Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,698 - 94.96%
Level 2: 5000 - $60 - 4,649 - 92.98%
Level 3: 2000 - $35 - 1,873 - 93.66%
Level 4: 4000 - $25 - 3,724 - 93.11%
Luxury : 1000 - $200 - 758 - 75.75%
Total Capacity :18000

Income

Home Games Left8
Average Attendance - %16,702 - 92.79%
Average Income per Game$1,158,895
Year to Date Revenue$38,243,545

Expense

Pro Players Total Salaries$35,500,000
Pro Players Total Average Salaries$35,500,000
Farm Players Total Salaries$1,050,000
Farm Players Total Average Salaries$1,050,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$31,355,644
Farm Year To Date Expenses$1,246,829
Pro Salary Cap To Date$30,941,032
Farm Salary Cap To Date$841,135

Estimate

Pro Estimated Season Revenue$9,271,162
Pro Remaining Season Days46
Pro Expenses Per Days$191,489
Pro Estimated Expenses$8,808,494
Farm Remaining Season Days33
Farm Expenses Per Days$8,857
Farm Estimated Expenses$292,281
Estimated Season Expenses$9,100,775
Season Salary Cap$36,550,000
Estimate Under Maximum Salary Cap of $63,000,000$26,450,000
Estimate Over Minimum Salary Cap of $0 $36,550,000
Current Bank Account$40,120,134
Projected Bank Account$40,290,521

Pro Players Salaries

Vladimir Tarasenko $6,000,000 (2)
Artemi Panarin $6,000,000 (2)
Tage Thompson $5,000,000 (1)
Brandon Saad $3,000,000 (2)
Anthony Duclair $3,000,000 (1)
Brian Dumoulin $2,000,000 (2)
Sean Couturier $1,500,000 (3)
Artem Zub $1,000,000 (1)
Erik Gustafsson $1,000,000 (4)
Trevor van Riemsdyk $500,000 (2)
Derek Forbort $500,000 (4)
Cam Atkinson $500,000 (2)
Connor Zary $500,000 (3)
Juuso Valimaki $500,000 (3)
Laurent Brossoit $500,000 (2)
Alexey Toropchenko $500,000 (3)
Calvin Pickard $500,000 (4)
Jeff Carter $500,000 (1)
Max Domi $500,000 (1)
Sonny Milano $500,000 (2)
Pierre-Edouard Bellemare $500,000 (1)
Kaiden Guhle $500,000 (2)
Blake Wheeler $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $35,500,000
Year 2025 : $25,000,000
Year 2026 : $5,000,000
Year 2027 : $2,000,000
Salary Average Commitment
Year 2024 : $35,500,000
Year 2025 : $25,000,000
Year 2026 : $5,000,000
Year 2027 : $2,000,000
Salary Cap with 1 Way Contract
Year 2024 : $35,500,000
Year 2025 : $25,000,000
Year 2026 : $5,000,000
Year 2027 : $2,000,000

Farm Players Salaries

Tyson Barrie $150,000 (2)
Taylor Raddysh $100,000 (2)
John Gibson $50,000 (3)
Brendan Lemieux $50,000 (1)
Brett Kulak $50,000 (4)
Gavin Brindley $50,000 (1)
John Beecher $50,000 (4)
Joshua Roy $50,000 (3)
Justin Brazeau $50,000 (4)
Zack Ostapchuk $50,000 (3)
Parker Wotherspoon $50,000 (4)
Jakob Silfverberg $50,000 (1)
Kaapo Kakko $50,000 (4)
Liam Foudy $50,000 (3)
Nick Bonino $50,000 (1)
Riley Tufte $50,000 (4)
Jakob Pelletier $50,000 (2)
Ben Hutton $50,000 (2)
Total Farm Players18
Salary Commitment
Year 2024 : $1,050,000
Year 2025 : $850,000
Year 2026 : $500,000
Year 2027 : $300,000
Salary Average Commitment
Year 2024 : $1,050,000
Year 2025 : $850,000
Year 2026 : $500,000
Year 2027 : $300,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,735 - 95.58%
Level 2: 5000 - $60 - 4,819 - 96.38%
Level 3: 2000 - $35 - 1,906 - 95.31%
Level 4: 4000 - $25 - 3,800 - 95.00%
Luxury : 1000 - $200 - 759 - 75.91%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %17,019 - 94.55%
Average Income per Game$1,176,184
Year to Date Revenue$39,990,240

Expense

Pro Players Total Salaries$44,500,000
Pro Players Total Average Salaries$44,500,000
Farm Players Total Salaries$1,200,000
Farm Players Total Average Salaries$1,200,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,331,083
Farm Year To Date Expenses$1,368,545
Pro Salary Cap To Date$36,916,537
Farm Salary Cap To Date$962,836

