Please rotate your device to landscape mode for a better experience.
Login

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,822 - 97.03%
Level 2: 5000 - $60 - 4,807 - 96.13%
Level 3: 2000 - $35 - 1,908 - 95.42%
Level 4: 4000 - $25 - 3,775 - 94.36%
Luxury : 1000 - $200 - 740 - 73.99%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %17,051 - 94.73%
Average Income per Game$1,179,725
Year to Date Revenue$25,953,955

Expense

Pro Players Total Salaries$38,100,000
Pro Players Total Average Salaries$38,100,000
Farm Players Total Salaries$2,025,000
Farm Players Total Average Salaries$1,875,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,143,414
Farm Year To Date Expenses$1,262,791
Pro Salary Cap To Date$19,883,056
Farm Salary Cap To Date$851,137

Estimate

Pro Estimated Season Revenue$22,414,779
Pro Remaining Season Days105
Pro Expenses Per Days$176,256
Pro Estimated Expenses$18,506,880
Farm Remaining Season Days66
Farm Expenses Per Days$14,028
Farm Estimated Expenses$925,848
Estimated Season Expenses$19,432,728
Season Salary Cap$39,975,000
Estimate Under Maximum Salary Cap of $58,000,000$18,025,000
Estimate Over Minimum Salary Cap of $0 $39,975,000
Current Bank Account$46,842,502
Projected Bank Account$49,824,553

Pro Players Salaries

Auston Matthews $6,000,000 (1)
Ryan Nugent-Hopkins $6,000,000 (2)
Morgan Rielly $5,750,000 (2)
Frank Vatrano $5,000,000 (3)
Kris Letang $2,500,000 (1)
Kevin Lankinen $2,000,000 (4)
Andre Burakovsky $1,250,000 (4)
Tristan Jarry $1,000,000 (3)
Tyler Seguin $1,000,000 (3)
Nick Foligno $1,000,000 (1)
Jamie Benn $1,000,000 (1)
Brandon Tanev $1,000,000 (2)
Yanni Gourde $600,000 (3)
Simon Benoit $500,000 (2)
Mason Lohrei $500,000 (2)
Blake Lizotte $500,000 (1)
Pavel Mintyukov $500,000 (2)
Ty Emberson $500,000 (3)
Michael McCarron $500,000 (1)
Luke Evangelista $500,000 (1)
Alex Vlasic $500,000 (4)
Total Pro Players21
Salary Commitment
Year 2025 : $38,100,000
Year 2026 : $26,100,000
Year 2027 : $11,850,000
Year 2028 : $3,750,000
Salary Average Commitment
Year 2025 : $38,100,000
Year 2026 : $26,100,000
Year 2027 : $11,850,000
Year 2028 : $3,750,000
Salary Cap with 1 Way Contract
Year 2025 : $38,100,000
Year 2026 : $26,100,000
Year 2027 : $11,850,000
Year 2028 : $3,750,000

Farm Players Salaries

Zack Bolduc $500,000 (2)
Hampus Lindholm $300,000 (3)
Jordan Greenway $200,000 (2)
William Carrier $75,000 (3)
Yaroslav Askarov $50,000 (1)
Donovan Sebrango $50,000 (1)
Bobby Brink $50,000 (4)
Jimmy Snuggerud $50,000 (3)
Matthew Poitras $50,000 (2)
Jansen Harkins $50,000 (1)
Jonas Rondbjerg $50,000 (2)
Uvis Balinskis $50,000 (1)
Nathan Walker $50,000 (1)
Victor Ostman $50,000 (3)
Nick Cousins $50,000 (1)
Paul Cotter $50,000 (3)
Lian Bichsel $50,000 (3)
Victor Mancini $50,000 (1)
Jakub Lauko $50,000 (3)
Mikael Pyyhtia $50,000 (1)
Nikita Nesterenko $50,000 (1)
Trent Miner $50,000 (3)
Cam Lund $50,000 (3)
Total Farm Players23
Salary Commitment
Year 2025 : $2,025,000
Year 2026 : $1,125,000
Year 2027 : $775,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $1,875,000
Year 2026 : $1,125,000
Year 2027 : $775,000
Year 2028 : $50,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5,539 - 92.32%
Level 2: 5000 - $60 - 4,725 - 94.50%
Level 3: 2000 - $35 - 1,876 - 93.79%
Level 4: 4000 - $25 - 3,668 - 91.70%
Luxury : 1000 - $200 - 739 - 73.87%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,547 - 91.93%
Average Income per Game$1,142,507
Year to Date Revenue$25,135,150

Expense

Pro Players Total Salaries$34,417,000
Pro Players Total Average Salaries$34,417,000
Farm Players Total Salaries$1,163,200
Farm Players Total Average Salaries$1,163,200
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,892,840
Farm Year To Date Expenses$1,081,160
Pro Salary Cap To Date$17,632,578
Farm Salary Cap To Date$764,468

Estimate

Pro Estimated Season Revenue$21,707,630
Pro Remaining Season Days105
Pro Expenses Per Days$159,438
Pro Estimated Expenses$16,740,990
Farm Remaining Season Days66
Farm Expenses Per Days$9,240
Farm Estimated Expenses$609,840
Estimated Season Expenses$17,350,830
Season Salary Cap$35,580,200
Estimate Under Maximum Salary Cap of $58,000,000$22,419,800
Estimate Over Minimum Salary Cap of $0 $35,580,200
Current Bank Account$84,291,416
Projected Bank Account$88,648,216

Pro Players Salaries

Dougie Hamilton $5,500,000 (2)
Ryan O'Reilly $5,500,000 (1)
Boone Jenner $3,500,000 (2)
Alex Iafallo $3,000,000 (3)
Anton Lundell $2,000,000 (4)
Erik Cernak $2,000,000 (2)
Macklin Celebrini $2,000,000 (3)
Reilly Smith $1,750,000 (2)
Jeremy Lauzon $1,500,000 (2)
Leevi Meriläinen $1,167,000 (3)
Stefan Noesen $1,000,000 (1)
Fabian Zetterlund $500,000 (2)
Eric Comrie $500,000 (1)
Marco Kasper $500,000 (3)
Jakub Vrana $500,000 (2)
Albert Johansson $500,000 (3)
Ryan Lindgren $500,000 (1)
Mikey Anderson $500,000 (1)
Yegor Chinakhov $500,000 (1)
Ridly Greig $500,000 (1)
Alexandre Texier $500,000 (3)
Andrew Peeke $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $34,417,000
Year 2026 : $25,417,000
Year 2027 : $10,167,000
Year 2028 : $2,000,000
Salary Average Commitment
Year 2025 : $34,417,000
Year 2026 : $25,417,000
Year 2027 : $10,167,000
Year 2028 : $2,000,000
Salary Cap with 1 Way Contract
Year 2025 : $34,417,000
Year 2026 : $25,417,000
Year 2027 : $10,167,000
Year 2028 : $2,000,000

Farm Players Salaries

Tanner Jeannot $200,000 (1)
Mathieu Joseph $100,000 (1)
Drew Commesso $75,000 (3)
Sebastian Cossa $70,000 (3)
Erik Portillo $68,200 (3)
Isac Lundestrom $50,000 (3)
Gabe Perreault $50,000 (3)
Gage Goncalves $50,000 (2)
James Malatesta $50,000 (2)
Matthew Wood $50,000 (3)
Ryan Winterton $50,000 (2)
Rutger McGroarty $50,000 (3)
Jesse Puljujarvi $50,000 (2)
Luke Kunin $50,000 (1)
Mark Kastelic $50,000 (4)
Robby Fabbri $50,000 (1)
Ryan Lomberg $50,000 (2)
Angus Crookshank $50,000 (2)
Total Farm Players18
Salary Commitment
Year 2025 : $1,163,200
Year 2026 : $763,200
Year 2027 : $463,200
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $1,163,200
Year 2026 : $763,200
Year 2027 : $463,200
Year 2028 : $50,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,670 - 94.50%
Level 2: 5000 - $60 - 4,825 - 96.50%
Level 3: 2000 - $35 - 1,871 - 93.57%
Level 4: 4000 - $25 - 3,824 - 95.61%
Luxury : 1000 - $200 - 775 - 77.46%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,965 - 94.25%
Average Income per Game$1,172,502
Year to Date Revenue$25,795,050

Expense

Pro Players Total Salaries$51,725,000
Pro Players Total Average Salaries$51,725,000
Farm Players Total Salaries$1,450,000
Farm Players Total Average Salaries$1,450,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,893,353
Farm Year To Date Expenses$1,168,870
Pro Salary Cap To Date$27,633,080
Farm Salary Cap To Date$852,252

Estimate

Pro Estimated Season Revenue$22,277,543
Pro Remaining Season Days105
Pro Expenses Per Days$238,470
Pro Estimated Expenses$25,039,350
Farm Remaining Season Days66
Farm Expenses Per Days$10,833
Farm Estimated Expenses$714,978
Estimated Season Expenses$25,754,328
Season Salary Cap$53,175,000
Estimate Under Maximum Salary Cap of $58,000,000$4,825,000
Estimate Over Minimum Salary Cap of $0 $53,175,000
Current Bank Account$29,799,711
Projected Bank Account$26,322,926

Pro Players Salaries

Igor Shesterkin $6,000,000 (1)
Nico Hischier $6,000,000 (2)
John Carlson $6,000,000 (1)
William Nylander $5,500,000 (1)
Robert Thomas $5,250,000 (2)
Jordan Staal $3,500,000 (1)
Brady Tkachuk $3,000,000 (1)
Filip Hronek $3,000,000 (3)
Shea Theodore $3,000,000 (1)
Warren Foegele $2,000,000 (1)
Sam Bennett $2,000,000 (1)
Gustav Forsling $2,000,000 (1)
Jack McBain $975,000 (2)
Cole Caufield $500,000 (1)
Eetu Luostarinen $500,000 (1)
Kevin Bahl $500,000 (3)
Adin Hill $500,000 (1)
Will Smith $500,000 (4)
Wyatt Johnston $500,000 (1)
Dmitry Orlov $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $51,725,000
Year 2026 : $16,725,000
Year 2027 : $4,000,000
Year 2028 : $500,000
Salary Average Commitment
Year 2025 : $51,725,000
Year 2026 : $16,725,000
Year 2027 : $4,000,000
Year 2028 : $500,000
Salary Cap with 1 Way Contract
Year 2025 : $51,725,000
Year 2026 : $16,725,000
Year 2027 : $4,000,000
Year 2028 : $500,000

