Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,715 - 95.25%
Level 2: 5000 - $60 - 4,654 - 93.09%
Level 3: 2000 - $35 - 1,880 - 94.01%
Level 4: 4000 - $25 - 3,732 - 93.29%
Luxury : 1000 - $200 - 760 - 76.03%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %16,742 - 93.01%
Average Income per Game$1,161,929
Year to Date Revenue$32,534,025

Expense

Pro Players Total Salaries$35,500,000
Pro Players Total Average Salaries$35,500,000
Farm Players Total Salaries$1,050,000
Farm Players Total Average Salaries$1,050,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,988,654
Farm Year To Date Expenses$1,009,405
Pro Salary Cap To Date$25,648,431
Farm Salary Cap To Date$680,850

Estimate

Pro Estimated Season Revenue$11,619,295
Pro Remaining Season Days56
Pro Expenses Per Days$210,526
Pro Estimated Expenses$11,789,456
Farm Remaining Season Days60
Farm Expenses Per Days$8,857
Farm Estimated Expenses$531,420
Estimated Season Expenses$12,320,876
Season Salary Cap$36,550,000
Estimate Under Maximum Salary Cap of $58,000,000$21,450,000
Estimate Over Minimum Salary Cap of $0 $36,550,000
Current Bank Account$40,015,028
Projected Bank Account$39,313,447

Pro Players Salaries

Vladimir Tarasenko $6,000,000 (2)
Artemi Panarin $6,000,000 (2)
Tage Thompson $5,000,000 (1)
Brandon Saad $3,000,000 (2)
Anthony Duclair $3,000,000 (1)
Brian Dumoulin $2,000,000 (2)
Sean Couturier $1,500,000 (3)
Erik Gustafsson $1,000,000 (4)
Artem Zub $1,000,000 (1)
Jeff Carter $500,000 (1)
Max Domi $500,000 (1)
John Gibson $500,000 (3)
Blake Wheeler $500,000 (2)
Nick Bonino $500,000 (1)
Sonny Milano $500,000 (2)
Alexey Toropchenko $500,000 (3)
Trevor van Riemsdyk $500,000 (2)
Juuso Valimaki $500,000 (3)
Cam Atkinson $500,000 (2)
Pierre-Edouard Bellemare $500,000 (1)
Derek Forbort $500,000 (4)
Kaiden Guhle $500,000 (2)
Laurent Brossoit $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $35,500,000
Year 2025 : $24,500,000
Year 2026 : $4,500,000
Year 2027 : $1,500,000
Salary Average Commitment
Year 2024 : $35,500,000
Year 2025 : $24,500,000
Year 2026 : $4,500,000
Year 2027 : $1,500,000
Salary Cap with 1 Way Contract
Year 2024 : $35,500,000
Year 2025 : $24,500,000
Year 2026 : $4,500,000
Year 2027 : $1,500,000

Farm Players Salaries

Tyson Barrie $150,000 (2)
Taylor Raddysh $100,000 (2)
Calvin Pickard $50,000 (4)
Brendan Lemieux $50,000 (1)
Brett Kulak $50,000 (4)
Gavin Brindley $50,000 (1)
John Beecher $50,000 (4)
Joshua Roy $50,000 (3)
Justin Brazeau $50,000 (4)
Zack Ostapchuk $50,000 (3)
Parker Wotherspoon $50,000 (4)
Jakob Silfverberg $50,000 (1)
Pavel Mintyukov $50,000 (3)
Kaapo Kakko $50,000 (4)
Liam Foudy $50,000 (3)
Riley Tufte $50,000 (4)
Jakob Pelletier $50,000 (2)
Ben Hutton $50,000 (2)
Total Farm Players18
Salary Commitment
Year 2024 : $1,050,000
Year 2025 : $900,000
Year 2026 : $550,000
Year 2027 : $350,000
Salary Average Commitment
Year 2024 : $1,050,000
Year 2025 : $900,000
Year 2026 : $550,000
Year 2027 : $350,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,714 - 95.23%
Level 2: 5000 - $60 - 4,836 - 96.72%
Level 3: 2000 - $35 - 1,913 - 95.65%
Level 4: 4000 - $25 - 3,787 - 94.68%
Luxury : 1000 - $200 - 756 - 75.64%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %17,006 - 94.48%
Average Income per Game$1,174,460
Year to Date Revenue$32,884,885

Expense

Pro Players Total Salaries$44,500,000
Pro Players Total Average Salaries$44,500,000
Farm Players Total Salaries$1,200,000
Farm Players Total Average Salaries$1,200,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$30,635,921
Farm Year To Date Expenses$1,106,267
Pro Salary Cap To Date$30,295,777
Farm Salary Cap To Date$777,697

Estimate

Pro Estimated Season Revenue$11,744,602
Pro Remaining Season Days56
Pro Expenses Per Days$263,158
Pro Estimated Expenses$14,736,848
Farm Remaining Season Days60
Farm Expenses Per Days$9,714
Farm Estimated Expenses$582,840
Estimated Season Expenses$15,319,688
Season Salary Cap$45,700,000
Estimate Under Maximum Salary Cap of $58,000,000$12,300,000
Estimate Over Minimum Salary Cap of $0 $45,700,000
Current Bank Account$41,501,129
Projected Bank Account$37,926,043

Pro Players Salaries

Auston Matthews $6,000,000 (2)
Kris Letang $6,000,000 (1)
Ryan Nugent Hopkins $6,000,000 (3)
Brad Marchand $6,000,000 (2)
Matt Boldy $5,000,000 (1)
Hampus Lindholm $3,000,000 (4)
Yanni Gourde $2,000,000 (1)
Reilly Smith $2,000,000 (1)
Jordan Greenway $2,000,000 (3)
Brandon Tanev $1,000,000 (3)
Nikita Zadorov $1,000,000 (1)
Kevin Bahl $500,000 (4)
Simon Benoit $500,000 (3)
Jonathan Quick $500,000 (1)
Blake Lizotte $500,000 (2)
Adin Hill $500,000 (2)
T.J. Oshie $500,000 (1)
Tyler Johnson $500,000 (1)
Luke Evangelista $500,000 (2)
Alex Vlasic $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $44,500,000
Year 2025 : $26,500,000
Year 2026 : $13,000,000
Year 2027 : $3,500,000
Salary Average Commitment
Year 2024 : $44,500,000
Year 2025 : $26,500,000
Year 2026 : $13,000,000
Year 2027 : $3,500,000
Salary Cap with 1 Way Contract
Year 2024 : $44,500,000
Year 2025 : $26,500,000
Year 2026 : $13,000,000
Year 2027 : $3,500,000

Farm Players Salaries

Andre Burakovsky $200,000 (1)
Justin Holl $150,000 (1)
Yaroslav Askarov $50,000 (2)
Mason Lohrei $50,000 (3)
Nikita Okhotiuk $50,000 (1)
Adam Raska $50,000 (2)
Zack Bolduc $50,000 (1)
Jacob Peterson $50,000 (3)
Jake Leschyshyn $50,000 (3)
Jonas Rondbjerg $50,000 (3)
Kevin Lankinen $50,000 (1)
Santeri Hatakka $50,000 (1)
Paul Cotter $50,000 (4)
Jakub Lauko $50,000 (4)
Mikael Pyyhtia $50,000 (2)
Nikita Alexandrov $50,000 (2)
Nikita Nesterenko $50,000 (1)
Ivan Prosvetov $50,000 (3)
Bobby Brink $50,000 (1)
Total Farm Players19
Salary Commitment
Year 2024 : $1,200,000
Year 2025 : $550,000
Year 2026 : $350,000
Year 2027 : $100,000
Salary Average Commitment
Year 2024 : $1,200,000
Year 2025 : $550,000
Year 2026 : $350,000
Year 2027 : $100,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5,529 - 92.15%
Level 2: 5000 - $60 - 4,491 - 89.82%
Level 3: 2000 - $35 - 1,852 - 92.60%
Level 4: 4000 - $25 - 3,647 - 91.16%
Luxury : 1000 - $200 - 730 - 73.05%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %16,249 - 90.27%
Average Income per Game$1,124,435
Year to Date Revenue$31,484,170

Expense

Pro Players Total Salaries$24,500,000
Pro Players Total Average Salaries$24,500,000
Farm Players Total Salaries$1,380,000
Farm Players Total Average Salaries$1,380,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$21,233,467
Farm Year To Date Expenses$1,286,613
Pro Salary Cap To Date$20,893,307
Farm Salary Cap To Date$957,983

Estimate

Pro Estimated Season Revenue$11,244,346
Pro Remaining Season Days56
Pro Expenses Per Days$146,199
Pro Estimated Expenses$8,187,144
Farm Remaining Season Days60
Farm Expenses Per Days$10,743
Farm Estimated Expenses$644,580
Estimated Season Expenses$8,831,724
Season Salary Cap$25,880,000
Estimate Under Maximum Salary Cap of $58,000,000$32,120,000
Estimate Over Minimum Salary Cap of $0 $25,880,000
Current Bank Account$75,379,493
Projected Bank Account$77,792,115

Pro Players Salaries

Ryan O'Reilly $5,500,000 (2)
Boone Jenner $3,500,000 (3)
Torey Krug $3,000,000 (1)
Anton Lundell $2,000,000 (1)
Jeremy Lauzon $1,500,000 (3)
Andrew Peeke $1,000,000 (1)
Erik Cernak $1,000,000 (1)
Mathieu Joseph $1,000,000 (2)
Alexandre Texier $500,000 (1)
Mikey Anderson $500,000 (2)
Ryan Lindgren $500,000 (2)
Michael Hutchinson $500,000 (1)
Eric Comrie $500,000 (1)
Jakub Vrana $500,000 (3)
Jesse Puljujarvi $500,000 (3)
Josh Anderson $500,000 (1)
Max Pacioretty $500,000 (1)
Ryan Lomberg $500,000 (1)
Yegor Chinakhov $500,000 (2)
Fabian Zetterlund $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $24,500,000
Year 2025 : $14,500,000
Year 2026 : $6,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $24,500,000
Year 2025 : $14,500,000
Year 2026 : $6,500,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $24,500,000
Year 2025 : $14,500,000
Year 2026 : $6,500,000
Year 2027 : $0

