Please rotate your device to landscape mode for a better experience.
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond of Anaheim
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,150,000
Farm Players Total Salaries$1,135,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$0
Projected Bank Account$0

Pro Players Salaries

Ilya Protas $10,000,000 (4)
Devon Toews $5,500,000 (2)
Sean Monahan $5,500,000 (3)
Jaccob Slavin $4,000,000 (2)
Alex Bump $3,400,000 (4)
Cam Talbot $3,000,000 (1)
Artur Akhtyamov $2,250,000 (4)
Casey Mittelstadt $2,000,000 (2)
Braeden Bowman $1,750,000 (4)
Michael Rasmussen $1,500,000 (2)
Scott Laughton $1,500,000 (2)
Anthony Stolarz $1,500,000 (2)
Jake Walman $750,000 (4)
Matthew Robertson $500,000 (4)
Olen Zellweger $500,000 (1)
Jake Neighbours $500,000 (1)
Corey Perry $500,000 (2)
Zach Benson $500,000 (1)
Brayden Schenn $500,000 (3)
Ryan Lindgren $500,000 (4)
Simon Holmstrom $500,000 (1)
Cole Sillinger $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2026 : $47,150,000
Year 2027 : $42,150,000
Year 2028 : $25,650,000
Year 2029 : $19,150,000
Salary Average Commitment
Year 2026 : $47,150,000
Year 2027 : $42,150,000
Year 2028 : $25,650,000
Year 2029 : $19,150,000
Salary Cap with 1 Way Contract
Year 2026 : $47,150,000
Year 2027 : $42,150,000
Year 2028 : $25,650,000
Year 2029 : $19,150,000

Farm Players Salaries

Josh Samanski $125,000 (4)
Jaroslav Chmelar $125,000 (4)
Barclay Goodrow $125,000 (1)
Jack McBain $97,500 (1)
Adam Engstrom $88,000 (4)
Florian Xhekaj $75,000 (4)
Spencer Martin $50,000 (3)
Arsenii Sergeev $50,000 (4)
Ronan Seeley $50,000 (4)
Phillip Danault $50,000 (3)
Nicolas Deslauriers $50,000 (1)
Nick Foligno $50,000 (1)
Liam O'Brien $50,000 (2)
Jonathan Toews $50,000 (1)
Alex Turcotte $50,000 (1)
Nils Lundkvist $50,000 (2)
Total Farm Players16
Salary Commitment
Year 2026 : $1,135,500
Year 2027 : $713,000
Year 2028 : $613,000
Year 2029 : $513,000
Salary Average Commitment
Year 2026 : $1,135,500
Year 2027 : $713,000
Year 2028 : $613,000
Year 2029 : $513,000

Atlanta Thrashers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 5000 - $100 - 0 - 0.00%
Level 2: 4000 - $60 - 0 - 0.00%
Level 3: 1000 - $35 - 0 - 0.00%
Level 4: 3000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :14000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,500,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$0
Projected Bank Account$0

Pro Players Salaries

Mark Stone $6,500,000 (1)
J.T. Miller $6,000,000 (1)
Mark Scheifele $5,000,000 (1)
Brent Burns $4,500,000 (1)
Mikael Granlund $4,000,000 (2)
Kevin Fiala $3,500,000 (4)
Boone Jenner $3,500,000 (1)
Alex Iafallo $3,000,000 (2)
Ryan Pulock $3,000,000 (2)
Brayden Point $3,000,000 (4)
Colton Parayko $3,000,000 (1)
Jake McCabe $3,000,000 (2)
Adam Pelech $1,750,000 (2)
Dmitri Voronkov $1,000,000 (1)
Nino Niederreiter $1,000,000 (2)
Rasmus Ristolainen $750,000 (2)
Simon Benoit $500,000 (1)
Niko Mikkola $500,000 (1)
Adin Hill $500,000 (4)
Egor Zamula $500,000 (2)
Brandon Duhaime $500,000 (1)
Samuel Ersson $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $55,500,000
Year 2027 : $24,000,000
Year 2028 : $7,000,000
Year 2029 : $7,000,000
Salary Average Commitment
Year 2026 : $55,500,000
Year 2027 : $24,000,000
Year 2028 : $7,000,000
Year 2029 : $7,000,000
Salary Cap with 1 Way Contract
Year 2026 : $55,500,000
Year 2027 : $24,000,000
Year 2028 : $7,000,000
Year 2029 : $7,000,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$20,850,000
Farm Players Total Salaries$1,725,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$49,002,482
Projected Bank Account$49,002,482

Pro Players Salaries

Morgan Rielly $5,750,000 (1)
Jordan Greenway $2,000,000 (1)
Emmitt Finnie $1,750,000 (3)
Andre Burakovsky $1,250,000 (3)
Luke Evangelista $1,000,000 (4)
Tyler Seguin $1,000,000 (2)
Tristan Jarry $1,000,000 (2)
Brandon Tanev $1,000,000 (1)
Yanni Gourde $600,000 (2)
Yaroslav Askarov $500,000 (4)
Bobby Brink $500,000 (3)
Danila Yurov $500,000 (2)
Jimmy Snuggerud $500,000 (2)
Mason Lohrei $500,000 (1)
Blake Lizotte $500,000 (2)
Pavel Mintyukov $500,000 (1)
Ty Emberson $500,000 (2)
Elias Pettersson (D) $500,000 (2)
Lian Bichsel $500,000 (2)
Alex Vlasic $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2026 : $20,850,000
Year 2027 : $11,100,000
Year 2028 : $5,500,000
Year 2029 : $1,500,000
Salary Average Commitment
Year 2026 : $20,850,000
Year 2027 : $11,100,000
Year 2028 : $5,500,000
Year 2029 : $1,500,000
Salary Cap with 1 Way Contract
Year 2026 : $20,850,000
Year 2027 : $11,100,000
Year 2028 : $5,500,000
Year 2029 : $1,500,000

Farm Players Salaries

Frank Vatrano $500,000 (2)
Kevin Lankinen $200,000 (3)
William Carrier $75,000 (2)
Victor Ostman $50,000 (2)
Donovan Sebrango $50,000 (4)
Felix Unger Sorum $50,000 (4)
Matthew Poitras $50,000 (1)
Jared Wright $50,000 (1)
Lenni Hameenaho $50,000 (3)
Jansen Harkins $50,000 (1)
Jonas Rondbjerg $50,000 (1)
Uvis Balinskis $50,000 (1)
Paul Cotter $50,000 (2)
Trent Miner $50,000 (2)
Alec Regula $50,000 (3)
Victor Mancini $50,000 (4)
Joel Nystrom $50,000 (4)
Marek Alscher $50,000 (2)
Mike Benning $50,000 (4)
Mikael Pyyhtia $50,000 (4)
Nikita Nesterenko $50,000 (4)
Avery Hayes $50,000 (1)
Zachary Bolduc $0 (1)
Total Farm Players23
Salary Commitment
Year 2026 : $1,725,000
Year 2027 : $1,425,000
Year 2028 : $650,000
Year 2029 : $350,000
Salary Average Commitment
Year 2026 : $1,675,000
Year 2027 : $1,375,000
Year 2028 : $600,000
Year 2029 : $300,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,417,000
Farm Players Total Salaries$1,050,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$88,014,043
Projected Bank Account$88,014,043