Farm Players Salaries

Andrei Svechnikov $400,000 (1)
Jani Hakanpää $100,000 (2)
Ilya Samsonov $50,000 (2)
Zach Benson $50,000 (2)
Connor Clifton $50,000 (4)
Jake Christiansen $50,000 (1)
Ethen Frank $50,000 (1)
Luke Schenn $50,000 (1)
Martin Pospisil $50,000 (4)
Rafael Harvey-Pinard $50,000 (2)
Ilya Solovyov $50,000 (1)
Connor Ingram $50,000 (2)
Domenick Fensore $50,000 (1)
Nathan Bastian $50,000 (1)
Ryan Hartman $50,000 (3)
Sam Steel $50,000 (2)
Zayne Parekh $50,000 (4)
Ty Dellandrea $50,000 (2)
Walker Duehr $50,000 (2)
Justin Kirkland $50,000 (1)
Aydar Suniev $50,000 (1)
Total Farm Players21
Salary Commitment
Year 2025 : $1,450,000
Year 2026 : $650,000
Year 2027 : $200,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $1,450,000
Year 2026 : $650,000
Year 2027 : $200,000
Year 2028 : $150,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,805 - 96.74%
Level 2: 5000 - $60 - 4,703 - 94.05%
Level 3: 2000 - $35 - 1,871 - 93.57%
Level 4: 4000 - $25 - 3,766 - 94.15%
Luxury : 1000 - $200 - 764 - 76.45%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,909 - 93.94%
Average Income per Game$1,175,155
Year to Date Revenue$25,853,410

Expense

Pro Players Total Salaries$49,875,000
Pro Players Total Average Salaries$49,875,000
Farm Players Total Salaries$900,000
Farm Players Total Average Salaries$900,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,415,000
Pro Year To Date Expenses$25,472,592
Farm Year To Date Expenses$921,542
Pro Salary Cap To Date$25,212,319
Farm Salary Cap To Date$604,850

Estimate

Pro Estimated Season Revenue$22,327,945
Pro Remaining Season Days105
Pro Expenses Per Days$230,023
Pro Estimated Expenses$24,152,415
Farm Remaining Season Days66
Farm Expenses Per Days$7,778
Farm Estimated Expenses$513,348
Estimated Season Expenses$24,665,763
Season Salary Cap$53,190,000
Estimate Under Maximum Salary Cap of $58,000,000$4,810,000
Estimate Over Minimum Salary Cap of $0 $53,190,000
Current Bank Account$39,611,761
Projected Bank Account$37,273,943

Pro Players Salaries

Jesper Bratt $6,000,000 (4)
MacKenzie Weegar $5,500,000 (3)
Matt Duchene $5,500,000 (1)
Bo Horvat $4,750,000 (4)
Aaron Ekblad $4,500,000 (1)
Chandler Stephenson $4,500,000 (3)
Patrik Laine $3,000,000 (1)
Tyler Bertuzzi $2,750,000 (4)
Andrew Copp $2,750,000 (3)
Colton Sissons $2,000,000 (3)
Jared Spurgeon $2,000,000 (1)
Jason Dickinson $1,250,000 (4)
Scott Mayfield $1,000,000 (1)
Teddy Blueger $875,000 (4)
Alex Nedeljkovic $500,000 (1)
Taylor Hall $500,000 (3)
Victor Olofsson $500,000 (4)
Juraj Slafkovský $500,000 (1)
Ilya Lyubushkin $500,000 (3)
Braden Schneider $500,000 (2)
Jordan Binnington $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $49,875,000
Year 2026 : $32,875,000
Year 2027 : $31,875,000
Year 2028 : $16,125,000
Salary Average Commitment
Year 2025 : $49,875,000
Year 2026 : $32,875,000
Year 2027 : $31,875,000
Year 2028 : $16,125,000
Salary Cap with 1 Way Contract
Year 2025 : $49,875,000
Year 2026 : $32,875,000
Year 2027 : $31,875,000
Year 2028 : $16,125,000

Farm Players Salaries

Casey Mittelstadt $200,000 (3)
Arvid Soderblom $50,000 (2)
Sam Lafferty $50,000 (3)
Morgan Barron $50,000 (2)
Denton Mateychuk $50,000 (4)
Marcus Johansson $50,000 (1)
Kevin Labanc $50,000 (1)
Shakir Mukhamadullin $50,000 (2)
Jonathan Lekkerimäki $50,000 (4)
Niko Mikkola $50,000 (1)
Jordan Harris $50,000 (2)
Jamie Drysdale $50,000 (2)
Henri Jokiharju $50,000 (2)
Colton Dach $50,000 (4)
Adam Boqvist $50,000 (4)
Total Farm Players15
Salary Commitment
Year 2025 : $900,000
Year 2026 : $750,000
Year 2027 : $450,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $900,000
Year 2026 : $750,000
Year 2027 : $450,000
Year 2028 : $200,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5,641 - 94.01%
Level 2: 5000 - $60 - 4,827 - 96.54%
Level 3: 2000 - $35 - 1,906 - 95.31%
Level 4: 4000 - $25 - 3,824 - 95.60%
Luxury : 1000 - $200 - 761 - 76.11%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %16,959 - 94.22%
Average Income per Game$1,168,235
Year to Date Revenue$26,869,405

Expense

Pro Players Total Salaries$47,099,999
Pro Players Total Average Salaries$46,599,998
Farm Players Total Salaries$780,000
Farm Players Total Average Salaries$730,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,708,467
Farm Year To Date Expenses$790,638
Pro Salary Cap To Date$27,187,939
Farm Salary Cap To Date$471,248

Estimate

Pro Estimated Season Revenue$21,028,230
Pro Remaining Season Days105
Pro Expenses Per Days$217,352
Pro Estimated Expenses$22,821,960
Farm Remaining Season Days66
Farm Expenses Per Days$7,111
Farm Estimated Expenses$469,326
Estimated Season Expenses$23,291,286
Season Salary Cap$47,329,998
Estimate Under Maximum Salary Cap of $58,000,000$10,670,002
Estimate Over Minimum Salary Cap of $0 $47,329,998
Current Bank Account$37,619,421
Projected Bank Account$35,356,365

Pro Players Salaries

Mikko Rantanen $6,499,999 (2)
Filip Forsberg $6,000,000 (3)
Sam Reinhart $6,000,000 (1)
Noah Hanifin $5,000,000 (2)
Evgeni Malkin $4,000,000 (1)
Vince Dunn $3,500,000 (3)
Marcus Pettersson $3,000,000 (1)
Jeff Petry $2,000,000 (1)
Jake Oettinger $1,500,000 (1)
Sean Kuraly $1,500,000 (2)
Barclay Goodrow $1,250,000 (2)
Anton Forsberg $1,000,000 (2)
Adam Lowry $1,000,000 (2)
Brock McGinn $750,000 (3)
James van Riemsdyk $600,000 (2)
Ryan Leonard $500,000 (3)
Logan O'Connor $500,000 (1)
Brett Leason $500,000 (3)
Michael Carcone $500,000 (1)
Juuso Parssinen $500,000 (1)
Michael Kesselring $500,000 (2)
Egor Zamula $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $47,099,999
Year 2026 : $29,099,999
Year 2027 : $11,750,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $46,599,998
Year 2026 : $28,599,998
Year 2027 : $11,250,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $46,599,998
Year 2026 : $28,599,998
Year 2027 : $11,250,000
Year 2028 : $0

Farm Players Salaries

Daniil Tarasov $200,000 (4)
Arttu Hyry $70,000 (2)
Sam Morton $60,000 (1)
Spencer Stastney $50,000 (2)
Tyler Motte $50,000 (4)
Emil Bemstrom $50,000 (4)
Declan Carlile $50,000 (4)
Alex Steeves $50,000 (1)
Luca Del Bel Belluz $50,000 (2)
Kyle MacLean $50,000 (1)
Cole Schwindt $50,000 (1)
Jacob Moverare $50,000 (1)
Luca Cagnoni $0 (1)
Total Farm Players13
Salary Commitment
Year 2025 : $780,000
Year 2026 : $520,000
Year 2027 : $350,000
Year 2028 : $350,000
Salary Average Commitment
Year 2025 : $730,000
Year 2026 : $520,000
Year 2027 : $350,000
Year 2028 : $350,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,776 - 96.27%
Level 2: 5000 - $60 - 4,720 - 94.40%
Level 3: 2000 - $35 - 1,892 - 94.62%
Level 4: 4000 - $25 - 3,820 - 95.51%
Luxury : 1000 - $200 - 772 - 77.17%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,981 - 94.34%
Average Income per Game$1,176,909
Year to Date Revenue$25,891,990

Expense

Pro Players Total Salaries$54,000,000
Pro Players Total Average Salaries$54,000,000
Farm Players Total Salaries$1,322,500
Farm Players Total Average Salaries$1,322,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,369,831
Farm Year To Date Expenses$1,153,972
Pro Salary Cap To Date$26,109,569
Farm Salary Cap To Date$837,280

Estimate

Pro Estimated Season Revenue$22,361,264
Pro Remaining Season Days105
Pro Expenses Per Days$248,858
Pro Estimated Expenses$26,130,090
Farm Remaining Season Days66
Farm Expenses Per Days$10,125
Farm Estimated Expenses$668,250
Estimated Season Expenses$26,798,340
Season Salary Cap$55,322,500
Estimate Under Maximum Salary Cap of $58,000,000$2,677,500
Estimate Over Minimum Salary Cap of $0 $55,322,500
Current Bank Account$47,339,189
Projected Bank Account$42,902,113

Pro Players Salaries

J.T. Miller $6,000,000 (2)
Linus Ullmark $6,000,000 (2)
Connor McDavid $6,000,000 (1)
Victor Hedman $6,000,000 (1)
Roope Hintz $5,500,000 (1)
Charlie McAvoy $5,250,000 (2)
Vincent Trocheck $4,000,000 (2)
Jacob Trouba $2,750,000 (3)
Ivan Barbashev $2,250,000 (1)
Nick Paul $2,000,000 (4)
Kevin Hayes $1,500,000 (1)
K'Andre Miller $1,500,000 (3)
Eeli Tolvanen $1,000,000 (2)
Brett Pesce $750,000 (4)
Logan Stanley $500,000 (1)
Marc-Andre Fleury $500,000 (1)
Rasmus Sandin $500,000 (3)
Barrett Hayton $500,000 (3)
Joel Kiviranta $500,000 (1)
Ryan Poehling $500,000 (2)
Evgenii Dadonov $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $54,000,000
Year 2026 : $31,250,000
Year 2027 : $8,000,000
Year 2028 : $2,750,000
Salary Average Commitment
Year 2025 : $54,000,000
Year 2026 : $31,250,000
Year 2027 : $8,000,000
Year 2028 : $2,750,000
Salary Cap with 1 Way Contract
Year 2025 : $54,000,000
Year 2026 : $31,250,000
Year 2027 : $8,000,000
Year 2028 : $2,750,000