Farm Players Salaries

Dougie Hamilton $550,000 (3)
Tanner Jeannot $200,000 (2)
Gage Goncalves $80,000 (3)
Hunter Shepard $50,000 (1)
Ridly Greig $50,000 (2)
Robby Fabbri $50,000 (2)
Mark Kastelic $50,000 (1)
Luke Kunin $50,000 (2)
Isac Lundestrom $50,000 (1)
Maksymilian Szuber $50,000 (1)
Ryan Winterton $50,000 (1)
Logan Morrison $50,000 (2)
James Malatesta $50,000 (1)
Angus Crookshank $50,000 (1)
Total Farm Players14
Salary Commitment
Year 2024 : $1,380,000
Year 2025 : $1,030,000
Year 2026 : $630,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,380,000
Year 2025 : $1,030,000
Year 2026 : $630,000
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,689 - 94.82%
Level 2: 5000 - $60 - 4,734 - 94.69%
Level 3: 2000 - $35 - 1,884 - 94.19%
Level 4: 4000 - $25 - 3,789 - 94.72%
Luxury : 1000 - $200 - 766 - 76.57%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16,862 - 93.68%
Average Income per Game$1,166,757
Year to Date Revenue$31,502,445

Expense

Pro Players Total Salaries$55,050,000
Pro Players Total Average Salaries$54,883,333
Farm Players Total Salaries$700,000
Farm Players Total Average Salaries$700,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$38,468,070
Farm Year To Date Expenses$799,423
Pro Salary Cap To Date$38,014,441
Farm Salary Cap To Date$470,868

Estimate

Pro Estimated Season Revenue$12,834,329
Pro Remaining Season Days56
Pro Expenses Per Days$324,854
Pro Estimated Expenses$18,191,824
Farm Remaining Season Days60
Farm Expenses Per Days$6,857
Farm Estimated Expenses$411,420
Estimated Season Expenses$18,603,244
Season Salary Cap$55,583,333
Estimate Under Maximum Salary Cap of $58,000,000$2,416,667
Estimate Over Minimum Salary Cap of $0 $55,583,333
Current Bank Account$30,996,264
Projected Bank Account$25,227,349

Pro Players Salaries

Igor Shesterkin $6,000,000 (2)
Roman Josi $6,000,000 (2)
Nico Hischier $6,000,000 (3)
Robert Thomas $5,250,000 (3)
Valeri Nichushkin $5,000,000 (1)
Blake Coleman $4,300,000 (1)
Brayden Point $4,000,000 (2)
Filip Hronek $4,000,000 (1)
Clayton Keller $4,000,000 (4)
Ryan Pulock $3,000,000 (4)
Shea Theodore (Out of Payroll) $2,000,000 (1)
Gustav Forsling $2,000,000 (2)
Brandon Carlo $1,500,000 (3)
Cole Caufield $500,000 (2)
Connor Ingram $500,000 (3)
Cal Clutterbuck $500,000 (3)
Jack McBain $500,000 (1)
Pavel Zacha $500,000 (1)
Sam Steel $500,000 (3)
Wyatt Johnston $500,000 (2)
Dmitry Orlov $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2024 : $57,050,000
Year 2025 : $40,750,000
Year 2026 : $21,250,000
Year 2027 : $7,000,000
Salary Average Commitment
Year 2024 : $56,883,333
Year 2025 : $40,583,333
Year 2026 : $21,583,333
Year 2027 : $7,000,000
Salary Cap with 1 Way Contract
Year 2024 : $56,883,333
Year 2025 : $40,583,333
Year 2026 : $21,583,333
Year 2027 : $7,000,000

Farm Players Salaries

Ilya Samsonov $50,000 (3)
Dan Vladar $50,000 (3)
Chris Driedger $50,000 (3)
Walker Duehr $50,000 (3)
Ty Dellandrea $50,000 (3)
Filip Zadina $50,000 (1)
Evgenii Dadonov $50,000 (1)
Ilya Solovyov $50,000 (2)
Ben Meyers $50,000 (1)
Rafael Harvey Pinard $50,000 (3)
Mark Giordano $50,000 (1)
Jake Christiansen $50,000 (1)
Daniil Miromanov $50,000 (1)
Connor Clifton $50,000 (1)
Total Farm Players14
Salary Commitment
Year 2024 : $700,000
Year 2025 : $350,000
Year 2026 : $300,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $700,000
Year 2025 : $350,000
Year 2026 : $300,000
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,694 - 94.90%
Level 2: 5000 - $60 - 4,700 - 94.01%
Level 3: 2000 - $35 - 1,877 - 93.87%
Level 4: 4000 - $25 - 3,713 - 92.82%
Luxury : 1000 - $200 - 780 - 77.98%
Total Capacity :18000

Income

Home Games Left12
Average Attendance - %16,764 - 93.14%
Average Income per Game$1,165,931
Year to Date Revenue$31,480,145

Expense

Pro Players Total Salaries$54,400,000
Pro Players Total Average Salaries$54,400,000
Farm Players Total Salaries$900,000
Farm Players Total Average Salaries$900,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,750,000
Pro Year To Date Expenses$36,695,018
Farm Year To Date Expenses$923,718
Pro Salary Cap To Date$36,354,768
Farm Salary Cap To Date$595,163

Estimate

Pro Estimated Season Revenue$13,991,176
Pro Remaining Season Days56
Pro Expenses Per Days$321,053
Pro Estimated Expenses$17,978,968
Farm Remaining Season Days60
Farm Expenses Per Days$8,000
Farm Estimated Expenses$480,000
Estimated Season Expenses$18,458,968
Season Salary Cap$57,050,000
Estimate Under Maximum Salary Cap of $58,000,000$950,000
Estimate Over Minimum Salary Cap of $0 $57,050,000
Current Bank Account$34,233,513
Projected Bank Account$29,765,721

Pro Players Salaries

MacKenzie Weegar $5,500,000 (4)
Matt Duchene $5,500,000 (2)
Bo Horvat $5,500,000 (1)
Brayden Schenn $5,000,000 (2)
Aaron Ekblad $4,500,000 (2)
Chandler Stephenson $4,500,000 (4)
Tyler Bertuzzi $4,000,000 (1)
Jesper Bratt $3,000,000 (1)
Andrew Copp $2,750,000 (4)
Casey Mittelstadt $2,000,000 (4)
Colton Sissons $2,000,000 (4)
Jason Dickinson $2,000,000 (1)
David Rittich $1,900,000 (3)
Teddy Blueger $1,250,000 (1)
Scott Mayfield $1,000,000 (2)
Jan Rutta $1,000,000 (1)
Jack Johnson $1,000,000 (1)
Alex Nedeljkovic $500,000 (2)
Juraj Slafkovsky $500,000 (2)
Jordan Harris $500,000 (3)
Ilya Lyubushkin $500,000 (4)
Total Pro Players21
Salary Commitment
Year 2024 : $54,400,000
Year 2025 : $36,650,000
Year 2026 : $19,650,000
Year 2027 : $17,250,000
Salary Average Commitment
Year 2024 : $54,400,000
Year 2025 : $36,650,000
Year 2026 : $19,650,000
Year 2027 : $17,250,000
Salary Cap with 1 Way Contract
Year 2024 : $54,400,000
Year 2025 : $36,650,000
Year 2026 : $19,650,000
Year 2027 : $17,250,000

Farm Players Salaries

Jared Spurgeon $200,000 (2)
Kenneth Appleby $50,000 (1)
Arvid Soderblom $50,000 (3)
Sam Lafferty $50,000 (4)
Morgan Barron $50,000 (3)
Kevin Rooney $50,000 (1)
Kevin Labanc $50,000 (2)
Shakir Mukhamadullin $50,000 (3)
Derek Ryan $50,000 (1)
Zach Dean $50,000 (3)
Brendan Gallagher $50,000 (1)
Isak Rosen $50,000 (3)
Jamie Drysdale $50,000 (3)
Braden Schneider $50,000 (3)
Adam Boqvist $50,000 (1)
Total Farm Players15
Salary Commitment
Year 2024 : $900,000
Year 2025 : $650,000
Year 2026 : $400,000
Year 2027 : $50,000
Salary Average Commitment
Year 2024 : $900,000
Year 2025 : $650,000
Year 2026 : $400,000
Year 2027 : $50,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5,780 - 96.33%
Level 2: 5000 - $60 - 4,769 - 95.37%
Level 3: 2000 - $35 - 1,941 - 97.03%
Level 4: 4000 - $25 - 3,849 - 96.22%
Luxury : 1000 - $200 - 780 - 78.04%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %17,118 - 95.10%
Average Income per Game$1,184,341
Year to Date Revenue$31,977,215

Expense

Pro Players Total Salaries$55,249,999
Pro Players Total Average Salaries$55,249,998
Farm Players Total Salaries$725,000
Farm Players Total Average Salaries$725,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,932,571
Farm Year To Date Expenses$805,000
Pro Salary Cap To Date$37,592,321
Farm Salary Cap To Date$476,445

Estimate

Pro Estimated Season Revenue$13,027,754
Pro Remaining Season Days56
Pro Expenses Per Days$326,023
Pro Estimated Expenses$18,257,288
Farm Remaining Season Days60
Farm Expenses Per Days$7,000
Farm Estimated Expenses$420,000
Estimated Season Expenses$18,677,288
Season Salary Cap$55,974,998
Estimate Under Maximum Salary Cap of $58,000,000$2,025,002
Estimate Over Minimum Salary Cap of $0 $55,974,998
Current Bank Account$40,857,904
Projected Bank Account$35,208,370

Pro Players Salaries

Mikko Rantanen $6,499,999 (3)
Filip Forsberg $6,000,000 (4)
Sidney Crosby $6,000,000 (2)
Sam Reinhart $6,000,000 (2)
Noah Hanifin $5,000,000 (3)
Evgeni Malkin $4,000,000 (2)
Vince Dunn $3,500,000 (4)
Marcus Pettersson $3,000,000 (2)
Jeff Petry $2,000,000 (2)
Brayden McNabb $2,000,000 (1)
Sean Kuraly $1,500,000 (3)
Matt Roy $1,500,000 (1)
Jake Oettinger $1,500,000 (2)
Barclay Goodrow $1,250,000 (3)
Anton Forsberg $1,000,000 (3)
Adam Lowry $1,000,000 (3)
Logan O'Connor $500,000 (2)
Emil Bemstrom $500,000 (1)
Brett Leason $500,000 (4)
Tyler Motte $500,000 (1)
Juuso Parssinen $500,000 (2)
Michael Kesselring $500,000 (3)
Egor Zamula $500,000 (4)
Total Pro Players23
Salary Commitment
Year 2024 : $55,249,999
Year 2025 : $50,749,999
Year 2026 : $27,249,999
Year 2027 : $10,500,000
Salary Average Commitment
Year 2024 : $55,249,998
Year 2025 : $50,749,998
Year 2026 : $27,249,998
Year 2027 : $10,500,000
Salary Cap with 1 Way Contract
Year 2024 : $55,249,998
Year 2025 : $50,749,998
Year 2026 : $27,249,998
Year 2027 : $10,500,000

