaries$1,450,000
Farm Players Total Average Salaries$1,400,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,991,539
Farm Year To Date Expenses$628,898
Pro Salary Cap To Date$12,856,842
Farm Salary Cap To Date$461,960

Estimate

Pro Estimated Season Revenue$27,392,755
Pro Remaining Season Days160
Pro Expenses Per Days$220,776
Pro Estimated Expenses$35,324,160
Farm Remaining Season Days121
Farm Expenses Per Days$10,833
Farm Estimated Expenses$1,310,793
Estimated Season Expenses$36,634,953
Season Salary Cap$49,250,000
Estimate Under Maximum Salary Cap of $58,000,000$8,750,000
Estimate Over Minimum Salary Cap of $0 $49,250,000
Current Bank Account$23,570,246
Projected Bank Account$14,328,048

Pro Players Salaries

Alex Pietrangelo $5,500,000 (1)
Bryan Rust $5,000,000 (1)
Dylan Larkin $5,000,000 (1)
Jonathan Huberdeau $4,000,000 (2)
Drake Batherson $4,000,000 (3)
Brayden Point $4,000,000 (1)
Nikita Zadorov $3,000,000 (4)
Rickard Rakell $2,600,000 (2)
Blake Coleman $2,500,000 (1)
Pius Suter $2,000,000 (1)
Ivan Provorov $2,000,000 (2)
Cody Ceci $1,750,000 (2)
William Karlsson $1,500,000 (1)
Matvei Michkov $1,000,000 (4)
Darcy Kuemper $750,000 (1)
Rasmus Ristolainen $750,000 (3)
Kevin Stenlund $500,000 (2)
J.J. Moser $500,000 (3)
Ben Chiarot $500,000 (3)
Adam Fantilli $500,000 (2)
Spencer Knight $500,000 (4)
Total Pro Players21
Salary Commitment
Year 2025 : $47,850,000
Year 2026 : $21,600,000
Year 2027 : $10,250,000
Year 2028 : $4,500,000
Salary Average Commitment
Year 2025 : $47,850,000
Year 2026 : $21,600,000
Year 2027 : $10,250,000
Year 2028 : $4,500,000
Salary Cap with 1 Way Contract
Year 2025 : $47,850,000
Year 2026 : $21,600,000
Year 2027 : $10,250,000
Year 2028 : $4,500,000

Farm Players Salaries

Anthony Mantha $200,000 (4)
Jet Greaves $50,000 (3)
Akira Schmid $50,000 (2)
Ian Mitchell $50,000 (2)
John Klingberg $50,000 (1)
Cutter Gauthier $50,000 (2)
Philippe Myers $50,000 (2)
Zac Jones $50,000 (2)
Nikita Chibrikov $50,000 (2)
David Gustafsson $50,000 (3)
Oliver Kapanen $50,000 (3)
Gustav Nyquist $50,000 (3)
Joey Anderson $50,000 (1)
Sam Malinski $50,000 (3)
Ville Koivunen $50,000 (4)
Max Jones $50,000 (3)
Artyom Levshunov $50,000 (4)
Nico Sturm $50,000 (4)
Ondrej Palat $50,000 (2)
Thomas Bordeleau $50,000 (2)
Tyson Jost $50,000 (3)
Nils Aman $50,000 (1)
Sam Poulin $50,000 (2)
Brandt Clarke $50,000 (1)
Matthew Kessel $50,000 (2)
Akil Thomas $50,000 (3)
Total Farm Players26
Salary Commitment
Year 2025 : $1,450,000
Year 2026 : $1,250,000
Year 2027 : $750,000
Year 2028 : $350,000
Salary Average Commitment
Year 2025 : $1,400,000
Year 2026 : $1,250,000
Year 2027 : $750,000
Year 2028 : $350,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,682 - 94.70%
Level 2: 5000 - $60 - 4,779 - 95.59%
Level 3: 2000 - $35 - 1,894 - 94.69%
Level 4: 4000 - $25 - 3,817 - 95.43%
Luxury : 1000 - $200 - 744 - 74.40%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16,916 - 93.98%
Average Income per Game$1,165,494
Year to Date Revenue$13,985,930

Expense

Pro Players Total Salaries$53,450,000
Pro Players Total Average Salaries$53,450,000
Farm Players Total Salaries$1,075,000
Farm Players Total Average Salaries$1,075,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$350,000
Pro Year To Date Expenses$14,534,473
Farm Year To Date Expenses$516,250
Pro Salary Cap To Date$14,399,776
Farm Salary Cap To Date$352,348