Farm Players Salaries

Lawson Crouse $300,000 (2)
Joel Farabee $150,000 (3)
Vasily Ponomarev $97,500 (2)
Carson Soucy $75,000 (3)
Nolan Foote $50,000 (4)
Nils Hoglander $50,000 (4)
Miles Wood $50,000 (1)
Alexander Alexeyev $50,000 (3)
Ty Mueller $50,000 (3)
Jonathan Quick $50,000 (2)
Ty Smith $50,000 (3)
Jack Thompson $50,000 (2)
Nico Daws $50,000 (2)
Justin Hryckowian $50,000 (1)
John Farinacci $50,000 (1)
Nicolas Hague $50,000 (2)
Dylan Duke $50,000 (2)
Pheonix Copley $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2025 : $1,322,500
Year 2026 : $1,122,500
Year 2027 : $475,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $1,322,500
Year 2026 : $1,122,500
Year 2027 : $475,000
Year 2028 : $100,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Cesars Arena
Level 1: 6000 - $100 - 5,734 - 95.56%
Level 2: 5000 - $60 - 4,792 - 95.83%
Level 3: 2000 - $35 - 1,898 - 94.92%
Level 4: 4000 - $25 - 3,790 - 94.75%
Luxury : 1000 - $200 - 766 - 76.65%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,980 - 94.34%
Average Income per Game$1,175,371
Year to Date Revenue$25,858,170

Expense

Pro Players Total Salaries$51,750,000
Pro Players Total Average Salaries$51,750,000
Farm Players Total Salaries$900,000
Farm Players Total Average Salaries$900,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$29,043,380
Farm Year To Date Expenses$872,792
Pro Salary Cap To Date$28,783,090
Farm Salary Cap To Date$556,121

Estimate

Pro Estimated Season Revenue$22,332,056
Pro Remaining Season Days105
Pro Expenses Per Days$238,584
Pro Estimated Expenses$25,051,320
Farm Remaining Season Days66
Farm Expenses Per Days$7,778
Farm Estimated Expenses$513,348
Estimated Season Expenses$25,564,668
Season Salary Cap$52,650,000
Estimate Under Maximum Salary Cap of $58,000,000$5,350,000
Estimate Over Minimum Salary Cap of $0 $52,650,000
Current Bank Account$50,460,678
Projected Bank Account$47,228,066

Pro Players Salaries

Nathan MacKinnon $8,500,000 (1)
Leon Draisaitl $6,000,000 (1)
Kirill Kaprizov $6,000,000 (2)
Artemi Panarin $6,000,000 (1)
Valeri Nichushkin (Out of Payroll) $4,000,000 (4)
Clayton Keller $4,000,000 (3)
Esa Lindell $4,000,000 (3)
Zach Werenski $3,000,000 (1)
Ryan Pulock $3,000,000 (3)
Andrei Vasilevskiy $2,750,000 (3)
Mats Zuccarello $2,000,000 (1)
William Karlsson $1,500,000 (1)
Kiefer Sherwood $1,500,000 (1)
John Gibson $500,000 (2)
Matt Grzelcyk $500,000 (3)
Jakob Chychrun $500,000 (1)
Casey Cizikas $500,000 (2)
Nick Jensen $500,000 (3)
Aliaksei Protas $500,000 (2)
Dmitry Kulikov $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $55,750,000
Year 2026 : $26,750,000
Year 2027 : $18,750,000
Year 2028 : $4,000,000
Salary Average Commitment
Year 2025 : $55,750,000
Year 2026 : $26,750,000
Year 2027 : $18,750,000
Year 2028 : $4,000,000
Salary Cap with 1 Way Contract
Year 2025 : $55,750,000
Year 2026 : $26,750,000
Year 2027 : $18,750,000
Year 2028 : $4,000,000

Farm Players Salaries

Michael Rasmussen $150,000 (3)
Cody Glass $100,000 (2)
Mads Sogaard $50,000 (2)
Vincent Desharnais $50,000 (1)
Zemgus Girgensons $50,000 (1)
Tomas Tatar $50,000 (1)
Ryan Reaves $50,000 (1)
P.O. Joseph $50,000 (1)
Nick Bjugstad $50,000 (1)
Jimmy Vesey $50,000 (1)
Patrick Maroon $50,000 (1)
Dakota Joshua $50,000 (4)
Olli Määttä $50,000 (3)
Jon Merrill $50,000 (1)
Carter Mazur $50,000 (1)
Total Farm Players15
Salary Commitment
Year 2025 : $900,000
Year 2026 : $400,000
Year 2027 : $250,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $900,000
Year 2026 : $400,000
Year 2027 : $250,000
Year 2028 : $50,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 5,819 - 96.99%
Level 2: 5000 - $65 - 3,906 - 78.12%
Level 3: 2000 - $40 - 1,494 - 74.71%
Level 4: 4000 - $25 - 3,817 - 95.42%
Luxury : 1000 - $175 - 955 - 95.53%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %15,992 - 88.84%
Average Income per Game$1,100,005
Year to Date Revenue$24,200,100

Expense

Pro Players Total Salaries$54,500,000
Pro Players Total Average Salaries$54,500,000
Farm Players Total Salaries$860,000
Farm Players Total Average Salaries$860,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,893,856
Farm Year To Date Expenses$862,196
Pro Salary Cap To Date$27,633,584
Farm Salary Cap To Date$545,504

Estimate

Pro Estimated Season Revenue$20,900,086
Pro Remaining Season Days105
Pro Expenses Per Days$251,142
Pro Estimated Expenses$26,369,910
Farm Remaining Season Days66
Farm Expenses Per Days$7,556
Farm Estimated Expenses$498,696
Estimated Season Expenses$26,868,606
Season Salary Cap$55,360,000
Estimate Under Maximum Salary Cap of $58,000,000$2,640,000
Estimate Over Minimum Salary Cap of $0 $55,360,000
Current Bank Account$31,102,040
Projected Bank Account$25,133,520

Pro Players Salaries

Nikita Kucherov $6,000,000 (2)
Jason Robertson $5,000,000 (1)
Josh Morrissey $5,000,000 (4)
Joel Eriksson Ek $5,000,000 (1)
Brock Nelson $4,500,000 (3)
Neal Pionk $4,000,000 (1)
Adrian Kempe $4,000,000 (1)
Darnell Nurse $4,000,000 (1)
Alex Tuch $3,000,000 (1)
Artturi Lehkonen $2,000,000 (4)
Miro Heiskanen $2,000,000 (1)
Nicolas Roy $2,000,000 (2)
Connor Hellebuyck $1,500,000 (1)
Josh Manson $1,500,000 (2)
J.T. Compher $1,250,000 (4)
Dmitri Voronkov $1,000,000 (2)
Mikael Backlund $750,000 (1)
Garnet Hathaway $500,000 (1)
Nic Dowd $500,000 (2)
Joel Edmundson $500,000 (2)
Scott Wedgewood $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $54,500,000
Year 2026 : $24,750,000
Year 2027 : $12,750,000
Year 2028 : $8,250,000
Salary Average Commitment
Year 2025 : $54,500,000
Year 2026 : $24,750,000
Year 2027 : $12,750,000
Year 2028 : $8,250,000
Salary Cap with 1 Way Contract
Year 2025 : $54,500,000
Year 2026 : $24,750,000
Year 2027 : $12,750,000
Year 2028 : $8,250,000

Farm Players Salaries

Casey DeSmith $60,000 (1)
Joel Hofer $50,000 (2)
Cole Smith $50,000 (1)
Jordan Spence $50,000 (2)
Justin Barron $50,000 (2)
Ivan Miroshnichenko $50,000 (2)
Ryan Graves $50,000 (3)
A.J. Greer $50,000 (2)
Marc Gatcomb $50,000 (3)
Colin Blackwell $50,000 (2)
Curtis Lazar $50,000 (4)
Dryden Hunt $50,000 (1)
Oliver Moore $50,000 (3)
Olen Zellweger $50,000 (2)
Tyson Kozak $50,000 (3)
Nick Perbix $50,000 (1)
Colin Miller $50,000 (1)
Total Farm Players17
Salary Commitment
Year 2025 : $860,000
Year 2026 : $600,000
Year 2027 : $250,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $860,000
Year 2026 : $600,000
Year 2027 : $250,000
Year 2028 : $50,000

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6000 - $100 - 5,752 - 95.86%
Level 2: 5000 - $60 - 4,727 - 94.55%
Level 3: 2000 - $35 - 1,895 - 94.77%
Level 4: 4000 - $25 - 3,853 - 96.32%
Luxury : 1000 - $200 - 747 - 74.73%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,975 - 94.30%
Average Income per Game$1,170,941
Year to Date Revenue$25,760,710

Expense

Pro Players Total Salaries$32,750,000
Pro Players Total Average Salaries$32,750,000
Farm Players Total Salaries$2,370,000
Farm Players Total Average Salaries$2,370,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,925,000
Pro Year To Date Expenses$20,304,135
Farm Year To Date Expenses$1,365,916
Pro Salary Cap To Date$20,043,807
Farm Salary Cap To Date$1,049,299

Estimate

Pro Estimated Season Revenue$22,247,886
Pro Remaining Season Days105
Pro Expenses Per Days$151,826
Pro Estimated Expenses$15,941,730
Farm Remaining Season Days66
Farm Expenses Per Days$15,944
Farm Estimated Expenses$1,052,304
Estimated Season Expenses$16,994,034
Season Salary Cap$37,045,000
Estimate Under Maximum Salary Cap of $58,000,000$20,955,000
Estimate Over Minimum Salary Cap of $0 $37,045,000
Current Bank Account$76,359,305
Projected Bank Account$81,613,157

Pro Players Salaries

Shayne Gostisbehere $7,500,000 (3)
Brayden Schenn $5,000,000 (1)
Juuse Saros $3,000,000 (4)
Tyler Myers $2,500,000 (2)
David Savard $2,250,000 (2)
Radko Gudas $2,000,000 (1)
Evan Rodrigues $1,500,000 (2)
Scott Laughton $1,500,000 (3)
Mattias Samuelsson $1,500,000 (2)
Drew Helleson $500,000 (4)
Morgan Geekie $500,000 (2)
Kent Johnson $500,000 (2)
Jesperi Kotkaniemi $500,000 (3)
Jesper Boqvist $500,000 (2)
Joonas Korpisalo $500,000 (3)
Connor McMichael $500,000 (2)
Alex Newhook $500,000 (2)
Urho Vaakanainen $500,000 (2)
Jonatan Berggren $500,000 (1)
Tyson Foerster $500,000 (1)
Jack Quinn $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $32,750,000
Year 2026 : $24,750,000
Year 2027 : $13,500,000
Year 2028 : $3,500,000
Salary Average Commitment
Year 2025 : $32,750,000
Year 2026 : $24,750,000
Year 2027 : $13,500,000
Year 2028 : $3,500,000
Salary Cap with 1 Way Contract
Year 2025 : $32,750,000
Year 2026 : $24,750,000
Year 2027 : $13,500,000
Year 2028 : $3,500,000