Farm Players Salaries

John Klingberg $150,000 (1)
Brock McGinn $75,000 (4)
Daniil Tarasov $50,000 (1)
Spencer Stastney $50,000 (3)
Samuel Fagemo $50,000 (4)
Declan Carlile $50,000 (1)
Alex Steeves $50,000 (2)
Luca Del Bel Belluz $50,000 (3)
Sebastian Aho (D) $50,000 (2)
Ronnie Attard $50,000 (4)
Cole Schwindt $50,000 (2)
Brandon Gignac $50,000 (1)
Total Farm Players12
Salary Commitment
Year 2024 : $725,000
Year 2025 : $425,000
Year 2026 : $275,000
Year 2027 : $175,000
Salary Average Commitment
Year 2024 : $725,000
Year 2025 : $425,000
Year 2026 : $275,000
Year 2027 : $175,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,760 - 96.00%
Level 2: 5000 - $60 - 4,740 - 94.80%
Level 3: 2000 - $35 - 1,897 - 94.85%
Level 4: 4000 - $25 - 3,866 - 96.65%
Luxury : 1000 - $200 - 772 - 77.17%
Total Capacity :18000

Income

Home Games Left12
Average Attendance - %17,035 - 94.64%
Average Income per Game$1,177,774
Year to Date Revenue$30,622,120

Expense

Pro Players Total Salaries$53,750,000
Pro Players Total Average Salaries$53,750,000
Farm Players Total Salaries$925,000
Farm Players Total Average Salaries$925,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,911,935
Farm Year To Date Expenses$936,445
Pro Salary Cap To Date$36,571,685
Farm Salary Cap To Date$607,890

Estimate

Pro Estimated Season Revenue$14,133,286
Pro Remaining Season Days56
Pro Expenses Per Days$317,251
Pro Estimated Expenses$17,766,056
Farm Remaining Season Days60
Farm Expenses Per Days$8,143
Farm Estimated Expenses$488,580
Estimated Season Expenses$18,254,636
Season Salary Cap$54,675,000
Estimate Under Maximum Salary Cap of $58,000,000$3,325,000
Estimate Over Minimum Salary Cap of $0 $54,675,000
Current Bank Account$50,708,778
Projected Bank Account$46,587,428

Pro Players Salaries

Linus Ullmark $6,000,000 (3)
Connor McDavid $6,000,000 (2)
J.T. Miller $6,000,000 (3)
Roope Hintz $5,500,000 (2)
Charlie McAvoy $5,250,000 (3)
Vincent Trocheck $4,000,000 (3)
Tyler Toffoli $3,000,000 (1)
Lawson Crouse $3,000,000 (3)
Jacob Trouba $2,750,000 (4)
Ivan Barbashev $2,250,000 (2)
Brett Pesce $2,000,000 (1)
Joel Farabee $1,500,000 (4)
K'Andre Miller $1,500,000 (4)
Nicholas Paul $1,500,000 (1)
Eeli Tolvanen $1,000,000 (3)
Nico Daws $500,000 (3)
Ryan Poehling $500,000 (3)
Rasmus Sandin $500,000 (4)
Nicolas Hague $500,000 (3)
Nils Hoglander $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $53,750,000
Year 2025 : $46,750,000
Year 2026 : $33,000,000
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $53,750,000
Year 2025 : $46,750,000
Year 2026 : $33,000,000
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $53,750,000
Year 2025 : $46,750,000
Year 2026 : $33,000,000
Year 2027 : $6,250,000

Farm Players Salaries

Kevin Hayes $150,000 (2)
Carson Soucy $75,000 (4)
Pheonix Copley $50,000 (2)
Akito Hirose $50,000 (4)
Jean-Luc Foudy $50,000 (2)
Egor Afanasyev $50,000 (2)
Nolan Foote $50,000 (1)
Miles Wood $50,000 (1)
Joel Kiviranta $50,000 (2)
Jack Thompson $50,000 (3)
Barrett Hayton $50,000 (4)
Graeme Clarke $50,000 (1)
Lucas Johansen $50,000 (3)
Logan Stanley $50,000 (2)
Kale Clague $50,000 (3)
Alexander Alexeyev $50,000 (4)
Total Farm Players16
Salary Commitment
Year 2024 : $925,000
Year 2025 : $775,000
Year 2026 : $375,000
Year 2027 : $225,000
Salary Average Commitment
Year 2024 : $925,000
Year 2025 : $775,000
Year 2026 : $375,000
Year 2027 : $225,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Cesars Arena
Level 1: 6000 - $100 - 5,688 - 94.79%
Level 2: 5000 - $60 - 4,732 - 94.64%
Level 3: 2000 - $35 - 1,924 - 96.21%
Level 4: 4000 - $25 - 3,832 - 95.79%
Luxury : 1000 - $200 - 778 - 77.81%
Total Capacity :18000

Income

Home Games Left12
Average Attendance - %16,953 - 94.19%
Average Income per Game$1,171,433
Year to Date Revenue$31,628,690

Expense

Pro Players Total Salaries$54,450,000
Pro Players Total Average Salaries$54,450,000
Farm Players Total Salaries$1,400,000
Farm Players Total Average Salaries$1,400,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,463,944
Farm Year To Date Expenses$945,687
Pro Salary Cap To Date$37,123,773
Farm Salary Cap To Date$617,128

Estimate

Pro Estimated Season Revenue$14,057,196
Pro Remaining Season Days56
Pro Expenses Per Days$321,345
Pro Estimated Expenses$17,995,320
Farm Remaining Season Days60
Farm Expenses Per Days$10,857
Farm Estimated Expenses$651,420
Estimated Season Expenses$18,646,740
Season Salary Cap$55,850,000
Estimate Under Maximum Salary Cap of $58,000,000$2,150,000
Estimate Over Minimum Salary Cap of $0 $55,850,000
Current Bank Account$49,247,889
Projected Bank Account$44,658,345

Pro Players Salaries

Leon Draisaitl $6,000,000 (1)
Nathan MacKinnon $6,000,000 (1)
Kirill Kaprizov $6,000,000 (3)
Frank Vatrano $5,000,000 (4)
Mikael Granlund $4,000,000 (1)
Andrei Svechnikov $4,000,000 (2)
Esa Lindell $4,000,000 (4)
Brady Tkachuk $3,000,000 (2)
Zach Werenski $3,000,000 (2)
Andrei Vasilevskiy $2,750,000 (4)
Patrick Kane $2,000,000 (3)
Mason Appleton $2,000,000 (1)
Erik Karlsson $2,000,000 (2)
Shayne Gostisbehere $1,500,000 (1)
Michael Rasmussen (Out of Payroll) $1,500,000 (4)
Alec Martinez $700,000 (3)
Dmitry Kulikov $500,000 (3)
Stuart Skinner $500,000 (1)
Dakota Joshua $500,000 (1)
Vladislav Namestnikov $500,000 (2)
Kiefer Sherwood $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $55,950,000
Year 2025 : $34,950,000
Year 2026 : $22,450,000
Year 2027 : $13,250,000
Salary Average Commitment
Year 2024 : $55,950,000
Year 2025 : $34,950,000
Year 2026 : $22,450,000
Year 2027 : $13,250,000
Salary Cap with 1 Way Contract
Year 2024 : $55,950,000
Year 2025 : $34,950,000
Year 2026 : $22,450,000
Year 2027 : $13,250,000

Farm Players Salaries

Olli Maatta $500,000 (4)
Ross Colton $125,000 (1)
Warren Foegele $100,000 (1)
Cody Glass $100,000 (3)
Nicklas Backstrom $75,000 (2)
Mads Sogaard $50,000 (3)
Justus Annunen $50,000 (3)
Sammy Blais $50,000 (3)
Ryan Reaves $50,000 (2)
Michael Eyssimont $50,000 (1)
Jaden Schwartz $50,000 (1)
Corey Perry $50,000 (1)
Aliaksei Protas $50,000 (3)
Nick Blankenburg $50,000 (3)
Kyle Burroughs $50,000 (1)
Total Farm Players15
Salary Commitment
Year 2024 : $1,400,000
Year 2025 : $525,000
Year 2026 : $400,000
Year 2027 : $50,000
Salary Average Commitment
Year 2024 : $1,400,000
Year 2025 : $525,000
Year 2026 : $400,000
Year 2027 : $50,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $110 - 3,984 - 66.41%
Level 2: 5000 - $65 - 3,827 - 76.54%
Level 3: 2000 - $40 - 1,474 - 73.68%
Level 4: 4000 - $25 - 3,798 - 94.95%
Luxury : 1000 - $200 - 771 - 77.08%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %13,854 - 76.96%
Average Income per Game$1,049,878
Year to Date Revenue$29,396,575

Expense

Pro Players Total Salaries$53,500,000
Pro Players Total Average Salaries$53,500,000
Farm Players Total Salaries$1,010,000
Farm Players Total Average Salaries$1,010,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,278,812
Farm Year To Date Expenses$1,020,715
Pro Salary Cap To Date$35,938,605
Farm Salary Cap To Date$692,137

Estimate

Pro Estimated Season Revenue$10,498,777
Pro Remaining Season Days56
Pro Expenses Per Days$315,789
Pro Estimated Expenses$17,684,184
Farm Remaining Season Days60
Farm Expenses Per Days$8,629
Farm Estimated Expenses$517,740
Estimated Season Expenses$18,201,924
Season Salary Cap$54,510,000
Estimate Under Maximum Salary Cap of $58,000,000$3,490,000
Estimate Over Minimum Salary Cap of $0 $54,510,000
Current Bank Account$42,923,019
Projected Bank Account$35,219,872

Pro Players Salaries

Anze Kopitar $6,000,000 (1)
Nikita Kucherov $6,000,000 (3)
Joel Eriksson Ek $5,000,000 (2)
Jason Robertson $5,000,000 (2)
Darnell Nurse $5,000,000 (1)
Adrian Kempe $4,000,000 (2)
Alex Tuch $3,000,000 (2)
Ryan Hartman $2,750,000 (1)
Nicolas Roy $2,000,000 (3)
Miro Heiskanen $2,000,000 (2)
Josh Morrissey $2,000,000 (1)
J.T. Compher $1,500,000 (1)
Artturi Lehkonen $1,500,000 (1)
Connor Hellebuyck $1,500,000 (2)
Neal Pionk $1,500,000 (1)
Josh Manson $1,500,000 (3)
Ryan Graves $1,250,000 (1)
Dmitri Voronkov $1,000,000 (3)
Nic Dowd $500,000 (3)
Scott Wedgewood $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $53,500,000
Year 2025 : $32,000,000
Year 2026 : $11,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $53,500,000
Year 2025 : $32,000,000
Year 2026 : $11,500,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $53,500,000
Year 2025 : $32,000,000
Year 2026 : $11,500,000
Year 2027 : $0