Estimate

Pro Estimated Season Revenue$33,799,331
Pro Remaining Season Days160
Pro Expenses Per Days$246,347
Pro Estimated Expenses$39,415,520
Farm Remaining Season Days121
Farm Expenses Per Days$8,750
Farm Estimated Expenses$1,058,750
Estimated Season Expenses$40,474,270
Season Salary Cap$54,875,000
Estimate Under Maximum Salary Cap of $58,000,000$3,125,000
Estimate Over Minimum Salary Cap of $0 $54,875,000
Current Bank Account$75,842,799
Projected Bank Account$69,167,860

Pro Players Salaries

Brock Boeser $5,500,000 (2)
Evan Bouchard $5,200,000 (4)
Mark Scheifele $5,000,000 (2)
Tage Thompson $5,000,000 (3)
Moritz Seider $5,000,000 (4)
David Pastrnak $5,000,000 (1)
Mackenzie Blackwood $4,000,000 (2)
Zach Hyman $4,000,000 (1)
Troy Terry $3,000,000 (1)
Filip Gustavsson $1,750,000 (3)
Oliver Bjorkstrand $1,500,000 (4)
Dylan DeMelo $1,500,000 (2)
Jonas Brodin $1,250,000 (2)
Alexander Wennberg $1,250,000 (4)
Travis Konecny $1,000,000 (1)
David Kampf $750,000 (2)
Christian Dvorak $750,000 (1)
Steven Lorentz $500,000 (1)
Logan Thompson $500,000 (1)
Brock Faber $500,000 (1)
Martin Fehérváry $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $53,450,000
Year 2026 : $38,200,000
Year 2027 : $19,700,000
Year 2028 : $12,950,000
Salary Average Commitment
Year 2025 : $53,450,000
Year 2026 : $38,200,000
Year 2027 : $19,700,000
Year 2028 : $12,950,000
Salary Cap with 1 Way Contract
Year 2025 : $53,450,000
Year 2026 : $38,200,000
Year 2027 : $19,700,000
Year 2028 : $12,950,000

Farm Players Salaries

Andrew Mangiapane $200,000 (1)
Ivan Fedotov $175,000 (3)
Olivier Rodrigue $50,000 (3)
Oskar Sundqvist $50,000 (3)
Klim Kostin $50,000 (2)
Scott Perunovich $50,000 (4)
Scott Morrow $50,000 (2)
Logan Mailloux $50,000 (2)
Kevin Korchinski $50,000 (2)
Nikolai Kovalenko $50,000 (3)
Ethan Del Mastro $50,000 (3)
Sam Colangelo $50,000 (3)
Justin Sourdif $50,000 (3)
Ivan Demidov $50,000 (4)
Dante Fabbro $50,000 (3)
Conor Timmins $50,000 (2)
Total Farm Players16
Salary Commitment
Year 2025 : $1,075,000
Year 2026 : $875,000
Year 2027 : $625,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $1,075,000
Year 2026 : $875,000
Year 2027 : $625,000
Year 2028 : $100,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 5,629 - 93.81%
Level 2: 5000 - $60 - 4,660 - 93.20%
Level 3: 2000 - $35 - 1,897 - 94.84%
Level 4: 4000 - $25 - 3,731 - 93.26%
Luxury : 1000 - $200 - 757 - 75.73%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16,673 - 92.63%
Average Income per Game$1,153,565
Year to Date Revenue$13,842,785

Expense

Pro Players Total Salaries$39,250,000
Pro Players Total Average Salaries$39,250,000
Farm Players Total Salaries$2,437,500
Farm Players Total Average Salaries$2,437,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,676,943
Farm Year To Date Expenses$799,521
Pro Salary Cap To Date$10,542,246
Farm Salary Cap To Date$635,642

Estimate

Pro Estimated Season Revenue$33,453,397
Pro Remaining Season Days160
Pro Expenses Per Days$181,507
Pro Estimated Expenses$29,041,120
Farm Remaining Season Days121
Farm Expenses Per Days$16,319
Farm Estimated Expenses$1,974,599
Estimated Season Expenses$31,015,719
Season Salary Cap$41,687,500
Estimate Under Maximum Salary Cap of $58,000,000$16,312,500
Estimate Over Minimum Salary Cap of $0 $41,687,500
Current Bank Account$42,372,755
Projected Bank Account$44,810,433