Farm Players Salaries

Sean Walker $1,000,000 (4)
Aleksei Kolosov $95,000 (3)
Karsen Dorwart $75,000 (3)
Jonas Johansson $50,000 (1)
Christian Fischer $50,000 (2)
Brad Lambert $50,000 (2)
Brendan Brisson $50,000 (2)
Isaak Phillips $50,000 (2)
Fraser Minten $50,000 (2)
Hendrix Lapierre $50,000 (1)
Josh Doan $50,000 (2)
Marat Khusnutdinov $50,000 (2)
Matt Savoie $50,000 (4)
Raphael Lavoie $50,000 (3)
Michael Milne $50,000 (4)
Daemon Hunt $50,000 (3)
Emil Andrae $50,000 (2)
Kasperi Kapanen $50,000 (1)
Ryan Greene $50,000 (4)
Ryan Suzuki $50,000 (4)
Rasmus Kupari $50,000 (3)
Yakov Trenin $50,000 (1)
Jaret Anderson-Dolan $50,000 (1)
Olle Lycksell $50,000 (3)
David Jiricek $50,000 (1)
Jacob Bernard-Docker $50,000 (1)
Conor Geekie $50,000 (4)
Total Farm Players27
Salary Commitment
Year 2025 : $2,370,000
Year 2026 : $1,120,000
Year 2027 : $720,000
Year 2028 : $350,000
Salary Average Commitment
Year 2025 : $2,370,000
Year 2026 : $1,120,000
Year 2027 : $720,000
Year 2028 : $350,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,634 - 93.90%
Level 2: 5000 - $60 - 4,727 - 94.54%
Level 3: 2000 - $35 - 1,871 - 93.53%
Level 4: 4000 - $25 - 3,824 - 95.59%
Luxury : 1000 - $200 - 764 - 76.44%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %16,820 - 93.44%
Average Income per Game$1,160,997
Year to Date Revenue$26,702,925

Expense

Pro Players Total Salaries$45,750,000
Pro Players Total Average Salaries$45,750,000
Farm Players Total Salaries$1,150,000
Farm Players Total Average Salaries$1,150,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$23,634,699
Farm Year To Date Expenses$1,066,491
Pro Salary Cap To Date$23,374,437
Farm Salary Cap To Date$749,891

Estimate

Pro Estimated Season Revenue$20,897,941
Pro Remaining Season Days105
Pro Expenses Per Days$211,187
Pro Estimated Expenses$22,174,635
Farm Remaining Season Days66
Farm Expenses Per Days$9,167
Farm Estimated Expenses$605,022
Estimated Season Expenses$22,779,657
Season Salary Cap$46,900,000
Estimate Under Maximum Salary Cap of $58,000,000$11,100,000
Estimate Over Minimum Salary Cap of $0 $46,900,000
Current Bank Account$50,559,170
Projected Bank Account$48,677,454

Pro Players Salaries

Mike Matheson $5,500,000 (3)
Noah Dobson $5,500,000 (3)
Teuvo Teravainen $4,500,000 (3)
Ryan McDonagh $4,250,000 (1)
Timo Meier $3,500,000 (2)
Nick Schmaltz $3,000,000 (1)
Brandon Montour $2,000,000 (3)
Jack Hughes $2,000,000 (1)
Jake Allen $2,000,000 (1)
Nikolaj Ehlers $2,000,000 (1)
Frederick Gaudreau $2,000,000 (2)
Brenden Dillon $1,750,000 (1)
Jonathan Drouin $1,500,000 (4)
Ian Cole $1,250,000 (1)
Jack Eichel $1,000,000 (1)
Ville Husso $500,000 (3)
Mavrik Bourque $500,000 (2)
Martin Necas $500,000 (1)
Dylan Holloway $500,000 (1)
Simon Holmstrom $500,000 (2)
Dylan Samberg $500,000 (2)
Dan Vladar $500,000 (2)
Samuel Ersson $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $45,750,000
Year 2026 : $27,500,000
Year 2027 : $19,500,000
Year 2028 : $1,500,000
Salary Average Commitment
Year 2025 : $45,750,000
Year 2026 : $27,500,000
Year 2027 : $19,500,000
Year 2028 : $1,500,000
Salary Cap with 1 Way Contract
Year 2025 : $45,750,000
Year 2026 : $27,500,000
Year 2027 : $19,500,000
Year 2028 : $1,500,000

Farm Players Salaries

Thatcher Demko $150,000 (1)
Erik Gudbranson $125,000 (1)
Jordan Eberle $125,000 (1)
Matias Maccelli $100,000 (2)
Mathew Dumba $100,000 (3)
Grigori Denisenko $50,000 (2)
Dalibor Dvorsky $50,000 (3)
Liam Ohgren $50,000 (2)
Jayden Struble $50,000 (3)
Ozzy Wiesblatt $50,000 (3)
Oskar Olausson $50,000 (1)
Jan Jenik $50,000 (2)
Kailer Yamamoto $50,000 (3)
Hunter Brzustewicz $50,000 (3)
Parker Kelly $50,000 (2)
Caleb Jones $50,000 (2)
Fedor Svechkov $0 (1)
Total Farm Players17
Salary Commitment
Year 2025 : $1,150,000
Year 2026 : $700,000
Year 2027 : $350,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,150,000
Year 2026 : $700,000
Year 2027 : $350,000
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,640 - 94.00%
Level 2: 5000 - $60 - 4,736 - 94.72%
Level 3: 2000 - $35 - 1,890 - 94.50%
Level 4: 4000 - $25 - 3,851 - 96.26%
Luxury : 1000 - $200 - 746 - 74.56%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,862 - 93.68%
Average Income per Game$1,159,701
Year to Date Revenue$25,513,430

Expense

Pro Players Total Salaries$38,200,000
Pro Players Total Average Salaries$38,200,000
Farm Players Total Salaries$1,475,000
Farm Players Total Average Salaries$1,475,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,957,962
Farm Year To Date Expenses$1,277,496
Pro Salary Cap To Date$19,697,700
Farm Salary Cap To Date$960,804

Estimate

Pro Estimated Season Revenue$22,034,326
Pro Remaining Season Days105
Pro Expenses Per Days$176,712
Pro Estimated Expenses$18,554,760
Farm Remaining Season Days66
Farm Expenses Per Days$10,972
Farm Estimated Expenses$724,152
Estimated Season Expenses$19,278,912
Season Salary Cap$39,675,000
Estimate Under Maximum Salary Cap of $58,000,000$18,325,000
Estimate Over Minimum Salary Cap of $0 $39,675,000
Current Bank Account$54,482,649
Projected Bank Account$57,238,063

Pro Players Salaries

Chris Kreider $6,000,000 (1)
Adam Fox $5,500,000 (1)
Brayden McNabb $5,500,000 (2)
Mattias Ekholm $5,500,000 (1)
Cam Talbot $3,000,000 (2)
Jackson Blake $2,500,000 (1)
Owen Tippett $1,950,000 (2)
Pavel Dorofeyev $1,500,000 (4)
Brendan Smith $750,000 (1)
Nils Lundkvist $500,000 (3)
Cam York $500,000 (2)
Jiri Kulich $500,000 (2)
Tristan Lennox $500,000 (1)
Brandon Duhaime $500,000 (1)
Lukas Dostal $500,000 (2)
Lukas Reichel $500,000 (2)
Matty Beniers $500,000 (1)
Nicholas Robertson $500,000 (3)
Owen Pickering $500,000 (4)
Kirill Marchenko $500,000 (1)
Cole Perfetti $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $38,200,000
Year 2026 : $15,450,000
Year 2027 : $3,000,000
Year 2028 : $2,000,000
Salary Average Commitment
Year 2025 : $38,200,000
Year 2026 : $15,450,000
Year 2027 : $3,000,000
Year 2028 : $2,000,000
Salary Cap with 1 Way Contract
Year 2025 : $38,200,000
Year 2026 : $15,450,000
Year 2027 : $3,000,000
Year 2028 : $2,000,000

Farm Players Salaries

Philipp Kurashev $500,000 (2)
Collin Graf $250,000 (1)
Calle Jarnkrok $75,000 (1)
Ryan Ufko $50,000 (2)
Nolan Allan $50,000 (3)
Helge Grans $50,000 (4)
Frederic Brunet $50,000 (3)
Zachary L'Heureux $50,000 (4)
Luke Glendening $50,000 (1)
Tristan Luneau $50,000 (4)
Rory Kerins $50,000 (3)
Noah Ostlund $50,000 (4)
Joakim Kemell $50,000 (2)
Jack Williams $50,000 (2)
Ethan Cardwell $50,000 (3)
Brennan Othmann $50,000 (2)
Total Farm Players16
Salary Commitment
Year 2025 : $1,475,000
Year 2026 : $1,100,000
Year 2027 : $400,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $1,475,000
Year 2026 : $1,100,000
Year 2027 : $400,000
Year 2028 : $200,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,496 - 91.60%
Level 2: 5000 - $60 - 4,679 - 93.59%
Level 3: 2000 - $35 - 1,898 - 94.88%
Level 4: 4000 - $25 - 3,699 - 92.46%
Luxury : 1000 - $200 - 739 - 73.94%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,511 - 91.73%
Average Income per Game$1,137,131
Year to Date Revenue$25,016,875

Expense

Pro Players Total Salaries$35,900,000
Pro Players Total Average Salaries$35,400,000
Farm Players Total Salaries$700,000
Farm Players Total Average Salaries$700,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,404,567
Farm Year To Date Expenses$778,874
Pro Salary Cap To Date$19,884,031
Farm Salary Cap To Date$462,250

Estimate

Pro Estimated Season Revenue$21,605,483
Pro Remaining Season Days105
Pro Expenses Per Days$166,210
Pro Estimated Expenses$17,452,050
Farm Remaining Season Days66
Farm Expenses Per Days$6,667
Farm Estimated Expenses$440,022
Estimated Season Expenses$17,892,072
Season Salary Cap$36,100,000
Estimate Under Maximum Salary Cap of $58,000,000$21,900,000
Estimate Over Minimum Salary Cap of $0 $36,100,000
Current Bank Account$43,019,495
Projected Bank Account$46,732,906