Farm Players Salaries

Casey DeSmith $60,000 (2)
Magnus Hellberg $50,000 (2)
Cole Smith $50,000 (2)
Joel Edmundson $50,000 (3)
Jordan Spence $50,000 (3)
Justin Barron $50,000 (3)
Ivan Miroshnichenko $50,000 (3)
A.J. Greer $50,000 (3)
Adam Beckman $50,000 (3)
Mavrik Bourque $50,000 (3)
Colin Blackwell $50,000 (3)
Joel Hofer $50,000 (3)
Curtis Lazar $50,000 (1)
Dryden Hunt $50,000 (1)
Garnet Hathaway $50,000 (2)
Olen Zellweger $50,000 (3)
Mason Shaw $50,000 (3)
Trey Fix-Wolansky $50,000 (3)
Nick Perbix $50,000 (2)
Colin Miller $50,000 (2)
Total Farm Players20
Salary Commitment
Year 2024 : $1,010,000
Year 2025 : $910,000
Year 2026 : $600,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,010,000
Year 2025 : $910,000
Year 2026 : $600,000
Year 2027 : $0

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6000 - $100 - 5,677 - 94.61%
Level 2: 5000 - $60 - 4,735 - 94.70%
Level 3: 2000 - $35 - 1,927 - 96.36%
Level 4: 4000 - $25 - 3,857 - 96.42%
Luxury : 1000 - $200 - 761 - 76.08%
Total Capacity :18000

Income

Home Games Left13
Average Attendance - %16,957 - 94.20%
Average Income per Game$1,167,811
Year to Date Revenue$30,363,090

Expense

Pro Players Total Salaries$35,500,000
Pro Players Total Average Salaries$35,500,000
Farm Players Total Salaries$1,750,000
Farm Players Total Average Salaries$1,750,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$875,000
Pro Year To Date Expenses$24,318,818
Farm Year To Date Expenses$1,449,427
Pro Salary Cap To Date$23,978,610
Farm Salary Cap To Date$1,120,872

Estimate

Pro Estimated Season Revenue$15,181,545
Pro Remaining Season Days56
Pro Expenses Per Days$210,526
Pro Estimated Expenses$11,789,456
Farm Remaining Season Days60
Farm Expenses Per Days$12,857
Farm Estimated Expenses$771,420
Estimated Season Expenses$12,560,876
Season Salary Cap$38,125,000
Estimate Under Maximum Salary Cap of $58,000,000$19,875,000
Estimate Over Minimum Salary Cap of $0 $38,125,000
Current Bank Account$70,442,008
Projected Bank Account$73,062,677

Pro Players Salaries

Aleksander Barkov $6,000,000 (1)
Claude Giroux $5,000,000 (2)
Anders Lee $3,000,000 (2)
Juuse Saros $2,500,000 (1)
Tyler Myers $2,500,000 (3)
Radko Gudas $2,000,000 (2)
TJ Brodie $2,000,000 (3)
Mattias Samuelsson $1,500,000 (3)
Evan Rodrigues $1,500,000 (3)
Nino Niederreiter $1,500,000 (1)
Scott Laughton $1,500,000 (4)
Vincent Desharnais $1,000,000 (2)
Connor Murphy $1,000,000 (3)
Joel Armia $500,000 (3)
Jack Quinn $500,000 (3)
Joonas Korpisalo $500,000 (4)
Connor McMichael $500,000 (3)
Kasperi Kapanen $500,000 (2)
Morgan Geekie $500,000 (3)
Yakov Trenin $500,000 (2)
Tyson Foerster $500,000 (2)
Erik Brannstrom $500,000 (4)
Total Pro Players22
Salary Commitment
Year 2024 : $35,500,000
Year 2025 : $25,500,000
Year 2026 : $13,000,000
Year 2027 : $2,500,000
Salary Average Commitment
Year 2024 : $35,500,000
Year 2025 : $25,500,000
Year 2026 : $13,000,000
Year 2027 : $2,500,000
Salary Cap with 1 Way Contract
Year 2024 : $35,500,000
Year 2025 : $25,500,000
Year 2026 : $13,000,000
Year 2027 : $2,500,000

Farm Players Salaries

Ryan Johansen $400,000 (2)
Ville Husso $100,000 (1)
Jiri Patera $50,000 (4)
Christian Fischer $50,000 (3)
Ethan Bear $50,000 (3)
Brendan Brisson $50,000 (3)
Isaak Phillips $50,000 (1)
Hendrix Lapierre $50,000 (2)
Josh Doan $50,000 (3)
Urho Vaakanainen $50,000 (3)
Marat Khusnutdinov $50,000 (3)
Matt Savoie $50,000 (1)
Raphael Lavoie $50,000 (4)
Boris Katchouk $50,000 (1)
Emil Andrae $50,000 (3)
Daemon Hunt $50,000 (4)
Filip Chytil $50,000 (3)
Jesperi Kotkaniemi $50,000 (4)
Kent Johnson $50,000 (3)
Nathan Bastian $50,000 (3)
Oskar Steen $50,000 (2)
Rasmus Kupari $50,000 (4)
Jaret Anderson-Dolan $50,000 (2)
Olle Lycksell $50,000 (4)
David Jiricek $50,000 (2)
Jacob Bernard-Docker $50,000 (2)
Brad Lambert $50,000 (3)
Total Farm Players27
Salary Commitment
Year 2024 : $1,750,000
Year 2025 : $1,500,000
Year 2026 : $850,000
Year 2027 : $300,000
Salary Average Commitment
Year 2024 : $1,750,000
Year 2025 : $1,500,000
Year 2026 : $850,000
Year 2027 : $300,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,758 - 95.97%
Level 2: 5000 - $60 - 4,721 - 94.41%
Level 3: 2000 - $35 - 1,899 - 94.93%
Level 4: 4000 - $25 - 3,761 - 94.02%
Luxury : 1000 - $200 - 763 - 76.30%
Total Capacity :18000

Income

Home Games Left12
Average Attendance - %16,901 - 93.90%
Average Income per Game$1,172,127
Year to Date Revenue$31,647,425

Expense

Pro Players Total Salaries$46,250,000
Pro Players Total Average Salaries$46,250,000
Farm Players Total Salaries$1,450,000
Farm Players Total Average Salaries$1,450,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$31,208,292
Farm Year To Date Expenses$1,337,163
Pro Salary Cap To Date$30,868,109
Farm Salary Cap To Date$1,008,569

Estimate

Pro Estimated Season Revenue$14,065,522
Pro Remaining Season Days56
Pro Expenses Per Days$273,392
Pro Estimated Expenses$15,309,952
Farm Remaining Season Days60
Farm Expenses Per Days$11,143
Farm Estimated Expenses$668,580
Estimated Season Expenses$15,978,532
Season Salary Cap$47,700,000
Estimate Under Maximum Salary Cap of $58,000,000$10,300,000
Estimate Over Minimum Salary Cap of $0 $47,700,000
Current Bank Account$51,506,844
Projected Bank Account$49,593,834

Pro Players Salaries

Mike Matheson $5,500,000 (4)
Noah Dobson $5,500,000 (4)
Teuvo Teravainen $4,500,000 (4)
Jonathan Marchessault $4,000,000 (1)
Cam Fowler $4,000,000 (1)
Nick Schmaltz $3,000,000 (2)
Brandon Montour $2,000,000 (4)
Nikolaj Ehlers $2,000,000 (2)
Jack Hughes $2,000,000 (2)
Brenden Dillon $1,750,000 (2)
Thatcher Demko $1,500,000 (2)
Lars Eller $1,500,000 (1)
Mark Stone $1,500,000 (1)
Jordan Eberle $1,250,000 (2)
Erik Gudbranson $1,250,000 (2)
Jack Eichel $1,000,000 (2)
Matias Maccelli $1,000,000 (3)
Dylan Samberg $500,000 (3)
Samuel Ersson $500,000 (3)
Jonathan Drouin $500,000 (1)
Martin Necas $500,000 (2)
Simon Holmstrom $500,000 (3)
Ben Chiarot $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $46,250,000
Year 2025 : $34,250,000
Year 2026 : $20,000,000
Year 2027 : $17,500,000
Salary Average Commitment
Year 2024 : $46,250,000
Year 2025 : $34,250,000
Year 2026 : $20,000,000
Year 2027 : $17,500,000
Salary Cap with 1 Way Contract
Year 2024 : $46,250,000
Year 2025 : $34,250,000
Year 2026 : $20,000,000
Year 2027 : $17,500,000

Farm Players Salaries

Taylor Hall $300,000 (1)
Antti Raanta $200,000 (1)
Frederick Gaudreau $200,000 (3)
Roby Jarventie $100,000 (1)
Matt Dumba $100,000 (4)
Philipp Grubauer $50,000 (1)
Oskar Olausson $50,000 (2)
Dylan Holloway $50,000 (2)
Kailer Yamamoto $50,000 (4)
John Leonard $50,000 (4)
Jan Jenik $50,000 (3)
Grigori Denisenko $50,000 (3)
Jayden Struble $50,000 (4)
Liam Ohgren $50,000 (3)
Marc-Edouard Vlasic $50,000 (1)
Caleb Jones $50,000 (3)
Total Farm Players16
Salary Commitment
Year 2024 : $1,450,000
Year 2025 : $750,000
Year 2026 : $650,000
Year 2027 : $250,000
Salary Average Commitment
Year 2024 : $1,450,000
Year 2025 : $750,000
Year 2026 : $650,000
Year 2027 : $250,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,616 - 93.60%
Level 2: 5000 - $60 - 4,650 - 92.99%
Level 3: 2000 - $35 - 1,868 - 93.41%
Level 4: 4000 - $25 - 3,836 - 95.90%
Luxury : 1000 - $200 - 745 - 74.47%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16,715 - 92.86%
Average Income per Game$1,150,832
Year to Date Revenue$31,072,465

Expense

Pro Players Total Salaries$39,499,999
Pro Players Total Average Salaries$39,499,999
Farm Players Total Salaries$950,000
Farm Players Total Average Salaries$950,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,612,637
Farm Year To Date Expenses$1,006,841
Pro Salary Cap To Date$26,272,403
Farm Salary Cap To Date$678,286

Estimate

Pro Estimated Season Revenue$12,659,152
Pro Remaining Season Days56
Pro Expenses Per Days$233,918
Pro Estimated Expenses$13,099,408
Farm Remaining Season Days60
Farm Expenses Per Days$8,286
Farm Estimated Expenses$497,160
Estimated Season Expenses$13,596,568
Season Salary Cap$40,449,999
Estimate Under Maximum Salary Cap of $58,000,000$17,550,001
Estimate Over Minimum Salary Cap of $0 $40,449,999
Current Bank Account$49,327,071
Projected Bank Account$48,389,655