Estimate

Pro Estimated Season Revenue$8,233,285
Pro Remaining Season Days46
Pro Expenses Per Days$239,362
Pro Estimated Expenses$11,010,652
Farm Remaining Season Days33
Farm Expenses Per Days$9,714
Farm Estimated Expenses$320,562
Estimated Season Expenses$11,331,214
Season Salary Cap$45,700,000
Estimate Under Maximum Salary Cap of $63,000,000$17,300,000
Estimate Over Minimum Salary Cap of $0 $45,700,000
Current Bank Account$41,649,044
Projected Bank Account$38,551,115

Pro Players Salaries

Auston Matthews $6,000,000 (2)
Kris Letang $6,000,000 (1)
Ryan Nugent Hopkins $6,000,000 (3)
Brad Marchand $6,000,000 (2)
Matt Boldy $5,000,000 (1)
Hampus Lindholm $3,000,000 (4)
Yanni Gourde $2,000,000 (1)
Reilly Smith $2,000,000 (1)
Jordan Greenway $2,000,000 (3)
Brandon Tanev $1,000,000 (3)
Nikita Zadorov $1,000,000 (1)
Kevin Bahl $500,000 (4)
Simon Benoit $500,000 (3)
Jonathan Quick $500,000 (1)
Blake Lizotte $500,000 (2)
Adin Hill $500,000 (2)
T.J. Oshie $500,000 (1)
Tyler Johnson $500,000 (1)
Luke Evangelista $500,000 (2)
Alex Vlasic $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $44,500,000
Year 2025 : $26,500,000
Year 2026 : $13,000,000
Year 2027 : $3,500,000
Salary Average Commitment
Year 2024 : $44,500,000
Year 2025 : $26,500,000
Year 2026 : $13,000,000
Year 2027 : $3,500,000
Salary Cap with 1 Way Contract
Year 2024 : $44,500,000
Year 2025 : $26,500,000
Year 2026 : $13,000,000
Year 2027 : $3,500,000

Farm Players Salaries

Andre Burakovsky $200,000 (1)
Justin Holl $150,000 (1)
Yaroslav Askarov $50,000 (2)
Mason Lohrei $50,000 (3)
Nikita Okhotiuk $50,000 (1)
Adam Raska $50,000 (2)
Zack Bolduc $50,000 (1)
Jacob Peterson $50,000 (3)
Jake Leschyshyn $50,000 (3)
Jonas Rondbjerg $50,000 (3)
Kevin Lankinen $50,000 (1)
Santeri Hatakka $50,000 (1)
Paul Cotter $50,000 (4)
Jakub Lauko $50,000 (4)
Mikael Pyyhtia $50,000 (2)
Nikita Alexandrov $50,000 (2)
Nikita Nesterenko $50,000 (1)
Ivan Prosvetov $50,000 (3)
Bobby Brink $50,000 (1)
Total Farm Players19
Salary Commitment
Year 2024 : $1,200,000
Year 2025 : $550,000
Year 2026 : $350,000
Year 2027 : $100,000
Salary Average Commitment
Year 2024 : $1,200,000
Year 2025 : $550,000
Year 2026 : $350,000
Year 2027 : $100,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5,470 - 91.17%
Level 2: 5000 - $60 - 4,512 - 90.24%
Level 3: 2000 - $35 - 1,850 - 92.48%
Level 4: 4000 - $25 - 3,630 - 90.74%
Luxury : 1000 - $200 - 731 - 73.09%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %16,192 - 89.96%
Average Income per Game$1,119,365
Year to Date Revenue$38,058,425

Expense

Pro Players Total Salaries$30,000,000
Pro Players Total Average Salaries$30,000,000
Farm Players Total Salaries$730,000
Farm Players Total Average Salaries$730,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,104,563
Farm Year To Date Expenses$1,539,819
Pro Salary Cap To Date$24,690,014
Farm Salary Cap To Date$1,134,041

Estimate

Pro Estimated Season Revenue$7,835,558
Pro Remaining Season Days46
Pro Expenses Per Days$162,234
Pro Estimated Expenses$7,462,764
Farm Remaining Season Days33
Farm Expenses Per Days$7,029
Farm Estimated Expenses$231,957
Estimated Season Expenses$7,694,721
Season Salary Cap$30,730,000
Estimate Under Maximum Salary Cap of $63,000,000$32,270,000
Estimate Over Minimum Salary Cap of $0 $30,730,000
Current Bank Account$77,829,446
Projected Bank Account$77,970,283