Pro Players Salaries

Frederik Andersen $6,000,000 (1)
Mika Zibanejad $6,000,000 (2)
Jake DeBrusk $4,000,000 (2)
Rasmus Andersson $3,000,000 (4)
Brandon Saad $3,000,000 (1)
Charlie Lindgren $2,000,000 (3)
Marco Rossi $2,000,000 (4)
Ryan Strome $1,750,000 (2)
Oliver Ekman-Larsson $1,500,000 (2)
Sean Couturier $1,500,000 (2)
Artem Zub $1,000,000 (4)
Alexandre Carrier $1,000,000 (2)
Marcus Foligno $1,000,000 (3)
Nino Niederreiter $1,000,000 (3)
Max Domi $500,000 (4)
Brendan Gallagher $500,000 (3)
Anthony Beauvillier $500,000 (1)
Trevor van Riemsdyk $500,000 (1)
Jakob Pelletier $500,000 (1)
Kaiden Guhle $500,000 (1)
Derek Forbort $500,000 (3)
Calvin Pickard $500,000 (3)
Kaapo Kakko $500,000 (3)
Total Pro Players23
Salary Commitment
Year 2025 : $39,250,000
Year 2026 : $28,250,000
Year 2027 : $12,500,000
Year 2028 : $6,500,000
Salary Average Commitment
Year 2025 : $39,250,000
Year 2026 : $28,250,000
Year 2027 : $12,500,000
Year 2028 : $6,500,000
Salary Cap with 1 Way Contract
Year 2025 : $39,250,000
Year 2026 : $28,250,000
Year 2027 : $12,500,000
Year 2028 : $6,500,000

Farm Players Salaries

Vladimir Tarasenko $600,000 (1)
Arturs Silovs $250,000 (2)
Anthony Duclair $175,000 (4)
Tyson Barrie $150,000 (1)
Erik Gustafsson $100,000 (3)
Taylor Raddysh $100,000 (1)
Tyler Tucker $85,000 (3)
Kirill Kudryavtsev $67,500 (3)
Samuel Honzek $55,000 (4)
Matt Kiersted $55,000 (4)
Justin Brazeau $50,000 (3)
Parker Wotherspoon $50,000 (3)
Cam Atkinson $50,000 (1)
Connor Zary $50,000 (2)
Juuso Välimäki $50,000 (2)
John Beecher $50,000 (3)
Joshua Roy $50,000 (2)
Sonny Milano $50,000 (1)
Oliver Wahlstrom $50,000 (1)
Riley Tufte $50,000 (3)
Zack Ostapchuk $50,000 (2)
Nikolas Matinpalo $50,000 (1)
Justus Annunen $50,000 (2)
Liam Foudy $50,000 (2)
Mason Appleton $50,000 (3)
Ben Hutton $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2025 : $2,437,500
Year 2026 : $1,337,500
Year 2027 : $787,500
Year 2028 : $285,000
Salary Average Commitment
Year 2025 : $2,437,500
Year 2026 : $1,337,500
Year 2027 : $787,500
Year 2028 : $285,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $58,000,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Boston Bruins $45,557,354 $39,025,000 $18,975,000 $39,025,000 202343
Buffalo Sabres $82,118,659 $35,130,200 $22,869,800 $35,130,200 211940
Calgary Flames $30,618,967 $53,175,000 $4,825,000 $53,175,000 202141
Chicago Blackhawks $39,242,854 $52,402,500 $5,597,500 $52,402,500 201636
Colorado Avalanche $37,339,108 $53,329,998 $4,670,002 $53,329,998 241236
Dallas Stars $48,227,626 $49,322,500 $8,677,500 $49,322,500 201838
Detroit Red Wings $51,814,507 $57,650,000 $350,000 $57,650,000 211536
Edmonton Oilers $32,749,567 $54,610,000 $3,390,000 $54,610,000 201737
Hartford Whalers $73,073,448 $41,645,000 $16,355,000 $41,645,000 202848
Minnesota Wild $49,697,056 $45,950,000 $12,050,000 $45,950,000 211839
Montreal Canadiens $52,101,924 $39,225,000 $18,775,000 $39,225,000 201737
Nashville Predators $40,327,667 $38,650,000 $19,350,000 $38,650,000 211536
New York Islanders $50,688,075 $44,455,000 $13,545,000 $44,455,000 232346
New York Rangers $44,458,091 $51,650,000 $6,350,000 $51,650,000 221941
Ottawa Senators $59,206,327 $44,589,999 $13,410,001 $44,589,999 212445
Quebec Nordiques $72,268,841 $57,430,000 $570,000 $57,430,000 201838
Seattle Kraken $42,749,015 $43,235,000 $14,765,000 $43,235,000 202343
Tampa Bay Lightning $35,899,129 $53,200,000 $4,800,000 $53,200,000 231336
Toronto Maple Leafs $23,873,777 $57,800,000 $200,000 $57,800,000 202040
Utah Mammoth $23,570,246 $49,250,000 $8,750,000 $49,250,000 212647
Vancouver Canucks $75,842,799 $54,875,000 $3,125,000 $54,875,000 211637
Winnipeg Jets $42,372,755 $41,687,500 $16,312,500 $41,687,500 232649