Pro Players Salaries

Mats Zuccarello $6,000,000 (1)
John Carlson $6,000,000 (2)
Kyle Connor $5,500,000 (1)
Adam Fox $5,500,000 (2)
Philipp Kurashev $4,999,999 (3)
Anthony Stolarz $1,500,000 (4)
Nick Foligno $1,000,000 (1)
Will Borgen $1,000,000 (1)
Brendan Smith $750,000 (2)
Calle Jarnkrok $750,000 (2)
Kirill Marchenko $500,000 (2)
Evgeny Kuznetsov $500,000 (2)
Cale Fleury $500,000 (1)
Cam York $500,000 (3)
Nils Lundkvist $500,000 (1)
Matt Murray $500,000 (1)
Zemgus Girgensons $500,000 (1)
Luke Glendening $500,000 (2)
Lukas Dostal $500,000 (3)
Matty Beniers $500,000 (2)
Nicholas Robertson $500,000 (4)
Owen Tippett $500,000 (1)
Pavel Dorofeyev $500,000 (1)
Tyler Tucker $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $39,499,999
Year 2025 : $22,999,999
Year 2026 : $7,999,999
Year 2027 : $2,000,000
Salary Average Commitment
Year 2024 : $39,499,999
Year 2025 : $22,999,999
Year 2026 : $7,999,999
Year 2027 : $2,000,000
Salary Cap with 1 Way Contract
Year 2024 : $39,499,999
Year 2025 : $22,999,999
Year 2026 : $7,999,999
Year 2027 : $2,000,000

Farm Players Salaries

Jackson Blake $250,000 (2)
Collin Graf $250,000 (2)
Maxence Guenette $50,000 (1)
Lukas Reichel $50,000 (3)
Tristan Luneau $50,000 (1)
Chris Tierney $50,000 (1)
Brandon Duhaime $50,000 (1)
Alexander Barabanov $50,000 (1)
Mackenzie MacEachern $50,000 (3)
Jiri Kulich $50,000 (3)
Brennan Othmann $50,000 (3)
Total Farm Players11
Salary Commitment
Year 2024 : $950,000
Year 2025 : $700,000
Year 2026 : $200,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $950,000
Year 2025 : $700,000
Year 2026 : $200,000
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,703 - 95.05%
Level 2: 5000 - $60 - 4,739 - 94.79%
Level 3: 2000 - $35 - 1,880 - 94.01%
Level 4: 4000 - $25 - 3,805 - 95.11%
Luxury : 1000 - $200 - 747 - 74.73%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16,875 - 93.75%
Average Income per Game$1,165,053
Year to Date Revenue$32,621,495

Expense

Pro Players Total Salaries$54,000,000
Pro Players Total Average Salaries$54,000,000
Farm Players Total Salaries$1,047,500
Farm Players Total Average Salaries$1,047,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,200,363
Farm Year To Date Expenses$971,788
Pro Salary Cap To Date$36,860,187
Farm Salary Cap To Date$643,233

Estimate

Pro Estimated Season Revenue$12,815,587
Pro Remaining Season Days56
Pro Expenses Per Days$318,713
Pro Estimated Expenses$17,847,928
Farm Remaining Season Days60
Farm Expenses Per Days$8,843
Farm Estimated Expenses$530,580
Estimated Season Expenses$18,378,508
Season Salary Cap$55,047,500
Estimate Under Maximum Salary Cap of $58,000,000$2,952,500
Estimate Over Minimum Salary Cap of $0 $55,047,500
Current Bank Account$42,204,355
Projected Bank Account$36,641,434

Pro Players Salaries

Andrei Kuzmenko $10,000,000 (3)
Pavel Buchnevich $6,000,000 (1)
Justin Faulk $5,500,000 (2)
William Nylander $5,500,000 (2)
Tristan Jarry $5,000,000 (1)
Bryan Rust $5,000,000 (2)
Yegor Sharangovich $3,000,000 (4)
Mason Marchment $2,000,000 (1)
Vladislav Gavrikov $1,750,000 (2)
Noah Cates $1,500,000 (3)
Pius Suter $1,500,000 (1)
Jake Evans $1,000,000 (1)
Chris Tanev $1,000,000 (2)
Jake Walman $1,000,000 (2)
Zach Whitecloud $750,000 (3)
Pierre Engvall $500,000 (2)
Michael Amadio $500,000 (2)
Sam Montembeault $500,000 (3)
Justin Danforth $500,000 (2)
Jack Drury $500,000 (3)
Andrew Cogliano $500,000 (1)
Johnathan Kovacevic $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $54,000,000
Year 2025 : $38,000,000
Year 2026 : $16,250,000
Year 2027 : $3,000,000
Salary Average Commitment
Year 2024 : $54,000,000
Year 2025 : $38,000,000
Year 2026 : $16,250,000
Year 2027 : $3,000,000
Salary Cap with 1 Way Contract
Year 2024 : $54,000,000
Year 2025 : $38,000,000
Year 2026 : $16,250,000
Year 2027 : $3,000,000

Farm Players Salaries

Vasily Ponomarev $97,500 (3)
Kaapo Kahkonen $50,000 (2)
Magnus Chrona $50,000 (2)
Adam Gaudette $50,000 (2)
Cameron Butler $50,000 (2)
Emil Heineman $50,000 (2)
Tobias Bjornfot $50,000 (1)
Vladislav Kolyachonok $50,000 (1)
Matt Rempe $50,000 (2)
Andreas Athanasiou $50,000 (3)
Emil Lilleberg $50,000 (4)
Louis Crevier $50,000 (2)
Jesse Ylonen $50,000 (1)
Alex Nylander $50,000 (2)
Matt Coronato $50,000 (3)
Tyler Angle $50,000 (4)
Cole McWard $50,000 (4)
Tyler Kleven $50,000 (4)
Wyatt Kaiser $50,000 (4)
Adam Edstrom $50,000 (2)
Total Farm Players20
Salary Commitment
Year 2024 : $1,047,500
Year 2025 : $897,500
Year 2026 : $447,500
Year 2027 : $250,000
Salary Average Commitment
Year 2024 : $1,047,500
Year 2025 : $897,500
Year 2026 : $447,500
Year 2027 : $250,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $105 - 5,409 - 90.15%
Level 2: 5000 - $68 - 3,583 - 71.66%
Level 3: 2000 - $45 - 1,286 - 64.31%
Level 4: 4000 - $28 - 2,920 - 73.01%
Luxury : 1000 - $210 - 718 - 71.78%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %13,917 - 77.31%
Average Income per Game$1,101,994
Year to Date Revenue$30,855,833

Expense

Pro Players Total Salaries$39,500,000
Pro Players Total Average Salaries$39,500,000
Farm Players Total Salaries$1,250,000
Farm Players Total Average Salaries$1,250,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$32,781,836
Farm Year To Date Expenses$1,132,544
Pro Salary Cap To Date$32,441,677
Farm Salary Cap To Date$803,989

Estimate

Pro Estimated Season Revenue$11,019,940
Pro Remaining Season Days56
Pro Expenses Per Days$233,918
Pro Estimated Expenses$13,099,408
Farm Remaining Season Days60
Farm Expenses Per Days$10,000
Farm Estimated Expenses$600,000
Estimated Season Expenses$13,699,408
Season Salary Cap$40,750,000
Estimate Under Maximum Salary Cap of $58,000,000$17,250,000
Estimate Over Minimum Salary Cap of $0 $40,750,000
Current Bank Account$52,400,691
Projected Bank Account$49,721,223

Pro Players Salaries

Nazem Kadri $6,000,000 (2)
Adam Larsson $4,000,000 (2)
Drew Doughty $4,000,000 (2)
Jordan Kyrou $4,000,000 (2)
Jean-Gabriel Pageau $3,000,000 (3)
Patrik Laine $3,000,000 (2)
Anthony Mantha $2,000,000 (1)
Alexander Romanov $2,000,000 (4)
Oliver Bjorkstrand $2,000,000 (1)
Alex Iafallo $2,000,000 (1)
Sean Walker $1,000,000 (1)
Ilya Mikheyev $1,000,000 (1)
Dawson Mercer $500,000 (4)
Petr Mrazek $500,000 (2)
Jack Studnicka $500,000 (3)
Timothy Liljegren $500,000 (3)
Michael Carcone $500,000 (2)
Niko Mikkola $500,000 (2)
Jakob Chychrun $500,000 (2)
Henri Jokiharju $500,000 (3)
Jonatan Berggren $500,000 (2)
Malcolm Subban $500,000 (1)
Spencer Martin $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $39,500,000
Year 2025 : $30,500,000
Year 2026 : $7,000,000
Year 2027 : $2,500,000
Salary Average Commitment
Year 2024 : $39,500,000
Year 2025 : $30,500,000
Year 2026 : $7,000,000
Year 2027 : $2,500,000
Salary Cap with 1 Way Contract
Year 2024 : $39,500,000
Year 2025 : $30,500,000
Year 2026 : $7,000,000
Year 2027 : $2,500,000

Farm Players Salaries

Marc Staal $325,000 (1)
Arturs Silovs $250,000 (3)
William Carrier $75,000 (4)
Henry Thrun $50,000 (2)
Danil Gushchin $50,000 (4)
Vinnie Hinostroza $50,000 (4)
Tomas Tatar $50,000 (1)
MacKenzie Entwistle $50,000 (3)
Dominik Kubalik $50,000 (1)
Carl Grundstrom $50,000 (3)
Nikita Chibrikov $50,000 (3)
Alex Barre Boulet $50,000 (3)
Travis Hamonic $50,000 (1)
Matt Grzelcyk $50,000 (4)
Frank Nazar $50,000 (3)
Total Farm Players15
Salary Commitment
Year 2024 : $1,250,000
Year 2025 : $775,000
Year 2026 : $725,000
Year 2027 : $225,000
Salary Average Commitment
Year 2024 : $1,250,000
Year 2025 : $775,000
Year 2026 : $725,000
Year 2027 : $225,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,610 - 93.50%
Level 2: 5000 - $60 - 4,721 - 94.42%
Level 3: 2000 - $35 - 1,915 - 95.74%
Level 4: 4000 - $25 - 3,712 - 92.81%
Luxury : 1000 - $200 - 751 - 75.05%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %16,708 - 92.82%
Average Income per Game$1,154,154
Year to Date Revenue$32,316,300

Expense

Pro Players Total Salaries$54,250,000
Pro Players Total Average Salaries$54,250,000
Farm Players Total Salaries$1,000,000
Farm Players Total Average Salaries$1,000,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,867,469
Farm Year To Date Expenses$954,256
Pro Salary Cap To Date$36,527,322
Farm Salary Cap To Date$625,701