Pro Players Salaries

Dougie Hamilton $5,500,000 (1)
Gabriel Landeskog $4,000,000 (1)
Tyler Myers $2,500,000 (1)
Macklin Celebrini $2,000,000 (2)
Erik Cernak $2,000,000 (1)
Anton Lundell $2,000,000 (3)
Reilly Smith $1,750,000 (1)
Jeremy Lauzon $1,500,000 (1)
Leevi Meriläinen $1,167,000 (2)
Mikey Anderson $1,000,000 (4)
Ridly Greig $1,000,000 (1)
Fabian Zetterlund $500,000 (1)
Eric Comrie $500,000 (3)
Gage Goncalves $500,000 (1)
Gabe Perreault $500,000 (2)
Mark Kastelic $500,000 (3)
Albert Johansson $500,000 (2)
Alexandre Texier $500,000 (2)
Andrew Peeke $500,000 (2)
Egor Chinakhov $0 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $28,417,000
Year 2027 : $9,167,000
Year 2028 : $4,000,000
Year 2029 : $1,000,000
Salary Average Commitment
Year 2026 : $24,417,000
Year 2027 : $9,167,000
Year 2028 : $4,000,000
Year 2029 : $1,000,000
Salary Cap with 1 Way Contract
Year 2026 : $28,417,000
Year 2027 : $9,167,000
Year 2028 : $4,000,000
Year 2029 : $1,000,000

Farm Players Salaries

Tanner Jeannot $125,000 (1)
Drew Commesso $75,000 (2)
Michael DiPietro $50,000 (4)
Isac Lundestrom $50,000 (2)
Filip Hallander $50,000 (2)
Marco Kasper $50,000 (2)
Matthew Wood $50,000 (2)
Ryan Winterton $50,000 (1)
Konsta Helenius $50,000 (4)
Michael Misa $50,000 (4)
Otto Stenberg $50,000 (3)
Nathan Gaucher $50,000 (2)
Rutger McGroarty $50,000 (2)
Luke Kunin $50,000 (2)
Ryan Lomberg $50,000 (1)
Drew Fortescue $50,000 (3)
Elias Salomonsson $50,000 (3)
Theo Lindstein $50,000 (3)
Angus Crookshank $50,000 (1)
Total Farm Players19
Salary Commitment
Year 2026 : $1,050,000
Year 2027 : $775,000
Year 2028 : $350,000
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $1,050,000
Year 2027 : $775,000
Year 2028 : $350,000
Year 2029 : $150,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,750,000
Farm Players Total Salaries$975,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$350,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$32,270,288
Projected Bank Account$32,270,288

Pro Players Salaries

Wyatt Johnston $6,000,000 (1)
Nico Hischier $6,000,000 (1)
Cole Caufield $5,500,000 (2)
Robert Thomas $5,250,000 (1)
Brady Tkachuk $5,000,000 (2)
Andrei Svechnikov $4,000,000 (1)
Igor Shesterkin $4,000,000 (4)
Vladislav Gavrikov $3,000,000 (4)
Filip Hronek $3,000,000 (2)
Shea Theodore $2,250,000 (4)
Gustav Forsling $2,000,000 (4)
Bobby McMann $1,500,000 (4)
Owen Power $1,500,000 (1)
Freddy Gaudreau $1,250,000 (1)
Eetu Luostarinen $1,000,000 (3)
Ryan Hartman $500,000 (2)
Will Smith $500,000 (3)
Connor Ingram $500,000 (1)
Sam Steel $500,000 (1)
Nicolas Hague $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $53,750,000
Year 2027 : $28,250,000
Year 2028 : $14,250,000
Year 2029 : $12,750,000
Salary Average Commitment
Year 2026 : $53,750,000
Year 2027 : $28,250,000
Year 2028 : $14,250,000
Year 2029 : $12,750,000
Salary Cap with 1 Way Contract
Year 2026 : $53,750,000
Year 2027 : $28,250,000
Year 2028 : $14,250,000
Year 2029 : $12,750,000

Farm Players Salaries

Warren Foegele $125,000 (4)
Philipp Grubauer $50,000 (1)
Martin Pospisil $50,000 (3)
Connor Clifton $50,000 (3)
Erik Gudbranson $50,000 (2)
Bradly Nadeau $50,000 (1)
Bogdan Trineyev $50,000 (1)
Jacob Melanson $50,000 (1)
Daniil But $50,000 (4)
Kai Uchacz $50,000 (1)
Clay Stevenson $50,000 (1)
Oliver Moore $50,000 (2)
Nick Lardis $50,000 (4)
Tyson Gross $50,000 (1)
Zayne Parekh $50,000 (3)
David Reinbacher $50,000 (4)
Ty Dellandrea $50,000 (1)
Aydar Suniev $50,000 (2)
Total Farm Players18
Salary Commitment
Year 2026 : $975,000
Year 2027 : $575,000
Year 2028 : $425,000
Year 2029 : $275,000
Salary Average Commitment
Year 2026 : $975,000
Year 2027 : $575,000
Year 2028 : $425,000
Year 2029 : $275,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameLenovo Center
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $68 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $28 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,500,000
Farm Players Total Salaries$945,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$45,243,950
Projected Bank Account$45,243,950

Pro Players Salaries

Anze Kopitar $7,500,000 (2)
Sergei Bobrovsky $5,500,000 (1)
Jake Guentzel $5,500,000 (3)
Justin Faulk $5,500,000 (3)
Connor Hellebuyck $5,000,000 (3)
Jonathan Huberdeau $4,000,000 (1)
Matt Roy $2,000,000 (2)
Alexander Romanov $2,000,000 (2)
Tyler Toffoli $2,000,000 (2)
Noah Cates $1,500,000 (1)
Will Cuylle $1,500,000 (2)
Alex Laferriere $1,000,000 (2)
Erik Haula $1,000,000 (1)
Joel Armia $500,000 (1)
Ryan Shea $500,000 (1)
Carl Grundstrom $500,000 (1)
Isaiah George $500,000 (2)
Alexey Toropchenko $500,000 (1)
Frank Nazar $500,000 (1)
Brett Kulak $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $47,500,000
Year 2027 : $33,000,000
Year 2028 : $16,000,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $47,000,000
Year 2027 : $33,000,000
Year 2028 : $16,000,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $47,500,000
Year 2027 : $33,000,000
Year 2028 : $16,000,000
Year 2029 : $0

Farm Players Salaries

Brett Howden $165,000 (2)
Jack Finley $70,000 (1)
Oskar Back $60,000 (1)
Nikke Kokko $50,000 (2)
Elvis Merzlikins $50,000 (2)
Dennis Hildeby $50,000 (2)
Sam Malinski $50,000 (2)
Jonny Brodzinski $50,000 (1)
John Hayden $50,000 (1)
Nikita Grebenkin $50,000 (1)
Justin Robidas $50,000 (2)
Isak Rosen $50,000 (1)
John Klingberg $50,000 (1)
Elmer Soderblom $50,000 (3)
Brett Berard $50,000 (2)
Alex Barre-Boulet $50,000 (1)
Total Farm Players16
Salary Commitment
Year 2026 : $945,000
Year 2027 : $515,000
Year 2028 : $50,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $675,000
Year 2027 : $505,000
Year 2028 : $50,000
Year 2029 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $99 - 0 - 0.00%
Level 2: 5000 - $59 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $199 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,625,000
Farm Players Total Salaries$975,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$665,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$38,414,294
Projected Bank Account$38,414,294