Pro Players Salaries

Andrei Kuzmenko $10,000,000 (2)
Justin Faulk $5,500,000 (1)
Brady Skjei $4,000,000 (2)
Yegor Sharangovich $3,000,000 (3)
Joshua Norris $2,750,000 (3)
Stuart Skinner $1,900,000 (4)
Josh Anderson $1,000,000 (3)
Zach Whitecloud $750,000 (2)
Tye Kartye $500,000 (4)
Adam Gaudette $500,000 (1)
Johnathan Kovacevic $500,000 (1)
Emil Heineman $500,000 (1)
Nate Schmidt $500,000 (3)
Filip Chytil $500,000 (2)
Emil Lilleberg $500,000 (3)
Petr Mrazek $500,000 (1)
Jack Drury $500,000 (2)
Justin Danforth $500,000 (1)
Michael Amadio $500,000 (1)
Pierre Engvall $500,000 (1)
Tyler Kleven $500,000 (3)
Adam Edstrom $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $35,900,000
Year 2026 : $26,400,000
Year 2027 : $10,650,000
Year 2028 : $2,400,000
Salary Average Commitment
Year 2025 : $35,400,000
Year 2026 : $25,900,000
Year 2027 : $10,150,000
Year 2028 : $2,400,000
Salary Cap with 1 Way Contract
Year 2025 : $35,400,000
Year 2026 : $25,900,000
Year 2027 : $10,150,000
Year 2028 : $2,400,000

Farm Players Salaries

Jaxson Stauber $50,000 (2)
Kaapo Kahkonen $50,000 (1)
Wyatt Kaiser $50,000 (3)
Phillip Di Giuseppe $50,000 (1)
Seamus Casey $50,000 (4)
Sam Rinzel $50,000 (3)
Owen Beck $50,000 (4)
Louis Crevier $50,000 (1)
Andreas Athanasiou $50,000 (2)
Matt Rempe $50,000 (1)
Vladislav Kolyachonok $50,000 (2)
Tobias Bjornfot $50,000 (4)
Landon Slaggert $50,000 (3)
Fabian Lysell $50,000 (3)
Total Farm Players14
Salary Commitment
Year 2025 : $700,000
Year 2026 : $500,000
Year 2027 : $350,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $700,000
Year 2026 : $500,000
Year 2027 : $350,000
Year 2028 : $150,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $105 - 4,764 - 79.39%
Level 2: 5000 - $68 - 3,607 - 72.14%
Level 3: 2000 - $45 - 1,296 - 64.80%
Level 4: 4000 - $28 - 2,963 - 74.07%
Luxury : 1000 - $210 - 715 - 71.54%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %13,345 - 74.14%
Average Income per Game$1,036,976
Year to Date Revenue$22,813,482

Expense

Pro Players Total Salaries$56,650,000
Pro Players Total Average Salaries$56,550,000
Farm Players Total Salaries$1,330,000
Farm Players Total Average Salaries$1,130,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$23,605,715
Farm Year To Date Expenses$1,109,832
Pro Salary Cap To Date$23,293,402
Farm Salary Cap To Date$666,486

Estimate

Pro Estimated Season Revenue$19,702,553
Pro Remaining Season Days105
Pro Expenses Per Days$260,959
Pro Estimated Expenses$27,400,695
Farm Remaining Season Days66
Farm Expenses Per Days$10,167
Farm Estimated Expenses$671,022
Estimated Season Expenses$28,071,717
Season Salary Cap$57,680,000
Estimate Under Maximum Salary Cap of $58,000,000$320,000
Estimate Over Minimum Salary Cap of $0 $57,680,000
Current Bank Account$49,744,979
Projected Bank Account$41,375,815

Pro Players Salaries

Anze Kopitar $7,500,000 (3)
Steven Stamkos $6,000,000 (1)
Nazem Kadri $6,000,000 (1)
Sergei Bobrovsky $5,500,000 (2)
Jake Guentzel $5,500,000 (4)
Jordan Kyrou $4,000,000 (1)
Jonathan Huberdeau $4,000,000 (2)
Tyler Toffoli $2,000,000 (3)
Alexander Romanov $2,000,000 (3)
Matt Roy $2,000,000 (3)
Vladislav Gavrikov $1,750,000 (1)
Adam Pelech $1,750,000 (3)
Brett Howden $1,650,000 (3)
Noah Cates $1,500,000 (2)
Erik Haula $1,000,000 (2)
Chris Tanev $1,000,000 (1)
Alex Laferriere $1,000,000 (3)
Sam Montembeault $500,000 (2)
Joel Armia $500,000 (2)
Brett Kulak $500,000 (3)
Will Cuylle $500,000 (1)
Cole Sillinger $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $56,650,000
Year 2026 : $36,900,000
Year 2027 : $23,900,000
Year 2028 : $5,500,000
Salary Average Commitment
Year 2025 : $56,550,000
Year 2026 : $36,800,000
Year 2027 : $23,800,000
Year 2028 : $5,500,000
Salary Cap with 1 Way Contract
Year 2025 : $56,550,000
Year 2026 : $36,800,000
Year 2027 : $23,800,000
Year 2028 : $5,500,000

Farm Players Salaries

Jack Finley $70,000 (2)
Oskar Bäck $60,000 (2)
Spencer Martin $50,000 (1)
Carl Grundstrom $50,000 (2)
Devin Kaplan $50,000 (3)
Elmer Soderblom $50,000 (4)
Joel Hanley $50,000 (1)
Frank Nazar $50,000 (2)
Isak Rosen $50,000 (2)
Justin Robidas $50,000 (3)
Alex Barré-Boulet $50,000 (2)
Alexey Toropchenko $50,000 (2)
Max Sasson $50,000 (1)
Nikita Grebenkin $50,000 (2)
Nikke Kokko $50,000 (3)
Nikita Prishchepov $50,000 (2)
John Hayden $50,000 (2)
Ryan Shea $50,000 (2)
Jonny Brodzinski $50,000 (2)
Isaiah George $50,000 (3)
Ville Ottavainen $50,000 (3)
Danil Gushchin $50,000 (3)
Henry Thrun $50,000 (1)
Dennis Hildeby $50,000 (3)
Elvis Merzlikins $50,000 (3)
Brett Berard $50,000 (3)
Total Farm Players26
Salary Commitment
Year 2025 : $1,330,000
Year 2026 : $1,130,000
Year 2027 : $500,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $1,130,000
Year 2026 : $980,000
Year 2027 : $500,000
Year 2028 : $50,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,767 - 96.12%
Level 2: 5000 - $60 - 4,709 - 94.18%
Level 3: 2000 - $35 - 1,905 - 95.25%
Level 4: 4000 - $25 - 3,788 - 94.71%
Luxury : 1000 - $200 - 747 - 74.70%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,916 - 93.98%
Average Income per Game$1,170,021
Year to Date Revenue$25,740,465

Expense

Pro Players Total Salaries$50,100,000
Pro Players Total Average Salaries$50,100,000
Farm Players Total Salaries$1,150,000
Farm Players Total Average Salaries$1,100,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,837,433
Farm Year To Date Expenses$1,028,358
Pro Salary Cap To Date$25,577,171
Farm Salary Cap To Date$679,974

Estimate

Pro Estimated Season Revenue$22,230,402
Pro Remaining Season Days105
Pro Expenses Per Days$231,050
Pro Estimated Expenses$24,260,250
Farm Remaining Season Days66
Farm Expenses Per Days$9,167
Farm Estimated Expenses$605,022
Estimated Season Expenses$24,865,272
Season Salary Cap$51,200,000
Estimate Under Maximum Salary Cap of $58,000,000$6,800,000
Estimate Over Minimum Salary Cap of $0 $51,200,000
Current Bank Account$43,995,381
Projected Bank Account$41,360,511

Pro Players Salaries

Brad Marchand $6,000,000 (1)
Elias Pettersson $5,000,000 (1)
Mikael Granlund $4,000,000 (3)
Seth Jones $4,000,000 (4)
Jaccob Slavin $4,000,000 (3)
Pavel Buchnevich $3,000,000 (4)
Elias Lindholm $3,000,000 (4)
Travis Sanheim $3,000,000 (1)
Pavel Zacha $2,000,000 (2)
Mason Marchment $2,000,000 (4)
Kyle Palmieri $2,000,000 (2)
Jeremy Swayman $2,000,000 (2)
Trevor Moore $2,000,000 (4)
Thomas Chabot $2,000,000 (1)
Conor Garland $1,500,000 (1)
Carter Verhaeghe $1,500,000 (1)
Jordan Martinook $1,100,000 (3)
Jalen Chatfield $500,000 (1)
Joey Daccord $500,000 (1)
Ross Colton $500,000 (2)
Connor Murphy $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2025 : $50,100,000
Year 2026 : $30,100,000
Year 2027 : $23,600,000
Year 2028 : $14,000,000
Salary Average Commitment
Year 2025 : $50,100,000
Year 2026 : $30,100,000
Year 2027 : $23,600,000
Year 2028 : $14,000,000
Salary Cap with 1 Way Contract
Year 2025 : $50,100,000
Year 2026 : $30,100,000
Year 2027 : $23,600,000
Year 2028 : $14,000,000

Farm Players Salaries

Daniel Sprong $150,000 (2)
John Marino $75,000 (2)
Mario Ferraro $75,000 (2)
Tanner Pearson $50,000 (2)
Josh Mahura $50,000 (1)
Nick Blankenburg $50,000 (2)
Noah Juulsen $50,000 (1)
Timothy Liljegren $50,000 (2)
Valtteri Puustinen $50,000 (2)
Connor Dewar $50,000 (2)
Georgi Romanov $50,000 (2)
Danton Heinen $50,000 (4)
Eric Robinson $50,000 (4)
Julien Gauthier $50,000 (1)
Thomas Novak $50,000 (2)
Tony DeAngelo $50,000 (1)
Michael Bunting $50,000 (1)
Elias Pettersson (D) $50,000 (3)
Peyton Krebs $50,000 (4)
Damon Severson $50,000 (4)
Total Farm Players20
Salary Commitment
Year 2025 : $1,150,000
Year 2026 : $900,000
Year 2027 : $250,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $1,100,000
Year 2026 : $850,000
Year 2027 : $250,000
Year 2028 : $200,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $110 - 4,488 - 74.81%
Level 2: 5000 - $65 - 3,893 - 77.85%
Level 3: 2000 - $40 - 1,473 - 73.65%
Level 4: 4000 - $30 - 2,857 - 71.43%
Luxury : 1000 - $220 - 695 - 69.48%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %13,406 - 74.48%
Average Income per Game$1,044,217
Year to Date Revenue$22,972,780

Expense

Pro Players Total Salaries$50,999,999
Pro Players Total Average Salaries$50,999,999
Farm Players Total Salaries$1,490,000
Farm Players Total Average Salaries$1,490,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,100,000
Pro Year To Date Expenses$24,762,592
Farm Year To Date Expenses$1,277,018
Pro Salary Cap To Date$24,502,282
Farm Salary Cap To Date$960,368