Estimate

Pro Estimated Season Revenue$11,541,536
Pro Remaining Season Days56
Pro Expenses Per Days$320,175
Pro Estimated Expenses$17,929,800
Farm Remaining Season Days60
Farm Expenses Per Days$8,571
Farm Estimated Expenses$514,260
Estimated Season Expenses$18,444,060
Season Salary Cap$55,250,000
Estimate Under Maximum Salary Cap of $58,000,000$2,750,000
Estimate Over Minimum Salary Cap of $0 $55,250,000
Current Bank Account$46,760,629
Projected Bank Account$39,858,105

Pro Players Salaries

Morgan Rielly $5,750,000 (3)
Elias Pettersson $5,000,000 (2)
Trevor Moore $5,000,000 (1)
Phillip Danault $5,000,000 (3)
Alex Killorn $4,000,000 (2)
Brock Nelson $4,000,000 (1)
Brady Skjei $4,000,000 (3)
Seth Jones $3,250,000 (1)
Travis Sanheim $3,000,000 (2)
Jeremy Swayman $2,000,000 (3)
Michael Bunting $2,000,000 (1)
Mikael Backlund $2,000,000 (1)
Thomas Chabot $2,000,000 (2)
Cody Ceci $1,750,000 (3)
Alexander Wennberg $1,500,000 (1)
Danton Heinen $1,500,000 (1)
Conor Garland $1,000,000 (1)
Joey Daccord $500,000 (2)
Jordan Martinook $500,000 (1)
Casey Cizikas $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $54,250,000
Year 2025 : $33,500,000
Year 2026 : $19,000,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $54,250,000
Year 2025 : $33,500,000
Year 2026 : $19,000,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $54,250,000
Year 2025 : $33,500,000
Year 2026 : $19,000,000
Year 2027 : $0

Farm Players Salaries

Daniel Sprong $150,000 (3)
Eric Robinson $100,000 (1)
Eetu Luostarinen $50,000 (2)
Josh Mahura $50,000 (2)
Noah Juulsen $50,000 (2)
Tony DeAngelo $50,000 (2)
Valtteri Puustinen $50,000 (3)
Connor Dewar $50,000 (3)
Jake Allen $50,000 (1)
Carter Hart $50,000 (2)
Jimmy Vesey $50,000 (1)
Julien Gauthier $50,000 (2)
Trevor Lewis $50,000 (1)
Tommy Novak $50,000 (2)
Jake Middleton $50,000 (2)
Georgi Romanov $50,000 (3)
Jalen Chatfield $50,000 (2)
Total Farm Players17
Salary Commitment
Year 2024 : $1,000,000
Year 2025 : $750,000
Year 2026 : $300,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,000,000
Year 2025 : $750,000
Year 2026 : $300,000
Year 2027 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $110 - 4,712 - 78.53%
Level 2: 5000 - $65 - 3,991 - 79.82%
Level 3: 2000 - $40 - 1,531 - 76.53%
Level 4: 4000 - $30 - 2,958 - 73.96%
Luxury : 1000 - $220 - 736 - 73.57%
Total Capacity :18000

Income

Home Games Left12
Average Attendance - %13,928 - 77.38%
Average Income per Game$1,084,865
Year to Date Revenue$29,291,360

Expense

Pro Players Total Salaries$50,700,000
Pro Players Total Average Salaries$50,700,000
Farm Players Total Salaries$1,300,000
Farm Players Total Average Salaries$1,300,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,025,000
Pro Year To Date Expenses$31,917,187
Farm Year To Date Expenses$1,322,285
Pro Salary Cap To Date$31,576,937
Farm Salary Cap To Date$993,727

Estimate

Pro Estimated Season Revenue$13,018,382
Pro Remaining Season Days56
Pro Expenses Per Days$299,415
Pro Estimated Expenses$16,767,240
Farm Remaining Season Days60
Farm Expenses Per Days$10,286
Farm Estimated Expenses$617,160
Estimated Season Expenses$17,384,400
Season Salary Cap$56,025,000
Estimate Under Maximum Salary Cap of $58,000,000$1,975,000
Estimate Over Minimum Salary Cap of $0 $56,025,000
Current Bank Account$54,285,895
Projected Bank Account$49,919,877

Pro Players Salaries

Johnny Gaudreau $6,000,000 (2)
Alex Ovechkin $6,000,000 (2)
Jacob Markstrom $6,000,000 (2)
Alex Pietrangelo $5,500,000 (2)
Rasmus Andersson $5,000,000 (1)
Pierre-Luc Dubois $3,000,000 (2)
Jake McCabe $3,000,000 (4)
Tyler Seguin $2,000,000 (1)
Sam Bennett $2,000,000 (1)
Jeff Skinner $2,000,000 (2)
Jamie Benn $2,000,000 (1)
Anthony Cirelli $1,500,000 (3)
Semyon Varlamov $1,500,000 (1)
Sean Durzi $1,000,000 (2)
Beck Malenstyn $700,000 (3)
Cole Perfetti $500,000 (2)
JJ Peterka $500,000 (1)
Thomas Harley $500,000 (3)
Samuel Girard $500,000 (4)
Mason McTavish $500,000 (1)
Seth Jarvis $500,000 (2)
Gabriel Vilardi $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $50,700,000
Year 2025 : $37,200,000
Year 2026 : $6,200,000
Year 2027 : $3,500,000
Salary Average Commitment
Year 2024 : $50,700,000
Year 2025 : $37,200,000
Year 2026 : $6,200,000
Year 2027 : $3,500,000
Salary Cap with 1 Way Contract
Year 2024 : $50,700,000
Year 2025 : $37,200,000
Year 2026 : $6,200,000
Year 2027 : $3,500,000

Farm Players Salaries

Luke Schenn $250,000 (1)
Devon Levi $50,000 (2)
Cayden Primeau $50,000 (1)
Aku Raty $50,000 (3)
Arshdeep Bains $50,000 (1)
Georgii Merkulov $50,000 (2)
Leo Carlsson $50,000 (3)
Alexander Holtz $50,000 (3)
Ruslan Iskhakov $50,000 (3)
Declan Chisholm $50,000 (3)
Connor Brown $50,000 (3)
Ryan Johnson $50,000 (2)
Ryker Evans $50,000 (3)
Keegan Kolesar $50,000 (3)
Michael McCarron $50,000 (1)
Radek Faksa $50,000 (4)
Shane Pinto $50,000 (2)
Cole Koepke $50,000 (2)
Samuel Bolduc $50,000 (3)
Simon Edvinsson $50,000 (2)
Vincent Iorio $50,000 (3)
Bowen Byram $50,000 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $1,300,000
Year 2025 : $850,000
Year 2026 : $550,000
Year 2027 : $50,000
Salary Average Commitment
Year 2024 : $1,300,000
Year 2025 : $850,000
Year 2026 : $550,000
Year 2027 : $50,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 6000 - $100 - 5,722 - 95.37%
Level 2: 5000 - $60 - 4,763 - 95.27%
Level 3: 2000 - $35 - 1,922 - 96.09%
Level 4: 4000 - $25 - 3,867 - 96.68%
Luxury : 1000 - $200 - 778 - 77.75%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %17,052 - 94.73%
Average Income per Game$1,177,458
Year to Date Revenue$32,968,825

Expense

Pro Players Total Salaries$54,750,000
Pro Players Total Average Salaries$54,750,000
Farm Players Total Salaries$1,450,000
Farm Players Total Average Salaries$1,450,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,426,649
Farm Year To Date Expenses$1,309,733
Pro Salary Cap To Date$37,086,428
Farm Salary Cap To Date$981,134

Estimate

Pro Estimated Season Revenue$11,774,580
Pro Remaining Season Days56
Pro Expenses Per Days$323,099
Pro Estimated Expenses$18,093,544
Farm Remaining Season Days60
Farm Expenses Per Days$11,143
Farm Estimated Expenses$668,580
Estimated Season Expenses$18,762,124
Season Salary Cap$56,200,000
Estimate Under Maximum Salary Cap of $58,000,000$1,800,000
Estimate Over Minimum Salary Cap of $0 $56,200,000
Current Bank Account$72,047,068
Projected Bank Account$65,059,524

Pro Players Salaries

Sebastian Aho $6,000,000 (2)
Sergei Bobrovsky $5,500,000 (3)
Sean Monahan $5,500,000 (1)
Quinn Hughes $5,500,000 (4)
Gustav Nyquist $4,500,000 (1)
Jaccob Slavin $4,000,000 (4)
Joe Pavelski $3,000,000 (1)
Quinton Byfield $3,000,000 (3)
Colton Parayko $3,000,000 (3)
David Savard $2,250,000 (3)
Rasmus Dahlin $2,000,000 (2)
Connor Bedard $2,000,000 (3)
Mathew Barzal $1,500,000 (2)
Lucas Raymond $1,500,000 (2)
Carter Verhaeghe $1,500,000 (1)
Jani Hakanpaa $1,500,000 (1)
Marcus Foligno $500,000 (1)
Pyotr Kochetkov $500,000 (3)
Nick Bjugstad $500,000 (2)
Alexis Lafreniere $500,000 (2)
Luke Hughes $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2024 : $54,750,000
Year 2025 : $38,250,000
Year 2026 : $25,750,000
Year 2027 : $9,500,000
Salary Average Commitment
Year 2024 : $54,750,000
Year 2025 : $38,250,000
Year 2026 : $25,750,000
Year 2027 : $9,500,000
Salary Cap with 1 Way Contract
Year 2024 : $54,750,000
Year 2025 : $38,250,000
Year 2026 : $25,750,000
Year 2027 : $9,500,000

Farm Players Salaries

Trevor Zegras $150,000 (2)
Yaniv Perets $50,000 (1)
Jack St. Ivany $50,000 (1)
Bradly Nadeau $50,000 (3)
Brian Halonen $50,000 (1)
Connor Zary $50,000 (3)
Logan Cooley $50,000 (3)
Victor Soderstrom $50,000 (3)
Martin Pospisil $50,000 (1)
Adam Ruzicka $50,000 (3)
Alex Turcotte $50,000 (3)
Anthony Beauvillier $50,000 (2)
Mitchell Chaffee $50,000 (1)
Brett Howden $50,000 (1)
Lane Hutson $50,000 (3)
Jonas Johansson $50,000 (1)
Oliver Kylington $50,000 (1)
Kirby Dach $50,000 (1)
Simon Nemec $50,000 (3)
Uvis Balinskis $50,000 (1)
Yan Kuznetsov $50,000 (1)
Michael McLeod $50,000 (1)
Shane Wright $50,000 (2)
Devin Cooley $50,000 (1)
Jesper Wallstedt $50,000 (3)
Matt Villalta $50,000 (1)
Bo Groulx $50,000 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $1,450,000
Year 2025 : $700,000
Year 2026 : $450,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,450,000
Year 2025 : $700,000
Year 2026 : $450,000
Year 2027 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,767 - 96.11%
Level 2: 5000 - $60 - 4,709 - 94.17%
Level 3: 2000 - $35 - 1,908 - 95.40%
Level 4: 4000 - $25 - 3,797 - 94.94%
Luxury : 1000 - $200 - 753 - 75.34%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16,934 - 94.08%
Average Income per Game$1,171,604
Year to Date Revenue$31,633,300