Pro Players Salaries

Jesper Bratt $6,000,000 (3)
Matthew Tkachuk $6,000,000 (2)
MacKenzie Weegar $5,500,000 (2)
Bo Horvat $4,750,000 (3)
Chandler Stephenson $4,500,000 (2)
Juraj Slafkovsky $4,000,000 (4)
Aaron Ekblad $3,250,000 (4)
Tyler Bertuzzi $2,750,000 (3)
Andrew Copp $2,750,000 (2)
Jason Dickinson $1,250,000 (3)
Darcy Kuemper $1,000,000 (3)
Teddy Blueger $875,000 (3)
Alex Nedeljkovic $500,000 (4)
Denton Mateychuk $500,000 (3)
Morgan Barron $500,000 (1)
Taylor Hall $500,000 (2)
Victor Olofsson $500,000 (3)
Jamie Drysdale $500,000 (1)
Ilya Lyubushkin $500,000 (2)
Henri Jokiharju $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $46,625,000
Year 2027 : $45,125,000
Year 2028 : $25,375,000
Year 2029 : $7,750,000
Salary Average Commitment
Year 2026 : $46,625,000
Year 2027 : $45,125,000
Year 2028 : $25,375,000
Year 2029 : $7,750,000
Salary Cap with 1 Way Contract
Year 2026 : $46,625,000
Year 2027 : $45,125,000
Year 2028 : $25,375,000
Year 2029 : $7,750,000

Farm Players Salaries

Colton Sissons $200,000 (2)
Patrik Laine $175,000 (2)
Jordan Binnington $50,000 (1)
Arvid Soderblom $50,000 (1)
Tom Willander $50,000 (4)
Carson Lambos $50,000 (4)
Sam Lafferty $50,000 (2)
Nicholas Robertson $50,000 (2)
Shakir Mukhamadullin $50,000 (1)
Reid Schaefer $50,000 (4)
Jonathan Lekkerimaki $50,000 (3)
Jordan Harris $50,000 (1)
Colton Dach $50,000 (3)
Adam Boqvist $50,000 (3)
Total Farm Players14
Salary Commitment
Year 2026 : $975,000
Year 2027 : $775,000
Year 2028 : $300,000
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $925,000
Year 2027 : $725,000
Year 2028 : $250,000
Year 2029 : $150,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,099,998
Farm Players Total Salaries$670,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$35,323,998
Projected Bank Account$35,323,998

Pro Players Salaries

Kyle Connor $6,499,999 (3)
Mikko Rantanen $6,499,999 (1)
Filip Forsberg $6,000,000 (2)
Sam Reinhart $5,750,000 (3)
Noah Hanifin $5,000,000 (1)
Brady Skjei $4,000,000 (1)
Vince Dunn $3,500,000 (2)
Marcus Pettersson $2,000,000 (1)
Jake Oettinger $2,000,000 (4)
Sean Kuraly $1,500,000 (1)
Anton Forsberg $1,000,000 (1)
Jamie Oleksiak $750,000 (2)
James van Riemsdyk $600,000 (1)
Logan O'Connor $500,000 (1)
Michael Bunting $500,000 (1)
Conor Sheary $500,000 (1)
Declan Carlile $500,000 (3)
Nathan Bastian $500,000 (2)
Kyle MacLean $500,000 (3)
Philippe Myers $500,000 (1)
Kyle Capobianco $500,000 (2)
Cole Reinhardt $500,000 (3)
Cale Fleury $500,000 (2)
Michael Kesselring $500,000 (1)
Adam Gaudette $500,000 (1)
Total Pro Players25
Salary Commitment
Year 2026 : $51,099,998
Year 2027 : $27,499,999
Year 2028 : $15,749,999
Year 2029 : $2,000,000
Salary Average Commitment
Year 2026 : $51,099,997
Year 2027 : $27,499,999
Year 2028 : $15,749,999
Year 2029 : $2,000,000
Salary Cap with 1 Way Contract
Year 2026 : $51,099,998
Year 2027 : $27,499,999
Year 2028 : $15,749,999
Year 2029 : $2,000,000

Farm Players Salaries

Daniil Tarasov $200,000 (3)
Arttu Hyry $70,000 (1)
Thomas Milic $50,000 (4)
Spencer Stastney $50,000 (1)
Luca Cagnoni $50,000 (4)
Ilya Solovyov $50,000 (3)
Brett Leason $50,000 (2)
Luca Del Bel Belluz $50,000 (1)
Danil Zhilkin $50,000 (4)
Cole Schwindt $50,000 (3)
Total Farm Players10
Salary Commitment
Year 2026 : $670,000
Year 2027 : $500,000
Year 2028 : $450,000
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $670,000
Year 2027 : $500,000
Year 2028 : $450,000
Year 2029 : $150,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,000,000
Farm Players Total Salaries$1,375,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$52,467,548
Projected Bank Account$52,467,548

Pro Players Salaries

Linus Ullmark $6,000,000 (1)
Connor McDavid $6,000,000 (1)
Roope Hintz $5,500,000 (1)
Charlie McAvoy $5,250,000 (1)
Charlie Coyle $5,000,000 (1)
Vincent Trocheck $4,000,000 (1)
Chris Kreider $3,500,000 (2)
Lawson Crouse $3,000,000 (1)
Jacob Trouba $2,750,000 (2)
Ivan Barbashev $2,250,000 (4)
Joel Farabee $1,500,000 (2)
K'Andre Miller $1,500,000 (2)
Eeli Tolvanen $1,000,000 (1)
Brett Pesce $750,000 (3)
Jamie Benn $500,000 (2)
Jonathan Quick $500,000 (1)
Ryan Poehling $500,000 (1)
Justin Hryckowian $500,000 (4)
Scott Mayfield $500,000 (1)
Rasmus Sandin $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $51,000,000
Year 2027 : $13,750,000
Year 2028 : $3,500,000
Year 2029 : $2,750,000
Salary Average Commitment
Year 2026 : $51,000,000
Year 2027 : $13,750,000
Year 2028 : $3,500,000
Year 2029 : $2,750,000
Salary Cap with 1 Way Contract
Year 2026 : $51,000,000
Year 2027 : $13,750,000
Year 2028 : $3,500,000
Year 2029 : $2,750,000

Farm Players Salaries

Nick Paul $200,000 (3)
Logan Stanley $100,000 (2)
Carson Soucy $75,000 (2)
Mathieu Joseph $50,000 (3)
Dylan Duke $50,000 (1)
Mike Reilly $50,000 (2)
Trevor van Riemsdyk $50,000 (3)
Hunter Haight $50,000 (2)
Barrett Hayton $50,000 (2)
Evgenii Dadonov $50,000 (1)
Joel Kiviranta $50,000 (4)
Ty Mueller $50,000 (2)
Nico Daws $50,000 (1)
Chris Tanev $50,000 (3)
Miles Wood $50,000 (4)
Nils Hoglander $50,000 (3)
Nolan Foote $50,000 (3)
Ondrej Palat $50,000 (2)
Jorian Donovan $50,000 (2)
Vladislav Namestnikov $50,000 (2)
Zemgus Girgensons $50,000 (2)
Viking Gustafsson Nyberg $50,000 (2)
Vinnie Hinostroza $50,000 (3)
Total Farm Players23
Salary Commitment
Year 2026 : $1,375,000
Year 2027 : $1,225,000
Year 2028 : $600,000
Year 2029 : $100,000
Salary Average Commitment
Year 2026 : $1,375,000
Year 2027 : $1,225,000
Year 2028 : $600,000
Year 2029 : $100,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Cesars Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,200,000
Farm Players Total Salaries$350,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$51,273,268
Projected Bank Account$51,273,268