Estimate

Pro Estimated Season Revenue$19,840,128
Pro Remaining Season Days105
Pro Expenses Per Days$235,160
Pro Estimated Expenses$24,691,800
Farm Remaining Season Days66
Farm Expenses Per Days$11,056
Farm Estimated Expenses$729,696
Estimated Season Expenses$25,421,496
Season Salary Cap$54,589,999
Estimate Under Maximum Salary Cap of $58,000,000$3,410,001
Estimate Over Minimum Salary Cap of $0 $54,589,999
Current Bank Account$57,304,503
Projected Bank Account$51,723,135

Pro Players Salaries

Kyle Connor $6,499,999 (4)
Jacob Markstrom $6,000,000 (1)
Alex Pietrangelo $5,500,000 (1)
Bryan Rust $5,000,000 (1)
Phillip Danault $5,000,000 (2)
Cam Fowler $3,500,000 (2)
Jake McCabe $3,000,000 (3)
Pierre-Luc Dubois $3,000,000 (1)
Mason McTavish $2,000,000 (4)
JJ Peterka $2,000,000 (4)
Anthony Cirelli $1,500,000 (2)
Brandon Carlo $1,500,000 (2)
Bowen Byram $1,500,000 (4)
Jamie Oleksiak $1,000,000 (1)
Simon Edvinsson $500,000 (1)
David Rittich $500,000 (1)
Matt Coronato $500,000 (2)
Thomas Harley $500,000 (2)
Leo Carlsson $500,000 (2)
Seth Jarvis $500,000 (1)
Shane Pinto $500,000 (1)
Gabriel Vilardi $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $50,999,999
Year 2026 : $27,999,999
Year 2027 : $14,999,999
Year 2028 : $11,999,999
Salary Average Commitment
Year 2025 : $50,999,999
Year 2026 : $27,999,999
Year 2027 : $14,999,999
Year 2028 : $11,999,999
Salary Cap with 1 Way Contract
Year 2025 : $50,999,999
Year 2026 : $27,999,999
Year 2027 : $14,999,999
Year 2028 : $11,999,999

Farm Players Salaries

Jeff Skinner $200,000 (1)
Sean Durzi $100,000 (1)
Samuel Helenius $75,000 (3)
Jakub Dobes $75,000 (3)
Alec Martinez $70,000 (2)
Beck Malenstyn $70,000 (2)
Alexander Holtz $50,000 (2)
Matej Blümel $50,000 (4)
Ben Jones $50,000 (4)
Arshdeep Bains $50,000 (2)
Kaedan Korczak $50,000 (2)
Ivan Ivan $50,000 (2)
Georgii Merkulov $50,000 (1)
Mackie Samoskevich $50,000 (2)
Devon Levi $50,000 (1)
Connor Brown $50,000 (2)
Ryan Johnson $50,000 (1)
Ryker Evans $50,000 (2)
Keegan Kolesar $50,000 (2)
Radek Faksa $50,000 (3)
Cole Koepke $50,000 (1)
Samuel Bolduc $50,000 (2)
Cayden Primeau $50,000 (4)
Declan Chisholm $50,000 (2)
Total Farm Players24
Salary Commitment
Year 2025 : $1,490,000
Year 2026 : $990,000
Year 2027 : $350,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $1,490,000
Year 2026 : $990,000
Year 2027 : $350,000
Year 2028 : $150,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 6000 - $100 - 5,771 - 96.18%
Level 2: 5000 - $60 - 4,747 - 94.93%
Level 3: 2000 - $35 - 1,944 - 97.21%
Level 4: 4000 - $25 - 3,828 - 95.71%
Luxury : 1000 - $200 - 768 - 76.76%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %17,057 - 94.76%
Average Income per Game$1,179,119
Year to Date Revenue$25,940,615

Expense

Pro Players Total Salaries$51,000,000
Pro Players Total Average Salaries$51,000,000
Farm Players Total Salaries$905,000
Farm Players Total Average Salaries$905,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$175,000
Pro Year To Date Expenses$28,410,925
Farm Year To Date Expenses$934,823
Pro Salary Cap To Date$28,150,654
Farm Salary Cap To Date$618,163

Estimate

Pro Estimated Season Revenue$22,403,258
Pro Remaining Season Days105
Pro Expenses Per Days$235,160
Pro Estimated Expenses$24,691,800
Farm Remaining Season Days66
Farm Expenses Per Days$7,806
Farm Estimated Expenses$515,196
Estimated Season Expenses$25,206,996
Season Salary Cap$52,080,000
Estimate Under Maximum Salary Cap of $58,000,000$5,920,000
Estimate Over Minimum Salary Cap of $0 $52,080,000
Current Bank Account$71,916,906
Projected Bank Account$69,113,168

Pro Players Salaries

Sidney Crosby $6,000,000 (1)
Sebastian Aho $6,000,000 (1)
Matthew Tkachuk $6,000,000 (3)
Quinn Hughes $5,500,000 (3)
Sean Monahan (Out of Payroll) $5,500,000 (4)
Matt Boldy $4,500,000 (4)
Colton Parayko $3,000,000 (2)
Quinton Byfield $3,000,000 (2)
Anders Lee $3,000,000 (1)
Charlie Coyle $2,250,000 (1)
Connor Bedard $2,000,000 (2)
Rasmus Dahlin $2,000,000 (1)
Jake Evans $1,500,000 (1)
Lucas Raymond $1,500,000 (1)
Jake Walman $1,000,000 (1)
Darcy Kuemper $750,000 (1)
Lane Hutson $500,000 (2)
Alexis Lafrenière $500,000 (1)
Logan Cooley $500,000 (2)
Shane Wright $500,000 (1)
Luke Hughes $500,000 (1)
Dustin Wolf $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $56,500,000
Year 2026 : $30,500,000
Year 2027 : $21,500,000
Year 2028 : $10,000,000
Salary Average Commitment
Year 2025 : $56,500,000
Year 2026 : $30,500,000
Year 2027 : $21,500,000
Year 2028 : $10,000,000
Salary Cap with 1 Way Contract
Year 2025 : $56,500,000
Year 2026 : $30,500,000
Year 2027 : $21,500,000
Year 2028 : $10,000,000

Farm Players Salaries

Mathew Barzal $150,000 (1)
Joel Blomqvist $55,000 (1)
Pyotr Kochetkov $50,000 (2)
Nikita Tolopilo $50,000 (1)
Ian Moore $50,000 (1)
Adam Wilsby $50,000 (1)
Tim Washe $50,000 (1)
Simon Nemec $50,000 (2)
Kirby Dach $50,000 (4)
Oliver Kylington $50,000 (1)
Alex Turcotte $50,000 (2)
Juha Jaaska $50,000 (1)
Jacob Quillan $50,000 (1)
Jacob Melanson $50,000 (1)
Jacob Gaucher $50,000 (1)
Chase Bradley $50,000 (1)
Total Farm Players16
Salary Commitment
Year 2025 : $905,000
Year 2026 : $200,000
Year 2027 : $50,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $905,000
Year 2026 : $200,000
Year 2027 : $50,000
Year 2028 : $50,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,820 - 97.00%
Level 2: 5000 - $60 - 4,859 - 97.18%
Level 3: 2000 - $35 - 1,915 - 95.74%
Level 4: 4000 - $25 - 3,849 - 96.22%
Luxury : 1000 - $200 - 767 - 76.67%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %17,209 - 95.61%
Average Income per Game$1,190,117
Year to Date Revenue$26,182,580

Expense

Pro Players Total Salaries$49,000,000
Pro Players Total Average Salaries$49,000,000
Farm Players Total Salaries$1,535,000
Farm Players Total Average Salaries$1,535,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$22,997,251
Farm Year To Date Expenses$1,438,250
Pro Salary Cap To Date$22,736,987
Farm Salary Cap To Date$1,121,608

Estimate

Pro Estimated Season Revenue$22,612,228
Pro Remaining Season Days105
Pro Expenses Per Days$226,027
Pro Estimated Expenses$23,732,835
Farm Remaining Season Days66
Farm Expenses Per Days$11,306
Farm Estimated Expenses$746,196
Estimated Season Expenses$24,479,031
Season Salary Cap$50,535,000
Estimate Under Maximum Salary Cap of $58,000,000$7,465,000
Estimate Over Minimum Salary Cap of $0 $50,535,000
Current Bank Account$41,713,925
Projected Bank Account$39,847,122

Pro Players Salaries

Aleksander Barkov $6,000,000 (1)
Mika Zibanejad $6,000,000 (2)
Claude Giroux $5,000,000 (1)
Brent Burns $4,500,000 (2)
Alex DeBrincat $4,500,000 (3)
Drew Doughty (Out of Payroll) $4,000,000 (1)
Alex Killorn $4,000,000 (1)
Tom Wilson $3,000,000 (3)
Mikhail Sergachev $2,000,000 (1)
Tim Stützle $2,000,000 (1)
Alexander Kerfoot $2,000,000 (3)
Owen Power $1,500,000 (2)
Jonathan Marchessault $1,500,000 (2)
Trevor Zegras $1,500,000 (1)
Jake Sanderson $1,500,000 (1)
Jack Roslovic $500,000 (3)
Jake Neighbours $500,000 (2)
Joseph Woll $500,000 (2)
Bobby McMann $500,000 (1)
Matthew Knies $500,000 (1)
Arber Xhekaj $500,000 (1)
Jake Middleton $500,000 (1)
Karel Vejmelka $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $53,000,000
Year 2026 : $24,500,000
Year 2027 : $10,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $53,000,000
Year 2026 : $24,500,000
Year 2027 : $10,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $53,000,000
Year 2026 : $24,500,000
Year 2027 : $10,000,000
Year 2028 : $0

Farm Players Salaries

Nick Leddy $325,000 (2)
Alexandar Georgiev $275,000 (1)
Morgan Frost $100,000 (2)
Quinn Hutson $75,000 (3)
Ville Heinola $60,000 (3)
Arthur Kaliyev $50,000 (1)
Bradly Nadeau $50,000 (2)
Jake Bean $50,000 (3)
Jani Nyman $50,000 (4)
Jett Luchanko $50,000 (4)
Travis Dermott $50,000 (2)
Jesper Wallstedt $50,000 (2)
Drew O'Connor $50,000 (3)
Marc McLaughlin $50,000 (1)
Noel Acciari $50,000 (1)
Lucas Carlsson $50,000 (2)
Maveric Lamoureux $50,000 (3)
Nicolas Aube-Kubel $50,000 (1)
Calum Ritchie $50,000 (4)
Total Farm Players19
Salary Commitment
Year 2025 : $1,535,000
Year 2026 : $1,060,000
Year 2027 : $435,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $1,535,000
Year 2026 : $1,060,000
Year 2027 : $435,000
Year 2028 : $150,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,746 - 95.76%
Level 2: 5000 - $60 - 4,738 - 94.77%
Level 3: 2000 - $35 - 1,909 - 95.45%
Level 4: 4000 - $25 - 3,787 - 94.68%
Luxury : 1000 - $200 - 756 - 75.56%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,936 - 94.09%
Average Income per Game$1,171,485
Year to Date Revenue$25,772,660