Expense

Pro Players Total Salaries$53,400,000
Pro Players Total Average Salaries$53,400,000
Farm Players Total Salaries$900,000
Farm Players Total Average Salaries$900,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,231,482
Farm Year To Date Expenses$918,856
Pro Salary Cap To Date$35,891,255
Farm Salary Cap To Date$590,301

Estimate

Pro Estimated Season Revenue$12,887,641
Pro Remaining Season Days56
Pro Expenses Per Days$315,205
Pro Estimated Expenses$17,651,480
Farm Remaining Season Days60
Farm Expenses Per Days$8,000
Farm Estimated Expenses$480,000
Estimated Season Expenses$18,131,480
Season Salary Cap$54,300,000
Estimate Under Maximum Salary Cap of $58,000,000$3,700,000
Estimate Over Minimum Salary Cap of $0 $54,300,000
Current Bank Account$44,630,259
Projected Bank Account$39,386,420

Pro Players Salaries

Brent Burns $6,000,000 (1)
Mika Zibanejad $6,000,000 (3)
Matthew Tkachuk $6,000,000 (4)
Adam Henrique $5,900,000 (2)
Alex DeBrincat $5,000,000 (1)
Nick Leddy $3,250,000 (3)
Tom Wilson $3,000,000 (4)
Alexandar Georgiev $2,750,000 (2)
Mikhail Sergachev $2,000,000 (2)
Alexander Kerfoot $2,000,000 (4)
Charlie Lindgren $2,000,000 (4)
Tim Stutzle $2,000,000 (2)
Owen Power $1,500,000 (3)
Oliver Ekman-Larsson $1,500,000 (3)
Jake Sanderson $1,500,000 (2)
Morgan Frost $1,000,000 (3)
Drew O'Connor $500,000 (1)
James van Riemsdyk $500,000 (1)
Bobby McMann $500,000 (2)
Jake Neighbours $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $53,400,000
Year 2025 : $41,400,000
Year 2026 : $26,750,000
Year 2027 : $13,000,000
Salary Average Commitment
Year 2024 : $53,400,000
Year 2025 : $41,400,000
Year 2026 : $26,750,000
Year 2027 : $13,000,000
Salary Cap with 1 Way Contract
Year 2024 : $53,400,000
Year 2025 : $41,400,000
Year 2026 : $26,750,000
Year 2027 : $13,000,000

Farm Players Salaries

Dustin Wolf $50,000 (2)
Karel Vejmelka $50,000 (2)
Fraser Minten $50,000 (3)
Travis Dermott $50,000 (3)
Alex Newhook $50,000 (3)
Arthur Kaliyev $50,000 (2)
Denis Gurianov $50,000 (1)
Lukas Cormier $50,000 (3)
Marc McLaughlin $50,000 (2)
Noel Acciari $50,000 (2)
Oliver Wahlstrom $50,000 (2)
Axel Jonsson-Fjallby $50,000 (2)
Matthew Knies $50,000 (2)
Nicolas Aube-Kubel $50,000 (2)
Arber Xhekaj $50,000 (2)
Jack Campbell $50,000 (1)
Joseph Woll $50,000 (3)
Jake Bean $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2024 : $900,000
Year 2025 : $750,000
Year 2026 : $250,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $900,000
Year 2025 : $750,000
Year 2026 : $250,000
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,684 - 94.74%
Level 2: 5000 - $60 - 4,782 - 95.64%
Level 3: 2000 - $35 - 1,899 - 94.95%
Level 4: 4000 - $25 - 3,772 - 94.29%
Luxury : 1000 - $200 - 761 - 76.10%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16,898 - 93.88%
Average Income per Game$1,168,316
Year to Date Revenue$31,544,525

Expense

Pro Players Total Salaries$56,750,000
Pro Players Total Average Salaries$56,750,000
Farm Players Total Salaries$800,000
Farm Players Total Average Salaries$800,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,148,388
Farm Year To Date Expenses$1,029,444
Pro Salary Cap To Date$36,808,204
Farm Salary Cap To Date$700,879

Estimate

Pro Estimated Season Revenue$12,851,473
Pro Remaining Season Days56
Pro Expenses Per Days$334,795
Pro Estimated Expenses$18,748,520
Farm Remaining Season Days60
Farm Expenses Per Days$7,429
Farm Estimated Expenses$445,740
Estimated Season Expenses$19,194,260
Season Salary Cap$57,550,000
Estimate Under Maximum Salary Cap of $58,000,000$450,000
Estimate Over Minimum Salary Cap of $0 $57,550,000
Current Bank Account$41,008,927
Projected Bank Account$34,666,140

Pro Players Salaries

Cale Makar $6,000,000 (2)
Chris Kreider $6,000,000 (2)
Tomas Hertl $5,500,000 (2)
Timo Meier $5,000,000 (1)
Jared McCann $5,000,000 (2)
Evander Kane $4,000,000 (2)
Jamie Oleksiak $4,000,000 (1)
Brandon Hagel $4,000,000 (4)
Nick Suzuki $3,000,000 (2)
Cam Talbot $2,000,000 (1)
Ryan McDonagh $2,000,000 (1)
David Perron $2,000,000 (3)
Trent Frederic $1,500,000 (4)
William Karlsson $1,500,000 (2)
Stefan Noesen $1,000,000 (2)
Alex Lyon $750,000 (3)
William Eklund $500,000 (3)
Joe Veleno $500,000 (4)
Ryan Suter $500,000 (1)
Ryan Donato $500,000 (2)
Kevin Shattenkirk $500,000 (1)
Jonas Siegenthaler $500,000 (3)
Darren Raddysh $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $56,750,000
Year 2025 : $42,750,000
Year 2026 : $9,750,000
Year 2027 : $6,000,000
Salary Average Commitment
Year 2024 : $56,750,000
Year 2025 : $42,750,000
Year 2026 : $9,750,000
Year 2027 : $6,000,000
Salary Cap with 1 Way Contract
Year 2024 : $56,750,000
Year 2025 : $42,750,000
Year 2026 : $9,750,000
Year 2027 : $6,000,000

Farm Players Salaries

Maxwell Crozier $75,000 (3)
Adam Klapka $75,000 (3)
Vitek Vanecek $50,000 (2)
James Reimer $50,000 (3)
Pontus Holmberg $50,000 (2)
Ryan McLeod $50,000 (4)
Reese Johnson $50,000 (3)
Parker Kelly $50,000 (3)
Noah Gregor $50,000 (4)
Mathieu Olivier $50,000 (2)
Mackie Samoskevich $50,000 (3)
Kaedan Korczak $50,000 (3)
Haydn Fleury $50,000 (3)
Cal Foote $50,000 (3)
Brayden Pachal $50,000 (3)
Total Farm Players15
Salary Commitment
Year 2024 : $800,000
Year 2025 : $800,000
Year 2026 : $650,000
Year 2027 : $100,000
Salary Average Commitment
Year 2024 : $800,000
Year 2025 : $800,000
Year 2026 : $650,000
Year 2027 : $100,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $80 - 5,831 - 97.18%
Level 2: 5000 - $50 - 4,847 - 96.94%
Level 3: 2000 - $30 - 1,945 - 97.23%
Level 4: 4000 - $20 - 3,905 - 97.63%
Luxury : 1000 - $180 - 952 - 95.16%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %17,479 - 97.11%
Average Income per Game$1,016,526
Year to Date Revenue$28,462,740

Expense

Pro Players Total Salaries$54,500,000
Pro Players Total Average Salaries$54,500,000
Farm Players Total Salaries$1,550,000
Farm Players Total Average Salaries$1,550,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,726,935
Farm Year To Date Expenses$1,392,016
Pro Salary Cap To Date$35,386,784
Farm Salary Cap To Date$1,063,457

Estimate

Pro Estimated Season Revenue$11,181,791
Pro Remaining Season Days56
Pro Expenses Per Days$321,637
Pro Estimated Expenses$18,011,672
Farm Remaining Season Days60
Farm Expenses Per Days$11,714
Farm Estimated Expenses$702,840
Estimated Season Expenses$18,714,512
Season Salary Cap$56,050,000
Estimate Under Maximum Salary Cap of $58,000,000$1,950,000
Estimate Over Minimum Salary Cap of $0 $56,050,000
Current Bank Account$34,503,567
Projected Bank Account$26,970,846

Pro Players Salaries

Mitchell Marner $6,000,000 (2)
Victor Hedman $6,000,000 (2)
Devon Toews $5,500,000 (4)
Kevin Fiala $5,500,000 (2)
John Tavares $5,500,000 (2)
Jake Guentzel $5,500,000 (1)
Ilya Sorokin $4,000,000 (1)
Mattias Ekholm $3,000,000 (1)
Kyle Palmieri $2,000,000 (3)
Dylan Strome $2,000,000 (1)
Nick Jensen $2,000,000 (1)
Adam Pelech $1,750,000 (4)
Erik Haula $1,000,000 (3)
David Kampf $1,000,000 (1)
John Marino $750,000 (3)
Ian Cole $500,000 (1)
Ukko-Pekka Luukkonen $500,000 (2)
Nick Seeler $500,000 (3)
Cole Sillinger $500,000 (2)
Dylan Guenther $500,000 (2)
Dylan Cozens $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $54,500,000
Year 2025 : $36,000,000
Year 2026 : $11,500,000
Year 2027 : $7,250,000
Salary Average Commitment
Year 2024 : $54,500,000
Year 2025 : $36,000,000
Year 2026 : $11,500,000
Year 2027 : $7,250,000
Salary Cap with 1 Way Contract
Year 2024 : $54,500,000
Year 2025 : $36,000,000
Year 2026 : $11,500,000
Year 2027 : $7,250,000

Farm Players Salaries

Ryan Strome $175,000 (3)
Zach Bogosian $100,000 (1)
Linus Karlsson $75,000 (4)
Marc-Andre Fleury $50,000 (1)
Jesper Boqvist $50,000 (3)
Gustav Lindstrom $50,000 (1)
Philip Broberg $50,000 (3)
Troy Stecher $50,000 (1)
Logan Stankoven $50,000 (3)
Pierrick Dube $50,000 (1)
Tye Kartye $50,000 (1)
John Ludvig $50,000 (1)
Hudson Fasching $50,000 (1)
Marc Del Gaizo $50,000 (1)
Jesper Fast $50,000 (2)
Martin Jones $50,000 (1)
Marcus Johansson $50,000 (1)
Mark Jankowski $50,000 (3)
Mattias Janmark $50,000 (3)
Peyton Krebs $50,000 (1)
Philip Tomasino $50,000 (1)
Vasily Podkolzin $50,000 (1)
Phillip Di Giuseppe $50,000 (2)
Jackson LaCombe $50,000 (2)
Pierre-Olivier Joseph $50,000 (2)
Louis Domingue $50,000 (1)
Calen Addison $50,000 (4)
Total Farm Players27
Salary Commitment
Year 2024 : $1,550,000
Year 2025 : $750,000
Year 2026 : $550,000
Year 2027 : $125,000
Salary Average Commitment
Year 2024 : $1,550,000
Year 2025 : $750,000
Year 2026 : $550,000
Year 2027 : $125,000