Pro Players Salaries

Nathan MacKinnon $7,250,000 (4)
Roman Josi $6,200,000 (3)
Leon Draisaitl $6,000,000 (4)
Kirill Kaprizov $6,000,000 (1)
Zach Werenski $6,000,000 (2)
Esa Lindell $4,000,000 (2)
Jakob Chychrun $4,000,000 (2)
Clayton Keller $4,000,000 (2)
Zach Hyman $3,000,000 (3)
Andrei Vasilevskiy $2,750,000 (2)
Matt Duchene $2,000,000 (3)
Anders Lee $1,500,000 (3)
Matt Grzelcyk $500,000 (2)
Nick Jensen $500,000 (2)
John Gibson $500,000 (1)
Dominic James $500,000 (3)
Aliaksei Protas $500,000 (1)
Dakota Joshua $500,000 (3)
Casey Cizikas $500,000 (1)
Total Pro Players19
Salary Commitment
Year 2026 : $56,200,000
Year 2027 : $48,700,000
Year 2028 : $26,950,000
Year 2029 : $13,250,000
Salary Average Commitment
Year 2026 : $56,200,000
Year 2027 : $48,700,000
Year 2028 : $26,950,000
Year 2029 : $13,250,000
Salary Cap with 1 Way Contract
Year 2026 : $56,200,000
Year 2027 : $48,700,000
Year 2028 : $26,950,000
Year 2029 : $13,250,000

Farm Players Salaries

Cody Glass $100,000 (1)
Mads Sogaard $50,000 (1)
David Spacek $50,000 (4)
Nate Danielson $50,000 (4)
Dmitry Kulikov $50,000 (1)
Carter Mazur $50,000 (4)
Total Farm Players6
Salary Commitment
Year 2026 : $350,000
Year 2027 : $150,000
Year 2028 : $150,000
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $350,000
Year 2027 : $150,000
Year 2028 : $150,000
Year 2029 : $150,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,500,000
Farm Players Total Salaries$1,225,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$27,885,626
Projected Bank Account$27,885,626

Pro Players Salaries

Nikita Kucherov $6,000,000 (1)
Jason Robertson $6,000,000 (1)
Alex Tuch $6,000,000 (4)
Miro Heiskanen $5,500,000 (1)
Adrian Kempe $5,000,000 (1)
Josh Morrissey $5,000,000 (3)
Joel Eriksson Ek $5,000,000 (1)
Brock Nelson $4,500,000 (2)
Sam Bennett $3,000,000 (4)
Artturi Lehkonen $2,000,000 (3)
Josh Manson $1,500,000 (1)
Scott Wedgewood $500,000 (1)
Joel Edmundson $500,000 (1)
A.J. Greer $500,000 (1)
Cole Smith $500,000 (4)
Joel Hofer $500,000 (1)
Jack St. Ivany $500,000 (3)
Nic Dowd $500,000 (1)
Jonathan Aspirot $500,000 (3)
Nick Perbix $500,000 (2)
Arseny Gritsyuk $500,000 (4)
Total Pro Players21
Salary Commitment
Year 2026 : $54,500,000
Year 2027 : $23,000,000
Year 2028 : $18,000,000
Year 2029 : $10,000,000
Salary Average Commitment
Year 2026 : $54,500,000
Year 2027 : $23,000,000
Year 2028 : $18,000,000
Year 2029 : $10,000,000
Salary Cap with 1 Way Contract
Year 2026 : $54,500,000
Year 2027 : $23,000,000
Year 2028 : $18,000,000
Year 2029 : $10,000,000

Farm Players Salaries

Nicolas Roy $200,000 (1)
Neal Pionk $200,000 (4)
J.T. Compher $125,000 (3)
Jonas Johansson $50,000 (2)
Marc Gatcomb $50,000 (2)
Jordan Spence $50,000 (1)
Justin Barron $50,000 (1)
Ivan Miroshnichenko $50,000 (1)
Ryan Graves $50,000 (2)
Curtis Lazar $50,000 (3)
Colin Blackwell $50,000 (1)
Brandon Halverson $50,000 (2)
Tyson Kozak $50,000 (2)
Victor Eklund $50,000 (4)
Yakov Trenin $50,000 (1)
Max Crozier $50,000 (4)
Ethen Frank $50,000 (2)
Total Farm Players17
Salary Commitment
Year 2026 : $1,225,000
Year 2027 : $775,000
Year 2028 : $475,000
Year 2029 : $300,000
Salary Average Commitment
Year 2026 : $1,175,000
Year 2027 : $725,000
Year 2028 : $425,000
Year 2029 : $250,000

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,500,000
Farm Players Total Salaries$1,370,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,400,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$83,152,313
Projected Bank Account$83,152,313

Pro Players Salaries

Shayne Gostisbehere $7,500,000 (2)
Brandon Bussi $4,250,000 (1)
Claude Giroux $3,750,000 (2)
Juuse Saros $3,000,000 (3)
Evan Rodrigues $1,500,000 (1)
Mattias Samuelsson $1,500,000 (1)
Darnell Nurse $1,250,000 (3)
Olli Maatta $1,250,000 (3)
Sean Walker $1,000,000 (3)
Ryan Greene $500,000 (3)
Kasperi Kapanen $500,000 (1)
Jack Quinn $500,000 (1)
Morgan Geekie $500,000 (1)
Jake Allen $500,000 (2)
Matt Savoie $500,000 (3)
Alex Newhook $500,000 (1)
Marat Khusnutdinov $500,000 (1)
Yan Kuznetsov $500,000 (4)
Josh Doan $500,000 (1)
Tyson Foerster $500,000 (4)
Fraser Minten $500,000 (1)
Connor McMichael $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $31,500,000
Year 2027 : $20,250,000
Year 2028 : $8,500,000
Year 2029 : $1,000,000
Salary Average Commitment
Year 2026 : $31,500,000
Year 2027 : $20,250,000
Year 2028 : $8,500,000
Year 2029 : $1,000,000
Salary Cap with 1 Way Contract
Year 2026 : $31,500,000
Year 2027 : $20,250,000
Year 2028 : $8,500,000
Year 2029 : $1,000,000

Farm Players Salaries

Max Shabanov $125,000 (4)
Aleksei Kolosov $95,000 (2)
Samuel Montembeault $50,000 (1)
Porter Martone $50,000 (4)
Brad Lambert $50,000 (1)
Brendan Brisson $50,000 (1)
Isaak Phillips $50,000 (1)
Hendrix Lapierre $50,000 (4)
Denver Barkey $50,000 (4)
Urho Vaakanainen $50,000 (1)
Raphael Lavoie $50,000 (2)
Daemon Hunt $50,000 (2)
Emil Andrae $50,000 (1)
Jesper Boqvist $50,000 (1)
Jesperi Kotkaniemi $50,000 (2)
Rodrigo Abols $50,000 (3)
Kent Johnson $50,000 (1)
Simon Nemec $50,000 (1)
Drew Helleson $50,000 (3)
Hunter McDonald $50,000 (4)
Jonatan Berggren $50,000 (4)
Olle Lycksell $50,000 (2)
David Jiricek $50,000 (4)
Jacob Bernard-Docker $50,000 (3)
Conor Geekie $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2026 : $1,370,000
Year 2027 : $920,000
Year 2028 : $625,000
Year 2029 : $425,000
Salary Average Commitment
Year 2026 : $1,370,000
Year 2027 : $920,000
Year 2028 : $625,000
Year 2029 : $425,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,000,000
Farm Players Total Salaries$850,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$54,129,957
Projected Bank Account$54,129,957