Expense

Pro Players Total Salaries$53,000,000
Pro Players Total Average Salaries$53,000,000
Farm Players Total Salaries$1,050,000
Farm Players Total Average Salaries$1,050,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,877,867
Farm Year To Date Expenses$905,850
Pro Salary Cap To Date$27,617,591
Farm Salary Cap To Date$589,161

Estimate

Pro Estimated Season Revenue$22,258,206
Pro Remaining Season Days105
Pro Expenses Per Days$244,292
Pro Estimated Expenses$25,650,660
Farm Remaining Season Days66
Farm Expenses Per Days$8,611
Farm Estimated Expenses$568,326
Estimated Season Expenses$26,218,986
Season Salary Cap$54,050,000
Estimate Under Maximum Salary Cap of $58,000,000$3,950,000
Estimate Over Minimum Salary Cap of $0 $54,050,000
Current Bank Account$34,901,923
Projected Bank Account$30,941,143

Pro Players Salaries

Mark Stone $6,500,000 (2)
Cale Makar $6,000,000 (1)
Roman Josi $6,000,000 (1)
Alex Ovechkin $6,000,000 (1)
Tomas Hertl $5,500,000 (1)
Jared McCann $5,000,000 (1)
Brandon Hagel $4,000,000 (3)
Nick Suzuki $3,000,000 (1)
Erik Karlsson $2,000,000 (1)
Cody Ceci $1,750,000 (2)
Anthony Stolarz $1,500,000 (3)
Alex Lyon $750,000 (2)
Jason Zucker $500,000 (2)
Mathieu Olivier $500,000 (1)
Zach Bogosian $500,000 (3)
Ryan Suter $500,000 (1)
Ryan Donato $500,000 (1)
Jonas Siegenthaler $500,000 (2)
Ryan McLeod $500,000 (3)
Darren Raddysh $500,000 (1)
William Eklund $500,000 (2)
Corey Perry $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $53,000,000
Year 2026 : $17,000,000
Year 2027 : $6,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $53,000,000
Year 2026 : $17,000,000
Year 2027 : $6,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $53,000,000
Year 2026 : $17,000,000
Year 2027 : $6,500,000
Year 2028 : $0

Farm Players Salaries

David Perron $200,000 (2)
Trent Frederic $150,000 (3)
Maxwell Crozier $75,000 (2)
Adam Klapka $75,000 (2)
Vitek Vanecek $50,000 (1)
James Reimer $50,000 (2)
Zach Aston-Reese $50,000 (1)
Pontus Holmberg $50,000 (1)
Reese Johnson $50,000 (2)
Noah Gregor $50,000 (3)
Max Pacioretty $50,000 (1)
Joseph Veleno $50,000 (3)
Jacob Bryson $50,000 (1)
Haydn Fleury $50,000 (2)
Brayden Pachal $50,000 (2)
Total Farm Players15
Salary Commitment
Year 2025 : $1,050,000
Year 2026 : $800,000
Year 2027 : $250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,050,000
Year 2026 : $800,000
Year 2027 : $250,000
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $80 - 5,891 - 98.18%
Level 2: 5000 - $45 - 4,845 - 96.91%
Level 3: 2000 - $25 - 1,943 - 97.16%
Level 4: 4000 - $20 - 3,898 - 97.45%
Luxury : 1000 - $190 - 941 - 94.08%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,519 - 97.33%
Average Income per Game$994,629
Year to Date Revenue$22,876,460

Expense

Pro Players Total Salaries$48,425,000
Pro Players Total Average Salaries$48,425,000
Farm Players Total Salaries$950,000
Farm Players Total Average Salaries$950,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$28,646,823
Farm Year To Date Expenses$969,708
Pro Salary Cap To Date$28,386,494
Farm Salary Cap To Date$653,049

Estimate

Pro Estimated Season Revenue$17,903,317
Pro Remaining Season Days105
Pro Expenses Per Days$223,402
Pro Estimated Expenses$23,457,210
Farm Remaining Season Days66
Farm Expenses Per Days$8,056
Farm Estimated Expenses$531,696
Estimated Season Expenses$23,988,906
Season Salary Cap$49,375,000
Estimate Under Maximum Salary Cap of $58,000,000$8,625,000
Estimate Over Minimum Salary Cap of $0 $49,375,000
Current Bank Account$21,063,803
Projected Bank Account$14,978,214

Pro Players Salaries

Mitch Marner $6,000,000 (1)
Devon Toews $5,500,000 (3)
Kevin Fiala $5,500,000 (1)
John Tavares $5,500,000 (1)
Dylan Strome $5,000,000 (1)
Adam Larsson $4,000,000 (1)
Jean-Gabriel Pageau $3,000,000 (2)
Ilya Sorokin $3,000,000 (1)
Brian Dumoulin $2,000,000 (1)
Oliver Ekman-Larsson $1,500,000 (2)
Dylan Cozens $1,500,000 (4)
Jaden Schwartz $1,000,000 (3)
Will Borgen $925,000 (2)
Kaapo Kakko $500,000 (3)
Samuel Girard $500,000 (3)
Philip Broberg $500,000 (2)
Viktor Arvidsson $500,000 (2)
Nick Seeler $500,000 (2)
Dylan Guenther $500,000 (1)
Jackson LaCombe $500,000 (1)
Ukko-Pekka Luukkonen $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $48,425,000
Year 2026 : $15,925,000
Year 2027 : $9,000,000
Year 2028 : $1,500,000
Salary Average Commitment
Year 2025 : $48,425,000
Year 2026 : $15,925,000
Year 2027 : $9,000,000
Year 2028 : $1,500,000
Salary Cap with 1 Way Contract
Year 2025 : $48,425,000
Year 2026 : $15,925,000
Year 2027 : $9,000,000
Year 2028 : $1,500,000

Farm Players Salaries

Linus Karlsson $75,000 (3)
Maxim Tsyplakov $75,000 (2)
Philipp Grubauer $50,000 (1)
Logan Stankoven $50,000 (2)
Erik Johnson $50,000 (1)
Jack Johnson $50,000 (1)
Jan Rutta $50,000 (1)
Justin Holl $50,000 (1)
Travis Hamonic $50,000 (1)
Mitchell Chaffee $50,000 (1)
Marcus Hogberg $50,000 (1)
Marc Del Gaizo $50,000 (1)
Lars Eller $50,000 (1)
Mark Jankowski $50,000 (2)
Mattias Janmark $50,000 (2)
Philip Tomasino $50,000 (4)
Vasily Podkolzin $50,000 (4)
Calvin de Haan $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2025 : $950,000
Year 2026 : $400,000
Year 2027 : $175,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $950,000
Year 2026 : $400,000
Year 2027 : $175,000
Year 2028 : $100,000

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $200 - 2,490 - 41.49%
Level 2: 5000 - $120 - 2,107 - 42.14%
Level 3: 2000 - $70 - 833 - 41.63%
Level 4: 4000 - $50 - 1,664 - 41.60%
Luxury : 1000 - $25 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %8,094 - 44.96%
Average Income per Game$917,267
Year to Date Revenue$20,179,880

Expense

Pro Players Total Salaries$34,350,000
Pro Players Total Average Salaries$34,350,000
Farm Players Total Salaries$1,300,000
Farm Players Total Average Salaries$1,250,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$22,257,513
Farm Year To Date Expenses$1,198,075
Pro Salary Cap To Date$21,997,248
Farm Salary Cap To Date$863,066

Estimate

Pro Estimated Season Revenue$17,428,078
Pro Remaining Season Days105
Pro Expenses Per Days$159,132
Pro Estimated Expenses$16,708,860
Farm Remaining Season Days66
Farm Expenses Per Days$10,000
Farm Estimated Expenses$660,000
Estimated Season Expenses$17,368,860
Season Salary Cap$35,600,000
Estimate Under Maximum Salary Cap of $58,000,000$22,400,000
Estimate Over Minimum Salary Cap of $0 $35,600,000
Current Bank Account$23,870,965
Projected Bank Account$23,930,183

Pro Players Salaries

Dylan Larkin $5,000,000 (1)
Drake Batherson $4,000,000 (3)
Brayden Point $4,000,000 (1)
Nikita Zadorov $3,000,000 (4)
Rickard Rakell $2,600,000 (2)
Blake Coleman $2,500,000 (1)
Ivan Provorov $2,000,000 (2)
Pius Suter $2,000,000 (1)
Patrick Kane $2,000,000 (2)
Matvei Michkov $1,000,000 (4)
Rasmus Ristolainen $750,000 (3)
Jet Greaves $500,000 (3)
Ben Chiarot $500,000 (3)
J.J. Moser $500,000 (3)
Cutter Gauthier $500,000 (2)
Dawson Mercer $500,000 (3)
Spencer Knight $500,000 (4)
Sam Malinski $500,000 (3)
Kevin Stenlund $500,000 (2)
Vladislav Namestnikov $500,000 (1)
Brandt Clarke $500,000 (1)
Adam Fantilli $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $34,350,000
Year 2026 : $19,850,000
Year 2027 : $11,750,000
Year 2028 : $4,500,000
Salary Average Commitment
Year 2025 : $34,350,000
Year 2026 : $19,850,000
Year 2027 : $11,750,000
Year 2028 : $4,500,000
Salary Cap with 1 Way Contract
Year 2025 : $34,350,000
Year 2026 : $19,850,000
Year 2027 : $11,750,000
Year 2028 : $4,500,000