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $200 - 2,464 - 41.06%
Level 2: 5000 - $120 - 2,071 - 41.42%
Level 3: 2000 - $70 - 820 - 41.02%
Level 4: 4000 - $50 - 1,652 - 41.30%
Luxury : 1000 - $25 - 998 - 99.77%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %8,005 - 44.47%
Average Income per Game$906,275
Year to Date Revenue$24,469,435

Expense

Pro Players Total Salaries$43,350,000
Pro Players Total Average Salaries$43,350,000
Farm Players Total Salaries$9,725,000
Farm Players Total Average Salaries$9,725,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,499,045
Farm Year To Date Expenses$1,918,136
Pro Salary Cap To Date$27,158,820
Farm Salary Cap To Date$1,589,574

Estimate

Pro Estimated Season Revenue$9,969,029
Pro Remaining Season Days56
Pro Expenses Per Days$256,433
Pro Estimated Expenses$14,360,248
Farm Remaining Season Days60
Farm Expenses Per Days$58,429
Farm Estimated Expenses$3,505,740
Estimated Season Expenses$17,865,988
Season Salary Cap$53,075,000
Estimate Under Maximum Salary Cap of $58,000,000$4,925,000
Estimate Over Minimum Salary Cap of $0 $53,075,000
Current Bank Account$34,143,196
Projected Bank Account$26,246,237

Pro Players Salaries

Frederik Andersen $6,000,000 (2)
Jordan Staal $6,000,000 (1)
Damon Severson $4,000,000 (1)
Jake DeBrusk $4,000,000 (3)
Jonathan Huberdeau $4,000,000 (3)
Drake Batherson $3,000,000 (1)
Josh Norris $2,750,000 (4)
Rickard Rakell $2,600,000 (3)
Ivan Provorov $2,000,000 (3)
Jack Roslovic $1,500,000 (1)
Alexandre Carrier $1,000,000 (3)
Darcy Kuemper $750,000 (2)
Mario Ferraro $750,000 (3)
Jason Zucker $500,000 (3)
Ondrej Palat $500,000 (3)
Marco Rossi $500,000 (1)
Kevin Stenlund $500,000 (3)
Zach Benson $500,000 (3)
J.J. Moser $500,000 (4)
Ty Emberson $500,000 (4)
Victor Olofsson $500,000 (1)
Adam Fantilli $500,000 (3)
Nico Sturm $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $43,350,000
Year 2025 : $27,350,000
Year 2026 : $20,600,000
Year 2027 : $3,750,000
Salary Average Commitment
Year 2024 : $43,350,000
Year 2025 : $27,350,000
Year 2026 : $20,600,000
Year 2027 : $3,750,000
Salary Cap with 1 Way Contract
Year 2024 : $43,350,000
Year 2025 : $27,350,000
Year 2026 : $20,600,000
Year 2027 : $3,750,000

Farm Players Salaries

Erik Johnson $6,000,000 (1)
Viktor Arvidsson $2,000,000 (1)
Joey Anderson $500,000 (2)
Alex Laferriere $100,000 (4)
Logan Couture $100,000 (3)
Rasmus Ristolainen $75,000 (4)
Jet Greaves $50,000 (4)
David Gustafsson $50,000 (4)
Ian Mitchell $50,000 (3)
Cutter Gauthier $50,000 (3)
Philippe Myers $50,000 (3)
Landon Slaggert $50,000 (4)
Zac Jones $50,000 (3)
Matthew Poitras $50,000 (3)
Sam Malinski $50,000 (4)
Akira Schmid $50,000 (3)
Max Jones $50,000 (4)
Thomas Bordeleau $50,000 (3)
Tyson Jost $50,000 (4)
Nils Aman $50,000 (2)
Sam Poulin $50,000 (3)
Will Cuylle $50,000 (2)
Brandt Clarke $50,000 (2)
Matthew Kessel $50,000 (3)
Akil Thomas $50,000 (4)
Total Farm Players25
Salary Commitment
Year 2024 : $9,725,000
Year 2025 : $1,275,000
Year 2026 : $1,075,000
Year 2027 : $525,000
Salary Average Commitment
Year 2024 : $9,725,000
Year 2025 : $1,275,000
Year 2026 : $1,075,000
Year 2027 : $525,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,797 - 96.62%
Level 2: 5000 - $60 - 4,821 - 96.41%
Level 3: 2000 - $35 - 1,920 - 95.98%
Level 4: 4000 - $25 - 3,767 - 94.17%
Luxury : 1000 - $200 - 768 - 76.81%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %17,072 - 94.85%
Average Income per Game$1,183,958
Year to Date Revenue$33,150,830

Expense

Pro Players Total Salaries$54,750,000
Pro Players Total Average Salaries$54,750,000
Farm Players Total Salaries$1,375,000
Farm Players Total Average Salaries$1,375,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,287,547
Farm Year To Date Expenses$1,260,424
Pro Salary Cap To Date$36,947,394
Farm Salary Cap To Date$931,869

Estimate

Pro Estimated Season Revenue$13,023,540
Pro Remaining Season Days56
Pro Expenses Per Days$323,099
Pro Estimated Expenses$18,093,544
Farm Remaining Season Days60
Farm Expenses Per Days$10,714
Farm Estimated Expenses$642,840
Estimated Season Expenses$18,736,384
Season Salary Cap$56,125,000
Estimate Under Maximum Salary Cap of $58,000,000$1,875,000
Estimate Over Minimum Salary Cap of $0 $56,125,000
Current Bank Account$69,829,915
Projected Bank Account$64,117,071

Pro Players Salaries

Steven Stamkos $6,000,000 (2)
Elias Lindholm $5,500,000 (1)
Brock Boeser $5,500,000 (3)
Dylan Larkin $5,000,000 (2)
Mark Scheifele $5,000,000 (3)
David Pastrnak $5,000,000 (2)
Zach Hyman $4,000,000 (2)
Troy Terry $3,000,000 (2)
Moritz Seider $3,000,000 (1)
Charlie Coyle $2,000,000 (1)
Evan Bouchard $2,000,000 (1)
Andrew Mangiapane $2,000,000 (2)
Dylan DeMelo $1,500,000 (3)
Jonas Brodin $1,250,000 (3)
Travis Konecny $1,000,000 (2)
Jordan Binnington $500,000 (3)
Sam Carrick $500,000 (2)
Martin Fehervary $500,000 (3)
Josh Brown $500,000 (2)
Brock Faber $500,000 (2)
Logan Thompson $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2024 : $54,750,000
Year 2025 : $42,250,000
Year 2026 : $14,250,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $54,750,000
Year 2025 : $42,250,000
Year 2026 : $14,250,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $54,750,000
Year 2025 : $42,250,000
Year 2026 : $14,250,000
Year 2027 : $0

Farm Players Salaries

Ivan Fedotov $175,000 (4)
Filip Gustavsson $175,000 (4)
Christian Dvorak $75,000 (2)
Mackenzie Blackwood $50,000 (1)
Logan Mailloux $50,000 (3)
Dante Fabbro $50,000 (4)
Brett Murray $50,000 (1)
Justin Sourdif $50,000 (4)
Kole Lind $50,000 (3)
Sam Colangelo $50,000 (4)
Ethan Del Mastro $50,000 (4)
Kevin Korchinski $50,000 (3)
Scott Morrow $50,000 (3)
Scott Perunovich $50,000 (1)
Klim Kostin $50,000 (3)
Oskar Sundqvist $50,000 (4)
Steven Lorentz $50,000 (2)
William Lockwood $50,000 (2)
Zack MacEwen $50,000 (2)
Elvis Merzlikins $50,000 (4)
Felix Sandstrom $50,000 (3)
Conor Timmins $50,000 (3)
Total Farm Players22
Salary Commitment
Year 2024 : $1,375,000
Year 2025 : $1,225,000
Year 2026 : $1,000,000
Year 2027 : $650,000
Salary Average Commitment
Year 2024 : $1,375,000
Year 2025 : $1,225,000
Year 2026 : $1,000,000
Year 2027 : $650,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $58,000,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Anaheim Ducks $40,015,028 $36,550,000 $21,450,000 $36,550,000 231841
Boston Bruins $41,501,129 $45,700,000 $12,300,000 $45,700,000 201939
Buffalo Sabres $75,379,493 $25,880,000 $32,120,000 $25,880,000 201434
Calgary Flames $30,996,264 $55,583,333 $2,416,667 $55,583,333 211435
Chicago Blackhawks $34,233,513 $57,050,000 $950,000 $57,050,000 211536
Colorado Avalanche $40,857,904 $55,974,998 $2,025,002 $55,974,998 231235
Dallas Stars $50,708,778 $54,675,000 $3,325,000 $54,675,000 201636
Detroit Red Wings $49,247,889 $55,850,000 $2,150,000 $55,850,000 211536
Edmonton Oilers $42,923,019 $54,510,000 $3,490,000 $54,510,000 202040
Hartford Whalers $70,442,008 $38,125,000 $19,875,000 $38,125,000 222749
Minnesota Wild $51,506,844 $47,700,000 $10,300,000 $47,700,000 231639
Montreal Canadiens $49,327,071 $40,449,999 $17,550,001 $40,449,999 241135
Nashville Predators $42,204,355 $55,047,500 $2,952,500 $55,047,500 222042
New York Islanders $52,400,691 $40,750,000 $17,250,000 $40,750,000 231538
New York Rangers $46,760,629 $55,250,000 $2,750,000 $55,250,000 201737
Ottawa Senators $54,285,895 $56,025,000 $1,975,000 $56,025,000 222244
Quebec Nordiques $72,047,068 $56,200,000 $1,800,000 $56,200,000 212748
Seattle Kraken $44,630,259 $54,300,000 $3,700,000 $54,300,000 201838
Tampa Bay Lightning $41,008,927 $57,550,000 $450,000 $57,550,000 231538
Toronto Maple Leafs $34,503,567 $56,050,000 $1,950,000 $56,050,000 212748
Utah Hockey Club $34,143,196 $53,075,000 $4,925,000 $53,075,000 232548
Vancouver Canucks $69,829,915 $56,125,000 $1,875,000 $56,125,000 212243