Pro Players Salaries

Martin Necas $6,000,000 (3)
Jack Eichel $6,000,000 (1)
Mike Matheson $5,500,000 (2)
Noah Dobson $5,500,000 (2)
Nick Schmaltz $5,000,000 (4)
Teuvo Teravainen $4,500,000 (2)
Jack Hughes $4,000,000 (4)
Timo Meier $3,500,000 (1)
Dylan Holloway $3,000,000 (4)
Nikolaj Ehlers $3,000,000 (4)
Brandon Montour $2,000,000 (2)
Thatcher Demko $1,000,000 (4)
Matias Maccelli $1,000,000 (1)
Dan Vladar $500,000 (1)
Mavrik Bourque $500,000 (1)
Parker Kelly $500,000 (1)
Jared Spurgeon $500,000 (1)
Dalibor Dvorsky $500,000 (2)
Dylan Samberg $500,000 (1)
Brian Dumoulin $500,000 (2)
Kailer Yamamoto $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $54,000,000
Year 2027 : $41,000,000
Year 2028 : $22,000,000
Year 2029 : $16,000,000
Salary Average Commitment
Year 2026 : $54,000,000
Year 2027 : $41,000,000
Year 2028 : $22,000,000
Year 2029 : $16,000,000
Salary Cap with 1 Way Contract
Year 2026 : $54,000,000
Year 2027 : $41,000,000
Year 2028 : $22,000,000
Year 2029 : $16,000,000

Farm Players Salaries

Jonathan Drouin $150,000 (3)
Mathew Dumba $100,000 (2)
Ville Husso $50,000 (2)
Hunter Brzustewicz $50,000 (2)
Xavier Bourgault $50,000 (4)
Roby Jarventie $50,000 (4)
Oscar Fisker Molgaard $50,000 (4)
Ozzy Wiesblatt $50,000 (2)
Jayden Struble $50,000 (2)
Luca Pinelli $50,000 (4)
Isaac Howard $50,000 (4)
Liam Ohgren $50,000 (1)
Fedor Svechkov $50,000 (4)
Caleb Jones $50,000 (1)
Total Farm Players14
Salary Commitment
Year 2026 : $850,000
Year 2027 : $750,000
Year 2028 : $450,000
Year 2029 : $300,000
Salary Average Commitment
Year 2026 : $800,000
Year 2027 : $700,000
Year 2028 : $400,000
Year 2029 : $250,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,800,000
Farm Players Total Salaries$1,710,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$60,416,973
Projected Bank Account$60,416,973

Pro Players Salaries

John Carlson $6,500,000 (1)
Ryan O'Reilly $5,500,000 (2)
Adam Fox $4,750,000 (2)
Ryan McDonagh $4,000,000 (1)
Kirill Marchenko $4,000,000 (4)
Mathew Barzal $3,000,000 (1)
Rickard Rakell $2,600,000 (1)
Collin Graf $2,000,000 (4)
Ukko-Pekka Luukkonen $2,000,000 (3)
Owen Tippett $1,950,000 (1)
Pavel Dorofeyev $1,500,000 (3)
Beckett Sennecke $1,500,000 (4)
Ian Cole $1,500,000 (1)
Alexis Lafreniere $1,500,000 (4)
Matty Beniers $1,000,000 (4)
Kaapo Kakko $500,000 (2)
Lukas Dostal $500,000 (1)
Jackson Blake $500,000 (4)
Cam York $500,000 (1)
Braden Schneider $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $45,800,000
Year 2027 : $24,750,000
Year 2028 : $14,000,000
Year 2029 : $10,500,000
Salary Average Commitment
Year 2026 : $45,800,000
Year 2027 : $24,750,000
Year 2028 : $14,000,000
Year 2029 : $10,500,000
Salary Cap with 1 Way Contract
Year 2026 : $45,800,000
Year 2027 : $24,750,000
Year 2028 : $14,000,000
Year 2029 : $10,500,000

Farm Players Salaries

Philipp Kurashev $500,000 (1)
Sandis Vilmanis $150,000 (2)
Luke Haymes $60,000 (1)
Sacha Boisvert $50,000 (4)
Brennan Othmann $50,000 (1)
Ethan Cardwell $50,000 (2)
Braeden Cootes $50,000 (4)
Jiri Kulich $50,000 (1)
Joakim Kemell $50,000 (1)
Easton Cowan $50,000 (4)
Cole Perfetti $50,000 (4)
Noah Ostlund $50,000 (3)
Tyson Hinds $50,000 (1)
Topias Vilen $50,000 (1)
Rory Kerins $50,000 (2)
Tristan Luneau $50,000 (3)
Lukas Reichel $50,000 (1)
Zachary L'Heureux $50,000 (3)
Owen Pickering $50,000 (3)
Ryan Ufko $50,000 (1)
Angus Booth $50,000 (1)
Carter Yakemchuk $50,000 (4)
Anton Frondell $50,000 (4)
Total Farm Players23
Salary Commitment
Year 2026 : $1,710,000
Year 2027 : $750,000
Year 2028 : $500,000
Year 2029 : $300,000
Salary Average Commitment
Year 2026 : $1,710,000
Year 2027 : $750,000
Year 2028 : $500,000
Year 2029 : $300,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,400,000
Farm Players Total Salaries$350,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$46,523,918
Projected Bank Account$46,523,918

Pro Players Salaries

Brayden McNabb $5,500,000 (1)
Steven Stamkos $4,250,000 (1)
Jacob Markstrom $3,000,000 (2)
Kiefer Sherwood $3,000,000 (1)
Yegor Sharangovich $3,000,000 (2)
Stuart Skinner $1,900,000 (3)
Alexander Nikishin $1,500,000 (4)
Josh Anderson $1,000,000 (2)
Zach Whitecloud $750,000 (1)
Stefan Noesen $500,000 (1)
Filip Chytil $500,000 (1)
Emil Heineman $500,000 (4)
Luke Schenn $500,000 (1)
Nate Schmidt $500,000 (2)
Landon Slaggert $500,000 (2)
Matt Rempe $500,000 (3)
Tye Kartye $500,000 (3)
Garnet Hathaway $500,000 (2)
Sam Carrick $500,000 (1)
Owen Beck $500,000 (3)
Jack Drury $500,000 (1)
Wyatt Kaiser $500,000 (2)
Tyler Kleven $500,000 (2)
Michael McCarron $500,000 (2)
Nick Bjugstad $500,000 (1)
Jeff Skinner $500,000 (1)
Josh Norris $0 (1)
Total Pro Players27
Salary Commitment
Year 2026 : $32,400,000
Year 2027 : $15,400,000
Year 2028 : $5,400,000
Year 2029 : $2,000,000
Salary Average Commitment
Year 2026 : $31,900,000
Year 2027 : $14,900,000
Year 2028 : $5,400,000
Year 2029 : $2,000,000
Salary Cap with 1 Way Contract
Year 2026 : $32,400,000
Year 2027 : $15,400,000
Year 2028 : $5,400,000
Year 2029 : $2,000,000

Farm Players Salaries

Seamus Casey $50,000 (3)
Sam Rinzel $50,000 (2)
Emil Lilleberg $50,000 (2)
Vladislav Kolyachonok $50,000 (1)
Tobias Bjornfot $50,000 (3)
Brady Martin $50,000 (4)
Adam Erne $50,000 (1)
Total Farm Players7
Salary Commitment
Year 2026 : $350,000
Year 2027 : $250,000
Year 2028 : $150,000
Year 2029 : $50,000
Salary Average Commitment
Year 2026 : $300,000
Year 2027 : $200,000
Year 2028 : $100,000
Year 2029 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,850,000
Farm Players Total Salaries$1,225,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$47,752,580
Projected Bank Account$47,752,580