Farm Players Salaries

Anthony Mantha $200,000 (4)
Akira Schmid $50,000 (2)
Gustav Nyquist $50,000 (3)
Ian Mitchell $50,000 (2)
John Klingberg $50,000 (2)
Philippe Myers $50,000 (2)
Troy Stecher $50,000 (2)
Zac Jones $50,000 (2)
Nikita Chibrikov $50,000 (2)
David Gustafsson $50,000 (3)
Oliver Kapanen $50,000 (3)
Joey Anderson $50,000 (1)
Matthew Kessel $50,000 (2)
Ville Koivunen $50,000 (4)
Max Jones $50,000 (3)
Artyom Levshunov $50,000 (4)
Nico Sturm $50,000 (4)
Ondrej Palat $50,000 (2)
Thomas Bordeleau $50,000 (2)
Tyson Jost $50,000 (3)
Nils Aman $50,000 (1)
Sam Poulin $50,000 (2)
Akil Thomas $50,000 (3)
Total Farm Players23
Salary Commitment
Year 2025 : $1,300,000
Year 2026 : $1,200,000
Year 2027 : $650,000
Year 2028 : $350,000
Salary Average Commitment
Year 2025 : $1,250,000
Year 2026 : $1,150,000
Year 2027 : $650,000
Year 2028 : $350,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,691 - 94.85%
Level 2: 5000 - $60 - 4,809 - 96.17%
Level 3: 2000 - $35 - 1,903 - 95.16%
Level 4: 4000 - $25 - 3,848 - 96.21%
Luxury : 1000 - $200 - 753 - 75.30%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,004 - 94.47%
Average Income per Game$1,171,025
Year to Date Revenue$26,933,565

Expense

Pro Players Total Salaries$53,950,000
Pro Players Total Average Salaries$53,950,000
Farm Players Total Salaries$1,025,000
Farm Players Total Average Salaries$1,025,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$350,000
Pro Year To Date Expenses$28,193,142
Farm Year To Date Expenses$984,156
Pro Salary Cap To Date$27,932,880
Farm Salary Cap To Date$667,464

Estimate

Pro Estimated Season Revenue$21,078,442
Pro Remaining Season Days105
Pro Expenses Per Days$248,630
Pro Estimated Expenses$26,106,150
Farm Remaining Season Days66
Farm Expenses Per Days$8,472
Farm Estimated Expenses$559,152
Estimated Season Expenses$26,665,302
Season Salary Cap$55,325,000
Estimate Under Maximum Salary Cap of $58,000,000$2,675,000
Estimate Over Minimum Salary Cap of $0 $55,325,000
Current Bank Account$74,663,859
Projected Bank Account$69,076,999

Pro Players Salaries

Brock Boeser $5,500,000 (2)
Evan Bouchard $5,200,000 (4)
David Pastrnak $5,000,000 (1)
Tage Thompson $5,000,000 (3)
Moritz Seider $5,000,000 (4)
Mark Scheifele $5,000,000 (2)
Mackenzie Blackwood $4,000,000 (2)
Zach Hyman $4,000,000 (1)
Troy Terry $3,000,000 (1)
Filip Gustavsson $1,750,000 (3)
Oliver Bjorkstrand $1,500,000 (4)
Dylan DeMelo $1,500,000 (2)
Jonas Brodin $1,250,000 (2)
Alexander Wennberg $1,250,000 (4)
Travis Konecny $1,000,000 (1)
David Kampf $750,000 (2)
Christian Dvorak $750,000 (1)
Steven Lorentz $500,000 (1)
Logan Thompson $500,000 (1)
Brock Faber $500,000 (1)
Martin Fehérváry $500,000 (2)
Dante Fabbro $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $53,950,000
Year 2026 : $38,700,000
Year 2027 : $20,200,000
Year 2028 : $12,950,000
Salary Average Commitment
Year 2025 : $53,950,000
Year 2026 : $38,700,000
Year 2027 : $20,200,000
Year 2028 : $12,950,000
Salary Cap with 1 Way Contract
Year 2025 : $53,950,000
Year 2026 : $38,700,000
Year 2027 : $20,200,000
Year 2028 : $12,950,000

Farm Players Salaries

Andrew Mangiapane $200,000 (1)
Ivan Fedotov $175,000 (3)
Olivier Rodrigue $50,000 (3)
Oskar Sundqvist $50,000 (3)
Klim Kostin $50,000 (2)
Scott Perunovich $50,000 (4)
Scott Morrow $50,000 (2)
Logan Mailloux $50,000 (2)
Kevin Korchinski $50,000 (2)
Nikolai Kovalenko $50,000 (3)
Ethan Del Mastro $50,000 (3)
Sam Colangelo $50,000 (3)
Justin Sourdif $50,000 (3)
Ivan Demidov $50,000 (4)
Conor Timmins $50,000 (2)
Total Farm Players15
Salary Commitment
Year 2025 : $1,025,000
Year 2026 : $825,000
Year 2027 : $575,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $1,025,000
Year 2026 : $825,000
Year 2027 : $575,000
Year 2028 : $100,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 5,479 - 91.32%
Level 2: 5000 - $60 - 4,580 - 91.61%
Level 3: 2000 - $35 - 1,872 - 93.58%
Level 4: 4000 - $25 - 3,708 - 92.71%
Luxury : 1000 - $200 - 731 - 73.11%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %16,371 - 90.95%
Average Income per Game$1,127,202
Year to Date Revenue$25,925,635

Expense

Pro Players Total Salaries$38,150,000
Pro Players Total Average Salaries$38,150,000
Farm Players Total Salaries$2,487,500
Farm Players Total Average Salaries$2,487,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,624,210
Farm Year To Date Expenses$1,699,290
Pro Salary Cap To Date$20,363,948
Farm Salary Cap To Date$1,382,668

Estimate

Pro Estimated Season Revenue$20,289,627
Pro Remaining Season Days105
Pro Expenses Per Days$176,484
Pro Estimated Expenses$18,530,820
Farm Remaining Season Days66
Farm Expenses Per Days$16,597
Farm Estimated Expenses$1,095,402
Estimated Season Expenses$19,626,222
Season Salary Cap$40,637,500
Estimate Under Maximum Salary Cap of $58,000,000$17,362,500
Estimate Over Minimum Salary Cap of $0 $40,637,500
Current Bank Account$43,608,569
Projected Bank Account$44,271,974

Pro Players Salaries

Frederik Andersen $6,000,000 (1)
Adam Henrique $5,900,000 (1)
Jake DeBrusk $4,000,000 (2)
Rasmus Andersson $3,000,000 (4)
Brandon Saad $3,000,000 (1)
Charlie Lindgren $2,000,000 (3)
Marco Rossi $2,000,000 (4)
Ryan Strome $1,750,000 (2)
Sean Couturier $1,500,000 (2)
Artem Zub $1,000,000 (4)
Ilya Mikheyev $1,000,000 (4)
Marcus Foligno $1,000,000 (3)
Nino Niederreiter $1,000,000 (3)
Alexandre Carrier $1,000,000 (2)
Max Domi $500,000 (4)
Brendan Gallagher $500,000 (3)
Anthony Beauvillier $500,000 (1)
Jakob Pelletier $500,000 (1)
Trevor van Riemsdyk $500,000 (1)
Kaiden Guhle $500,000 (1)
Derek Forbort $500,000 (3)
Calvin Pickard $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $38,150,000
Year 2026 : $21,250,000
Year 2027 : $13,000,000
Year 2028 : $7,500,000
Salary Average Commitment
Year 2025 : $38,150,000
Year 2026 : $21,250,000
Year 2027 : $13,000,000
Year 2028 : $7,500,000
Salary Cap with 1 Way Contract
Year 2025 : $38,150,000
Year 2026 : $21,250,000
Year 2027 : $13,000,000
Year 2028 : $7,500,000

Farm Players Salaries

Vladimir Tarasenko $600,000 (1)
Arturs Silovs $250,000 (2)
Anthony Duclair $175,000 (4)
Tyson Barrie $150,000 (1)
Erik Gustafsson $100,000 (3)
Taylor Raddysh $100,000 (1)
Tyler Tucker $85,000 (3)
Kirill Kudryavtsev $67,500 (3)
Samuel Honzek $55,000 (4)
Matt Kiersted $55,000 (4)
Oliver Wahlstrom $50,000 (1)
Ben Hutton $50,000 (1)
Parker Wotherspoon $50,000 (3)
Cam Atkinson $50,000 (1)
Connor Zary $50,000 (2)
Juuso Välimäki $50,000 (2)
John Beecher $50,000 (3)
Joshua Roy $50,000 (2)
Justin Brazeau $50,000 (3)
Sonny Milano $50,000 (1)
Riley Tufte $50,000 (3)
Zack Ostapchuk $50,000 (2)
Nikolas Matinpalo $50,000 (1)
Justus Annunen $50,000 (2)
Liam Foudy $50,000 (2)
Mason Appleton $50,000 (3)
Aatu Raty $50,000 (4)
Total Farm Players27
Salary Commitment
Year 2025 : $2,487,500
Year 2026 : $1,387,500
Year 2027 : $837,500
Year 2028 : $335,000
Salary Average Commitment
Year 2025 : $2,487,500
Year 2026 : $1,387,500
Year 2027 : $837,500
Year 2028 : $335,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $58,000,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Boston Bruins $46,842,502 $39,975,000 $18,025,000 $39,975,000 212344
Buffalo Sabres $84,291,416 $35,580,200 $22,419,800 $35,580,200 221840
Calgary Flames $29,799,711 $53,175,000 $4,825,000 $53,175,000 202141
Chicago Blackhawks $39,611,761 $53,190,000 $4,810,000 $53,190,000 211536
Colorado Avalanche $37,619,421 $47,329,998 $10,670,002 $47,329,998 221335
Dallas Stars $47,339,189 $55,322,500 $2,677,500 $55,322,500 211839
Detroit Red Wings $50,460,678 $52,650,000 $5,350,000 $52,650,000 201535
Edmonton Oilers $31,102,040 $55,360,000 $2,640,000 $55,360,000 211738
Hartford Whalers $76,359,305 $37,045,000 $20,955,000 $37,045,000 212748
Minnesota Wild $50,559,170 $46,900,000 $11,100,000 $46,900,000 231740
Montreal Canadiens $54,482,649 $39,675,000 $18,325,000 $39,675,000 211637
Nashville Predators $43,019,495 $36,100,000 $21,900,000 $36,100,000 221436
New York Islanders $49,744,979 $57,680,000 $320,000 $57,680,000 222648
New York Rangers $43,995,381 $51,200,000 $6,800,000 $51,200,000 212041
Ottawa Senators $57,304,503 $54,589,999 $3,410,001 $54,589,999 222446
Quebec Nordiques $71,916,906 $52,080,000 $5,920,000 $52,080,000 221638
Seattle Kraken $41,713,925 $50,535,000 $7,465,000 $50,535,000 231942
Tampa Bay Lightning $34,901,923 $54,050,000 $3,950,000 $54,050,000 221537
Toronto Maple Leafs $21,063,803 $49,375,000 $8,625,000 $49,375,000 211839
Utah Mammoth $23,870,965 $35,600,000 $22,400,000 $35,600,000 222345
Vancouver Canucks $74,663,859 $55,325,000 $2,675,000 $55,325,000 221537
Winnipeg Jets $43,608,569 $40,637,500 $17,362,500 $40,637,500 222749