Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Canadian Tire Centre |
| Level 1: | 6000 - $110 - 4,268 - 71.13% |
| Level 2: | 5000 - $65 - 3,749 - 74.98% |
| Level 3: | 2000 - $40 - 1,411 - 70.57% |
| Level 4: | 4000 - $30 - 2,552 - 63.80% |
| Luxury : | 1000 - $220 - 678 - 67.82% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 37 |
| Average Attendance - % | 12,658 - 70.32% |
| Average Income per Game | $995,354 |
| Year to Date Revenue | $4,976,770 |
Expense |
| Pro Players Total Salaries | $46,750,000 |
| Farm Players Total Salaries | $1,295,000 |
| Coaches Total Salaries | $1,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,750,000 |
| Pro Year To Date Expenses | $5,330,776 |
| Farm Year To Date Expenses | $201,476 |
| Pro Salary Cap To Date | $5,217,938 |
| Farm Salary Cap To Date | $145,354 |
Estimate |
| Pro Estimated Season Revenue | $36,828,098 |
| Pro Remaining Season Days | 173 |
| Pro Expenses Per Days | $242,308 |
| Pro Estimated Expenses | $41,919,284 |
| Farm Remaining Season Days | 174 |
| Farm Expenses Per Days | $9,158 |
| Farm Estimated Expenses | $1,593,492 |
| Estimated Season Expenses | $43,512,776 |
| Season Salary Cap | $49,295,000 |
| Estimate Under Maximum Salary Cap of $58,000,000 | $8,705,000 |
| Estimate Over Minimum Salary Cap of $0 | $49,295,000 |
| Current Bank Account | $62,116,397 |
| Projected Bank Account | $55,431,719 |
|
Pro Players Salaries |
| Ryan Nugent-Hopkins |
$6,000,000 (1) |
| Erik Karlsson |
$5,000,000 (2) |
| Seth Jarvis |
$5,000,000 (4) |
| Jonathan Huberdeau |
$4,000,000 (1) |
| Mattias Ekholm |
$4,000,000 (2) |
| Gabriel Vilardi |
$4,000,000 (4) |
| Shane Pinto |
$3,000,000 (4) |
| Louis Crevier |
$2,500,000 (2) |
| JJ Peterka |
$2,000,000 (3) |
| Pierre-Luc Dubois |
$1,750,000 (2) |
| Anthony Cirelli |
$1,500,000 (1) |
| Brandon Carlo |
$1,500,000 (1) |
| Simon Edvinsson |
$1,500,000 (4) |
| Mats Zuccarello |
$1,000,000 (3) |
| Sean Durzi |
$750,000 (3) |
| Jakub Dobes |
$750,000 (2) |
| Jacob Fowler |
$500,000 (4) |
| Ryan Leonard (Out of Payroll) |
$500,000 (2) |
| Thomas Harley |
$500,000 (1) |
| Leo Carlsson |
$500,000 (1) |
| Cole Koepke |
$500,000 (2) |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2026 : $46,750,000 |
| Year 2027 : $32,750,000 |
| Year 2028 : $17,750,000 |
| Year 2029 : $14,000,000 |
| Salary Average Commitment |
| Year 2026 : $46,250,000 |
| Year 2027 : $32,250,000 |
| Year 2028 : $17,750,000 |
| Year 2029 : $14,000,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $46,750,000 |
| Year 2027 : $32,750,000 |
| Year 2028 : $17,750,000 |
| Year 2029 : $14,000,000 |
|
Farm Players Salaries |
| Samuel Helenius |
$75,000 (2) |
| Beck Malenstyn |
$70,000 (1) |
| Marcus Hogberg |
$50,000 (1) |
| Ryan Johnson |
$50,000 (2) |
| Ben Jones |
$50,000 (3) |
| Arshdeep Bains |
$50,000 (1) |
| Kaedan Korczak |
$50,000 (1) |
| Ivan Ivan |
$50,000 (1) |
| Georgii Merkulov |
$50,000 (1) |
| Mackie Samoskevich |
$50,000 (1) |
| Alexander Holtz |
$50,000 (1) |
| Declan Chisholm |
$50,000 (1) |
| Michael Brandsegg-Nygard |
$50,000 (4) |
| Ryker Evans |
$50,000 (1) |
| Cayden Primeau |
$50,000 (3) |
| Keegan Kolesar |
$50,000 (1) |
| Stephen Halliday |
$50,000 (2) |
| Taylor Makar |
$50,000 (1) |
| Radek Faksa |
$50,000 (2) |
| Axel Sandin-Pellikka |
$50,000 (4) |
| Charle-Edouard D'Astous |
$50,000 (2) |
| Jake Livanavage |
$50,000 (1) |
| Oliver Bonk |
$50,000 (4) |
| Vincent Iorio |
$50,000 (3) |
| Andre Lee |
$50,000 (1) |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 2026 : $1,295,000 |
| Year 2027 : $575,000 |
| Year 2028 : $300,000 |
| Year 2029 : $150,000 |
| Salary Average Commitment |
| Year 2026 : $1,195,000 |
| Year 2027 : $475,000 |
| Year 2028 : $200,000 |
| Year 2029 : $50,000 |
|