Pro Players Salaries

John Tavares $5,700,000 (3)
Seth Jones $4,000,000 (3)
Travis Sanheim $4,000,000 (4)
Elias Pettersson $3,500,000 (3)
Elias Lindholm $3,000,000 (3)
Hampus Lindholm $3,000,000 (2)
Pavel Buchnevich $3,000,000 (3)
Vladimir Tarasenko $2,600,000 (2)
Jordan Staal $2,600,000 (3)
Jordan Eberle $2,100,000 (2)
Thomas Chabot $2,000,000 (1)
Jeremy Swayman $2,000,000 (1)
Pavel Zacha $2,000,000 (1)
Trevor Moore $2,000,000 (3)
Carter Verhaeghe $1,500,000 (4)
Jordan Martinook $1,100,000 (2)
Casey DeSmith $1,000,000 (3)
Conor Garland $1,000,000 (4)
Mario Ferraro $750,000 (1)
Connor Dewar $500,000 (1)
Alex Killorn $500,000 (3)
Eric Robinson $500,000 (3)
Connor Murphy $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $48,850,000
Year 2027 : $41,600,000
Year 2028 : $32,300,000
Year 2029 : $6,500,000
Salary Average Commitment
Year 2026 : $48,850,000
Year 2027 : $41,600,000
Year 2028 : $32,300,000
Year 2029 : $6,500,000
Salary Cap with 1 Way Contract
Year 2026 : $48,850,000
Year 2027 : $41,600,000
Year 2028 : $32,300,000
Year 2029 : $6,500,000

Farm Players Salaries

Kyle Palmieri $200,000 (1)
Mason Marchment $200,000 (3)
Jalen Chatfield $100,000 (4)
John Marino $75,000 (1)
Danton Heinen $50,000 (3)
Josh Mahura $50,000 (2)
Nick Blankenburg $50,000 (1)
Noah Juulsen $50,000 (1)
Timothy Liljegren $50,000 (1)
Joey Daccord $50,000 (1)
Carter Hart $50,000 (1)
Thomas Novak $50,000 (1)
Tony DeAngelo $50,000 (4)
Peyton Krebs $50,000 (3)
Ross Colton $50,000 (1)
Tanner Pearson $50,000 (1)
Damon Severson $50,000 (3)
Total Farm Players17
Salary Commitment
Year 2026 : $1,225,000
Year 2027 : $550,000
Year 2028 : $500,000
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $1,125,000
Year 2027 : $550,000
Year 2028 : $500,000
Year 2029 : $150,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,700,000
Farm Players Total Salaries$1,250,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$62,671,879
Projected Bank Account$62,671,879

Pro Players Salaries

Ryan Nugent-Hopkins $6,000,000 (1)
Erik Karlsson $5,000,000 (2)
Seth Jarvis $5,000,000 (4)
Gabriel Vilardi $4,000,000 (4)
Mattias Ekholm $4,000,000 (2)
Cam Fowler $3,500,000 (1)
Shane Pinto $3,000,000 (4)
Nikita Zadorov $3,000,000 (3)
Louis Crevier $2,500,000 (2)
JJ Peterka $2,000,000 (3)
Pierre-Luc Dubois $1,750,000 (2)
Anthony Cirelli $1,500,000 (1)
Brandon Carlo $1,500,000 (1)
Simon Edvinsson $1,500,000 (4)
Mats Zuccarello $1,000,000 (3)
Jakub Dobes $750,000 (2)
Beck Malenstyn $700,000 (1)
Connor Brown $500,000 (1)
Jacob Fowler $500,000 (4)
Thomas Harley $500,000 (1)
Leo Carlsson $500,000 (1)
Ryan Leonard (Out of Payroll) $500,000 (2)
Cole Koepke $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $49,700,000
Year 2027 : $35,000,000
Year 2028 : $20,000,000
Year 2029 : $14,000,000
Salary Average Commitment
Year 2026 : $49,200,000
Year 2027 : $34,500,000
Year 2028 : $20,000,000
Year 2029 : $14,000,000
Salary Cap with 1 Way Contract
Year 2026 : $49,700,000
Year 2027 : $35,000,000
Year 2028 : $20,000,000
Year 2029 : $14,000,000

Farm Players Salaries

Samuel Helenius $75,000 (2)
Sean Durzi $75,000 (3)
Cayden Primeau $50,000 (3)
Michael Brandsegg-Nygard $50,000 (4)
Ben Jones $50,000 (3)
Arshdeep Bains $50,000 (1)
Kaedan Korczak $50,000 (1)
Ivan Ivan $50,000 (1)
Georgii Merkulov $50,000 (1)
Mackie Samoskevich $50,000 (1)
Alexander Holtz $50,000 (1)
Declan Chisholm $50,000 (1)
Ryan Johnson $50,000 (2)
Vincent Iorio $50,000 (3)
Ryker Evans $50,000 (1)
Keegan Kolesar $50,000 (1)
Stephen Halliday $50,000 (2)
Taylor Makar $50,000 (1)
Radek Faksa $50,000 (2)
Axel Sandin-Pellikka $50,000 (4)
Charle-Edouard D'Astous $50,000 (2)
Jake Livanavage $50,000 (1)
Oliver Bonk $50,000 (4)
Andre Lee $50,000 (1)
Total Farm Players24
Salary Commitment
Year 2026 : $1,250,000
Year 2027 : $650,000
Year 2028 : $375,000
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $1,150,000
Year 2027 : $550,000
Year 2028 : $275,000
Year 2029 : $50,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,700,000
Farm Players Total Salaries$1,552,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$71,989,196
Projected Bank Account$71,989,196

Pro Players Salaries

Tomas Hertl $6,000,000 (3)
Mika Zibanejad $6,000,000 (1)
Sebastian Aho $5,750,000 (1)
Quinn Hughes $5,500,000 (2)
Rasmus Dahlin $5,500,000 (4)
Matt Boldy $4,500,000 (3)
Lucas Raymond $4,000,000 (4)
Quinton Byfield $3,000,000 (1)
Evgeni Malkin (Out of Payroll) $3,000,000 (2)
Connor Bedard $2,000,000 (1)
Jake Evans $1,250,000 (4)
Drew Doughty $1,000,000 (3)
Vincent Desharnais $600,000 (3)
Michael Amadio $600,000 (3)
Logan Cooley $500,000 (1)
Dustin Wolf $500,000 (4)
Lane Hutson $500,000 (1)
Devin Cooley $500,000 (4)
Parker Wotherspoon $500,000 (2)
Marcus Johansson $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $51,700,000
Year 2027 : $33,450,000
Year 2028 : $24,450,000
Year 2029 : $11,750,000
Salary Average Commitment
Year 2026 : $51,700,000
Year 2027 : $33,450,000
Year 2028 : $24,450,000
Year 2029 : $11,750,000
Salary Cap with 1 Way Contract
Year 2026 : $51,700,000
Year 2027 : $33,450,000
Year 2028 : $24,450,000
Year 2029 : $11,750,000

Farm Players Salaries

Jordan Kyrou $400,000 (1)
Adam Lowry $100,000 (1)
Luke Hughes $100,000 (4)
Adam Sykora $52,500 (1)
Adam Wilsby $50,000 (4)
Aleksanteri Kaskimaki $50,000 (1)
Alex Steeves $50,000 (1)
Igor Chernyshov $50,000 (4)
Matvei Gridin $50,000 (4)
Kirby Dach $50,000 (3)
Tim Washe $50,000 (1)
Pyotr Kochetkov $50,000 (1)
Vyacheslav Buteyets $50,000 (1)
Ian Moore $50,000 (1)
Abram Wiebe $50,000 (1)
Cole Hutson $50,000 (4)
Ludvig Jansson $50,000 (1)
Zeev Buium $50,000 (4)
Shane Wright $50,000 (4)
Dylan Garand $50,000 (4)
Nikita Tolopilo $50,000 (4)
William Stromgren $50,000 (1)
Total Farm Players22
Salary Commitment
Year 2026 : $1,552,500
Year 2027 : $550,000
Year 2028 : $550,000
Year 2029 : $500,000
Salary Average Commitment
Year 2026 : $1,552,500
Year 2027 : $550,000
Year 2028 : $550,000
Year 2029 : $500,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,550,000
Farm Players Total Salaries$835,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$41,346,514
Projected Bank Account$41,346,514