Pro Players Salaries

Ryan O'Reilly $5,500,000 (2)
Dougie Hamilton $5,500,000 (3)
Boone Jenner $3,500,000 (3)
Torey Krug $3,000,000 (1)
Anton Lundell $2,000,000 (1)
Jeremy Lauzon $1,500,000 (3)
Andrew Peeke (Out of Payroll) $1,000,000 (1)
Erik Cernak $1,000,000 (1)
Mathieu Joseph $1,000,000 (2)
Alexandre Texier $500,000 (1)
Mikey Anderson $500,000 (2)
Ryan Lindgren $500,000 (2)
Michael Hutchinson $500,000 (1)
Fabian Zetterlund $500,000 (3)
Eric Comrie $500,000 (1)
Jakub Vrana $500,000 (3)
Jesse Puljujarvi $500,000 (3)
Josh Anderson $500,000 (1)
Max Pacioretty $500,000 (1)
Robby Fabbri $500,000 (2)
Ryan Lomberg $500,000 (1)
Yegor Chinakhov $500,000 (2)
Maksymilian Szuber $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $31,000,000
Year 2025 : $20,500,000
Year 2026 : $12,000,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $31,000,000
Year 2025 : $20,500,000
Year 2026 : $12,000,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $31,000,000
Year 2025 : $20,500,000
Year 2026 : $12,000,000
Year 2027 : $0

Farm Players Salaries

Tanner Jeannot $200,000 (2)
Gage Goncalves $80,000 (3)
Hunter Shepard $50,000 (1)
Ridly Greig $50,000 (2)
Mark Kastelic $50,000 (1)
Luke Kunin $50,000 (2)
Isac Lundestrom $50,000 (1)
Ryan Winterton $50,000 (1)
Logan Morrison $50,000 (2)
James Malatesta $50,000 (1)
Angus Crookshank $50,000 (1)
Total Farm Players11
Salary Commitment
Year 2024 : $730,000
Year 2025 : $430,000
Year 2026 : $80,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $730,000
Year 2025 : $430,000
Year 2026 : $80,000
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,710 - 95.16%
Level 2: 5000 - $60 - 4,729 - 94.57%
Level 3: 2000 - $35 - 1,895 - 94.74%
Level 4: 4000 - $25 - 3,801 - 95.02%
Luxury : 1000 - $200 - 767 - 76.67%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %16,900 - 93.89%
Average Income per Game$1,169,365
Year to Date Revenue$36,250,305

Expense

Pro Players Total Salaries$57,050,000
Pro Players Total Average Salaries$56,883,333
Farm Players Total Salaries$700,000
Farm Players Total Average Salaries$700,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,926,980
Farm Year To Date Expenses$984,562
Pro Salary Cap To Date$46,374,161
Farm Salary Cap To Date$578,868

Estimate

Pro Estimated Season Revenue$11,693,647
Pro Remaining Season Days46
Pro Expenses Per Days$306,117
Pro Estimated Expenses$14,081,382
Farm Remaining Season Days33
Farm Expenses Per Days$6,857
Farm Estimated Expenses$226,281
Estimated Season Expenses$14,307,663
Season Salary Cap$57,583,333
Estimate Under Maximum Salary Cap of $63,000,000$5,416,667
Estimate Over Minimum Salary Cap of $0 $57,583,333
Current Bank Account$27,100,075
Projected Bank Account$24,486,059

Pro Players Salaries

Igor Shesterkin $6,000,000 (2)
Roman Josi $6,000,000 (2)
Nico Hischier $6,000,000 (3)
Robert Thomas $5,250,000 (3)
Valeri Nichushkin $5,000,000 (1)
Blake Coleman $4,300,000 (1)
Brayden Point $4,000,000 (2)
Filip Hronek $4,000,000 (1)
Clayton Keller $4,000,000 (4)
Ryan Pulock $3,000,000 (4)
Shea Theodore $2,000,000 (1)
Gustav Forsling $2,000,000 (2)
Brandon Carlo $1,500,000 (3)
Cole Caufield $500,000 (2)
Connor Ingram $500,000 (3)
Cal Clutterbuck $500,000 (3)
Jack McBain $500,000 (1)
Pavel Zacha $500,000 (1)
Sam Steel $500,000 (3)
Wyatt Johnston $500,000 (2)
Dmitry Orlov $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2024 : $57,050,000
Year 2025 : $40,750,000
Year 2026 : $21,250,000
Year 2027 : $7,000,000
Salary Average Commitment
Year 2024 : $56,883,333
Year 2025 : $40,583,333
Year 2026 : $21,583,333
Year 2027 : $7,000,000
Salary Cap with 1 Way Contract
Year 2024 : $56,883,333
Year 2025 : $40,583,333
Year 2026 : $21,583,333
Year 2027 : $7,000,000

