Arena Capacity - Ticket Price Attendance - % |
Arena Name | Hartford Civic Center |
Level 1: | 6000 - $100 - 5,630 - 93.83% |
Level 2: | 5000 - $60 - 4,741 - 94.81% |
Level 3: | 2000 - $35 - 1,912 - 95.62% |
Level 4: | 4000 - $25 - 3,835 - 95.88% |
Luxury : | 1000 - $200 - 754 - 75.41% |
Total Capacity : | 18000 |
Income |
Home Games Left | 8 |
Average Attendance - % | 16,872 - 93.73% |
Average Income per Game | $1,161,060 |
Year to Date Revenue | $38,314,995 |
Expense |
Pro Players Total Salaries | $33,500,000 |
Pro Players Total Average Salaries | $33,500,000 |
Farm Players Total Salaries | $1,700,000 |
Farm Players Total Average Salaries | $1,700,000 |
Coaches Total Salaries | $1,000,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $875,000 |
Pro Year To Date Expenses | $29,473,798 |
Farm Year To Date Expenses | $1,788,850 |
Pro Salary Cap To Date | $29,059,192 |
Farm Salary Cap To Date | $1,383,156 |
Estimate |
Pro Estimated Season Revenue | $9,288,484 |
Pro Remaining Season Days | 46 |
Pro Expenses Per Days | $180,851 |
Pro Estimated Expenses | $8,319,146 |
Farm Remaining Season Days | 33 |
Farm Expenses Per Days | $12,571 |
Farm Estimated Expenses | $414,843 |
Estimated Season Expenses | $8,733,989 |
Season Salary Cap | $36,075,000 |
Estimate Under Maximum Salary Cap of $63,000,000 | $26,925,000 |
Estimate Over Minimum Salary Cap of $0 | $36,075,000 |
Current Bank Account | $72,899,510 |
Projected Bank Account | $73,454,005 |
|
Pro Players Salaries |
Aleksander Barkov |
$6,000,000 (1) |
Claude Giroux |
$5,000,000 (2) |
Anders Lee |
$3,000,000 (2) |
Juuse Saros |
$2,500,000 (1) |
Tyler Myers |
$2,500,000 (3) |
Radko Gudas (Out of Payroll) |
$2,000,000 (2) |
TJ Brodie |
$2,000,000 (3) |
Evan Rodrigues |
$1,500,000 (3) |
Mattias Samuelsson |
$1,500,000 (3) |
Scott Laughton |
$1,500,000 (4) |
Nino Niederreiter |
$1,500,000 (1) |
Connor Murphy |
$1,000,000 (3) |
Vincent Desharnais |
$1,000,000 (2) |
Joonas Korpisalo |
$500,000 (4) |
Connor McMichael |
$500,000 (3) |
Joel Armia |
$500,000 (3) |
Kasperi Kapanen |
$500,000 (2) |
Morgan Geekie |
$500,000 (3) |
Yakov Trenin |
$500,000 (2) |
Tyson Foerster |
$500,000 (2) |
Jacob Bernard-Docker |
$500,000 (2) |
Erik Brannstrom |
$500,000 (4) |
Jack Quinn (Out of Payroll) |
$500,000 (3) |
Total Pro Players | 23 |
Salary Commitment |
Year 2024 : $36,000,000 |
Year 2025 : $26,000,000 |
Year 2026 : $13,000,000 |
Year 2027 : $2,500,000 |
Salary Average Commitment |
Year 2024 : $36,000,000 |
Year 2025 : $26,000,000 |
Year 2026 : $13,000,000 |
Year 2027 : $2,500,000 |
Salary Cap with 1 Way Contract |
Year 2024 : $36,000,000 |
Year 2025 : $26,000,000 |
Year 2026 : $13,000,000 |
Year 2027 : $2,500,000 |
|
Farm Players Salaries |
Ryan Johansen |
$400,000 (2) |
Ville Husso |
$100,000 (1) |
Jiri Patera |
$50,000 (4) |
Christian Fischer |
$50,000 (3) |
Ethan Bear |
$50,000 (3) |
Brendan Brisson |
$50,000 (3) |
Isaak Phillips |
$50,000 (1) |
Hendrix Lapierre |
$50,000 (2) |
Josh Doan |
$50,000 (3) |
Urho Vaakanainen |
$50,000 (3) |
Marat Khusnutdinov |
$50,000 (3) |
Matt Savoie |
$50,000 (1) |
Raphael Lavoie |
$50,000 (4) |
Boris Katchouk |
$50,000 (1) |
Daemon Hunt |
$50,000 (4) |
Emil Andrae |
$50,000 (3) |
Filip Chytil |
$50,000 (3) |
Jesperi Kotkaniemi |
$50,000 (4) |
Kent Johnson |
$50,000 (3) |
Nathan Bastian |
$50,000 (3) |
Oskar Steen |
$50,000 (2) |
Rasmus Kupari |
$50,000 (4) |
Jaret Anderson-Dolan |
$50,000 (2) |
Olle Lycksell |
$50,000 (4) |
David Jiricek |
$50,000 (2) |
Brad Lambert |
$50,000 (3) |
Total Farm Players | 26 |
Salary Commitment |
Year 2024 : $1,700,000 |
Year 2025 : $1,450,000 |
Year 2026 : $850,000 |
Year 2027 : $300,000 |
Salary Average Commitment |
Year 2024 : $1,700,000 |
Year 2025 : $1,450,000 |
Year 2026 : $850,000 |
Year 2027 : $300,000 |
|