Pro Players Salaries

Tim Stutzle $6,000,000 (4)
Jake Sanderson $5,500,000 (4)
Mikhail Sergachev $5,500,000 (2)
William Nylander $5,500,000 (4)
Alex DeBrincat $4,500,000 (2)
Matthew Knies $4,000,000 (4)
Victor Hedman $3,500,000 (2)
Nick Leddy $3,250,000 (1)
Karel Vejmelka $3,000,000 (4)
Tom Wilson $3,000,000 (2)
Mikael Backlund $2,300,000 (2)
Alexander Kerfoot $2,000,000 (2)
Trevor Zegras $2,000,000 (4)
Morgan Frost $1,000,000 (1)
Jake Middleton $1,000,000 (4)
Jesper Wallstedt $500,000 (1)
Jack Roslovic $500,000 (2)
Drew O'Connor $500,000 (2)
Arber Xhekaj $500,000 (4)
Calum Ritchie $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2026 : $54,550,000
Year 2027 : $49,800,000
Year 2028 : $28,000,000
Year 2029 : $27,500,000
Salary Average Commitment
Year 2026 : $54,550,000
Year 2027 : $49,800,000
Year 2028 : $28,000,000
Year 2029 : $27,500,000
Salary Cap with 1 Way Contract
Year 2026 : $54,550,000
Year 2027 : $49,800,000
Year 2028 : $28,000,000
Year 2029 : $27,500,000

Farm Players Salaries

Quinn Hutson $75,000 (2)
Ville Heinola $60,000 (2)
Joseph Woll $50,000 (1)
William Villeneuve $50,000 (2)
Ty Murchison $50,000 (1)
Simon Lundmark $50,000 (1)
Dmitri Simashev $50,000 (4)
Charles Alexis Legault $50,000 (2)
Maveric Lamoureux $50,000 (2)
Xavier Parent $50,000 (2)
Calle Jarnkrok $50,000 (1)
Jett Luchanko $50,000 (3)
Jani Nyman $50,000 (3)
Jacob Quillan $50,000 (1)
Bo Groulx $50,000 (4)
Jake Bean $50,000 (2)
Total Farm Players16
Salary Commitment
Year 2026 : $835,000
Year 2027 : $585,000
Year 2028 : $200,000
Year 2029 : $100,000
Salary Average Commitment
Year 2026 : $785,000
Year 2027 : $535,000
Year 2028 : $150,000
Year 2029 : $50,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,100,000
Farm Players Total Salaries$525,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$33,535,152
Projected Bank Account$33,535,152

Pro Players Salaries

Artemi Panarin $7,500,000 (1)
Bryan Rust $6,600,000 (1)
Nick Suzuki $6,000,000 (4)
Cale Makar $5,500,000 (4)
Darren Raddysh $5,500,000 (4)
Brandon Hagel $4,000,000 (2)
Kris Letang $2,500,000 (3)
David Perron $2,000,000 (1)
Cody Ceci $1,750,000 (1)
Jared McCann $1,500,000 (4)
Mathieu Olivier $1,000,000 (4)
Alex Lyon $750,000 (1)
Jason Zucker $500,000 (1)
David Rittich $500,000 (1)
Ryan Donato $500,000 (4)
Ryan McLeod $500,000 (2)
William Eklund $500,000 (1)
Zach Bogosian $500,000 (2)
Evander Kane $500,000 (4)
Pontus Holmberg $500,000 (4)
Jonas Siegenthaler $500,000 (1)
Dmitry Orlov $500,000 (1)
Vitek Vanecek $500,000 (4)
Total Pro Players23
Salary Commitment
Year 2026 : $50,100,000
Year 2027 : $29,000,000
Year 2028 : $24,000,000
Year 2029 : $21,500,000
Salary Average Commitment
Year 2026 : $50,100,000
Year 2027 : $29,000,000
Year 2028 : $24,000,000
Year 2029 : $21,500,000
Salary Cap with 1 Way Contract
Year 2026 : $50,100,000
Year 2027 : $29,000,000
Year 2028 : $24,000,000
Year 2029 : $21,500,000

Farm Players Salaries

Trent Frederic $150,000 (2)
Adam Klapka $75,000 (1)
James Reimer $50,000 (1)
Noah Gregor $50,000 (2)
Joseph Veleno $50,000 (2)
Jacob Bryson $50,000 (4)
Haydn Fleury $50,000 (1)
Brayden Pachal $50,000 (1)
Total Farm Players8
Salary Commitment
Year 2026 : $525,000
Year 2027 : $300,000
Year 2028 : $50,000
Year 2029 : $50,000
Salary Average Commitment
Year 2026 : $525,000
Year 2027 : $300,000
Year 2028 : $50,000
Year 2029 : $50,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,000,000
Farm Players Total Salaries$1,082,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$17,362,430
Projected Bank Account$17,362,430

Pro Players Salaries

Sidney Crosby $7,000,000 (2)
Mitch Marner $5,500,000 (1)
Brock Boeser $5,500,000 (1)
Jackson LaCombe $5,000,000 (4)
Alex Ovechkin $4,000,000 (2)
Dylan Guenther $4,000,000 (1)
Valeri Nichushkin $4,000,000 (3)
Dylan Strome $3,500,000 (1)
Ilya Sorokin $3,000,000 (4)
Jean-Gabriel Pageau $3,000,000 (1)
Patrick Kane $2,000,000 (1)
Matthew Schaefer $2,000,000 (4)
Dylan Cozens $1,500,000 (3)
Oliver Ekman-Larsson $1,500,000 (1)
Jaden Schwartz $1,000,000 (2)
Frederik Andersen $500,000 (2)
Viktor Arvidsson $500,000 (1)
Philip Broberg $500,000 (1)
Nick Seeler $500,000 (1)
Kevin Bahl $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $55,000,000
Year 2027 : $28,500,000
Year 2028 : $15,500,000
Year 2029 : $10,000,000
Salary Average Commitment
Year 2026 : $55,000,000
Year 2027 : $28,500,000
Year 2028 : $15,500,000
Year 2029 : $10,000,000
Salary Cap with 1 Way Contract
Year 2026 : $55,000,000
Year 2027 : $28,500,000
Year 2028 : $15,500,000
Year 2029 : $10,000,000

Farm Players Salaries

Will Borgen $92,500 (1)
Linus Karlsson $75,000 (2)
Jeff Petry $55,000 (1)
Johnathan Kovacevic $55,000 (1)
Alexander Petrovic $55,000 (1)
Joonas Korpisalo $50,000 (2)
Joel Hanley $50,000 (1)
Brayden Yager $50,000 (3)
Radko Gudas $50,000 (2)
Samuel Girard $50,000 (2)
Logan Stankoven $50,000 (1)
Vasily Podkolzin $50,000 (3)
Ben Meyers $50,000 (1)
Maksim Tsyplakov $50,000 (2)
Luke Glendening $50,000 (1)
Tristan Broz $50,000 (3)
Mark Jankowski $50,000 (1)
Mattias Janmark $50,000 (1)
Philip Tomasino $50,000 (3)
Ben Kindel $50,000 (4)
Total Farm Players20
Salary Commitment
Year 2026 : $1,082,500
Year 2027 : $525,000
Year 2028 : $250,000
Year 2029 : $50,000
Salary Average Commitment
Year 2026 : $982,500
Year 2027 : $425,000
Year 2028 : $200,000
Year 2029 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 5000 - $120 - 0 - 0.00%
Level 3: 2000 - $70 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $25 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,700,000
Farm Players Total Salaries$805,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$875,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$41,071,804
Projected Bank Account$41,071,804

Pro Players Salaries

Brad Marchand $6,000,000 (1)
Auston Matthews $5,750,000 (2)
Dylan Larkin $5,500,000 (1)
Evan Bouchard $5,200,000 (3)
Drake Batherson $4,000,000 (2)
Adam Larsson $4,000,000 (3)
Blake Coleman $3,000,000 (1)
Anthony Mantha $2,000,000 (3)
Ivan Provorov $2,000,000 (1)
Pius Suter $2,000,000 (4)
Bowen Byram $1,500,000 (3)
Nazem Kadri $750,000 (2)
Oliver Kapanen $500,000 (2)
Dawson Mercer $500,000 (2)
Spencer Knight $500,000 (3)
Cutter Gauthier $500,000 (1)
J.J. Moser $500,000 (2)
Ben Chiarot $500,000 (2)
Adam Fantilli $500,000 (1)
Jet Greaves $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $45,700,000
Year 2027 : $28,200,000
Year 2028 : $15,200,000
Year 2029 : $2,000,000
Salary Average Commitment
Year 2026 : $45,700,000
Year 2027 : $28,200,000
Year 2028 : $15,200,000
Year 2029 : $2,000,000
Salary Cap with 1 Way Contract
Year 2026 : $45,700,000
Year 2027 : $28,200,000
Year 2028 : $15,200,000
Year 2029 : $2,000,000

Farm Players Salaries

Brandt Clarke $100,000 (4)
Matvei Michkov $100,000 (3)
Akira Schmid $50,000 (1)
Matt Coronato $50,000 (1)
Sam Dickinson $50,000 (4)
William Karlsson $50,000 (3)
Tyson Jost $50,000 (2)
Nico Sturm $50,000 (3)
Max Jones $50,000 (2)
Ville Koivunen $50,000 (3)
Kevin Stenlund $50,000 (1)
Gustav Nyquist $50,000 (2)
Nikita Chibrikov $50,000 (1)
Troy Stecher $50,000 (1)
Harrison Brunicke $5,000 (4)
Total Farm Players15
Salary Commitment
Year 2026 : $805,000
Year 2027 : $555,000
Year 2028 : $405,000
Year 2029 : $155,000
Salary Average Commitment
Year 2026 : $805,000
Year 2027 : $555,000
Year 2028 : $405,000
Year 2029 : $155,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,750,000
Farm Players Total Salaries$1,600,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$76,122,835
Projected Bank Account$76,122,835

Pro Players Salaries

David Pastrnak $6,000,000 (4)
Moritz Seider $5,000,000 (3)
Tage Thompson $5,000,000 (2)
Travis Konecny $4,000,000 (1)
Logan Thompson $4,000,000 (1)
Troy Terry $4,000,000 (2)
Brock Faber $4,000,000 (4)
Mason McTavish $2,000,000 (3)
Christian Dvorak $2,000,000 (4)
Filip Gustavsson $1,750,000 (2)
Oliver Bjorkstrand $1,500,000 (3)
Dylan DeMelo $1,500,000 (1)
Alexander Wennberg $1,250,000 (3)
Brenden Dillon $1,250,000 (3)
Artem Zub $1,000,000 (3)
Martin Fehervary $500,000 (1)
Steven Lorentz $500,000 (4)
Adam Henrique $500,000 (3)
Justin Sourdif $500,000 (2)
Ivan Demidov $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2026 : $46,750,000
Year 2027 : $36,750,000
Year 2028 : $25,500,000
Year 2029 : $12,500,000
Salary Average Commitment
Year 2026 : $46,250,000
Year 2027 : $36,750,000
Year 2028 : $25,500,000
Year 2029 : $12,500,000
Salary Cap with 1 Way Contract
Year 2026 : $46,750,000
Year 2027 : $36,750,000
Year 2028 : $25,500,000
Year 2029 : $12,500,000

Farm Players Salaries

Mackenzie Blackwood $400,000 (1)
Jonas Brodin $125,000 (1)
Sergei Murashov $100,000 (4)
Noah Laba $100,000 (4)
David Kampf $75,000 (1)
Colten Ellis $75,000 (4)
Jack Devine $75,000 (4)
Dante Fabbro $50,000 (2)
Berkly Catton $50,000 (4)
Sam Colangelo $50,000 (2)
Ethan Del Mastro $50,000 (2)
Logan Mailloux $50,000 (1)
Kevin Korchinski $50,000 (1)
Pavol Regenda $50,000 (4)
Scott Morrow $50,000 (1)
Lars Eller $50,000 (3)
Artyom Levshunov $50,000 (3)
Oskar Sundqvist $50,000 (2)
Carl Lindbom $50,000 (4)
Conor Timmins $50,000 (1)
Total Farm Players20
Salary Commitment
Year 2026 : $1,600,000
Year 2027 : $800,000
Year 2028 : $600,000
Year 2029 : $500,000
Salary Average Commitment
Year 2026 : $1,600,000
Year 2027 : $800,000
Year 2028 : $600,000
Year 2029 : $500,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$26,100,000
Farm Players Total Salaries$2,377,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $58,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$43,366,096
Projected Bank Account$43,366,096

Pro Players Salaries

Jake DeBrusk $4,000,000 (1)
Rasmus Andersson $3,000,000 (3)
Arturs Silovs $2,500,000 (1)
Noel Acciari $2,500,000 (1)
Marco Rossi $2,000,000 (3)
Anthony Duclair $1,750,000 (3)
Sean Couturier $1,500,000 (1)
Jonathan Marchessault $1,500,000 (1)
Marcus Foligno $1,000,000 (2)
Ilya Mikheyev $1,000,000 (3)
Alexandre Carrier $1,000,000 (1)
Tyler Tucker $850,000 (2)
Justus Annunen $500,000 (1)
Nikolas Matinpalo $500,000 (3)
Mason Appleton $500,000 (2)
Max Domi $500,000 (3)
Kaiden Guhle $500,000 (4)
Anthony Beauvillier $500,000 (1)
Justin Brazeau $500,000 (2)
Total Pro Players19
Salary Commitment
Year 2026 : $26,100,000
Year 2027 : $12,100,000
Year 2028 : $9,250,000
Year 2029 : $500,000
Salary Average Commitment
Year 2026 : $26,100,000
Year 2027 : $12,100,000
Year 2028 : $9,250,000
Year 2029 : $500,000
Salary Cap with 1 Way Contract
Year 2026 : $26,100,000
Year 2027 : $12,100,000
Year 2028 : $9,250,000
Year 2029 : $500,000

Farm Players Salaries

Andrei Kuzmenko $1,000,000 (1)
Charlie Lindgren $200,000 (2)
Ryan Strome $175,000 (1)
Erik Gustafsson $100,000 (2)
Taylor Raddysh $75,000 (1)
Kirill Kudryavtsev $67,500 (2)
Matt Kiersted $55,000 (3)
Samuel Honzek $55,000 (3)
Riley Tufte $50,000 (2)
Liam Foudy $50,000 (1)
Calvin Pickard $50,000 (2)
Zack Ostapchuk $50,000 (1)
Brendan Gallagher $50,000 (2)
James Hagens $50,000 (4)
Gavin Brindley $50,000 (4)
Joshua Roy $50,000 (1)
John Beecher $50,000 (2)
Connor Zary $50,000 (1)
Jakob Pelletier $50,000 (4)
Derek Forbort $50,000 (2)
Aatu Raty $50,000 (3)
Total Farm Players21
Salary Commitment
Year 2026 : $2,377,500
Year 2027 : $927,500
Year 2028 : $310,000
Year 2029 : $150,000
Salary Average Commitment
Year 2026 : $2,277,500
Year 2027 : $827,500
Year 2028 : $210,000
Year 2029 : $50,000