Farm Players Salaries

Ilya Samsonov $50,000 (3)
Dan Vladar $50,000 (3)
Chris Driedger $50,000 (3)
Walker Duehr $50,000 (3)
Ty Dellandrea $50,000 (3)
Filip Zadina $50,000 (1)
Evgenii Dadonov $50,000 (1)
Ilya Solovyov $50,000 (2)
Ben Meyers $50,000 (1)
Rafael Harvey Pinard $50,000 (3)
Mark Giordano $50,000 (1)
Jake Christiansen $50,000 (1)
Daniil Miromanov $50,000 (1)
Connor Clifton $50,000 (1)
Total Farm Players14
Salary Commitment
Year 2024 : $700,000
Year 2025 : $350,000
Year 2026 : $300,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $700,000
Year 2025 : $350,000
Year 2026 : $300,000
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,719 - 95.31%
Level 2: 5000 - $60 - 4,720 - 94.40%
Level 3: 2000 - $35 - 1,892 - 94.62%
Level 4: 4000 - $25 - 3,755 - 93.88%
Luxury : 1000 - $200 - 770 - 76.99%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %16,857 - 93.65%
Average Income per Game$1,169,181
Year to Date Revenue$39,752,160

Expense

Pro Players Total Salaries$54,400,000
Pro Players Total Average Salaries$54,400,000
Farm Players Total Salaries$900,000
Farm Players Total Average Salaries$900,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,750,000
Pro Year To Date Expenses$44,863,099
Farm Year To Date Expenses$1,139,718
Pro Salary Cap To Date$44,448,473
Farm Salary Cap To Date$734,024

Estimate

Pro Estimated Season Revenue$8,184,268
Pro Remaining Season Days46
Pro Expenses Per Days$292,021
Pro Estimated Expenses$13,432,966
Farm Remaining Season Days33
Farm Expenses Per Days$8,000
Farm Estimated Expenses$264,000
Estimated Season Expenses$13,696,966
Season Salary Cap$57,050,000
Estimate Under Maximum Salary Cap of $63,000,000$5,950,000
Estimate Over Minimum Salary Cap of $0 $57,050,000
Current Bank Account$34,121,447
Projected Bank Account$28,608,749

Pro Players Salaries

MacKenzie Weegar $5,500,000 (4)
Matt Duchene $5,500,000 (2)
Bo Horvat $5,500,000 (1)
Brayden Schenn $5,000,000 (2)
Aaron Ekblad $4,500,000 (2)
Chandler Stephenson $4,500,000 (4)
Tyler Bertuzzi $4,000,000 (1)
Jesper Bratt $3,000,000 (1)
Andrew Copp $2,750,000 (4)
Casey Mittelstadt $2,000,000 (4)
Colton Sissons $2,000,000 (4)
Jason Dickinson $2,000,000 (1)
David Rittich $1,900,000 (3)
Teddy Blueger $1,250,000 (1)
Scott Mayfield $1,000,000 (2)
Jan Rutta $1,000,000 (1)
Jack Johnson $1,000,000 (1)
Alex Nedeljkovic $500,000 (2)
Juraj Slafkovsky $500,000 (2)
Jordan Harris $500,000 (3)
Ilya Lyubushkin $500,000 (4)
Total Pro Players21
Salary Commitment
Year 2024 : $54,400,000
Year 2025 : $36,650,000
Year 2026 : $19,650,000
Year 2027 : $17,250,000
Salary Average Commitment
Year 2024 : $54,400,000
Year 2025 : $36,650,000
Year 2026 : $19,650,000
Year 2027 : $17,250,000
Salary Cap with 1 Way Contract
Year 2024 : $54,400,000
Year 2025 : $36,650,000
Year 2026 : $19,650,000
Year 2027 : $17,250,000

Farm Players Salaries

Jared Spurgeon $200,000 (2)
Kenneth Appleby $50,000 (1)
Arvid Soderblom $50,000 (3)
Sam Lafferty $50,000 (4)
Morgan Barron $50,000 (3)
Kevin Rooney $50,000 (1)
Kevin Labanc $50,000 (2)
Shakir Mukhamadullin $50,000 (3)
Derek Ryan $50,000 (1)
Zach Dean $50,000 (3)
Brendan Gallagher $50,000 (1)
Isak Rosen $50,000 (3)
Jamie Drysdale $50,000 (3)
Braden Schneider $50,000 (3)
Adam Boqvist $50,000 (1)
Total Farm Players15
Salary Commitment
Year 2024 : $900,000
Year 2025 : $650,000
Year 2026 : $400,000
Year 2027 : $50,000
Salary Average Commitment
Year 2024 : $900,000
Year 2025 : $650,000
Year 2026 : $400,000
Year 2027 : $50,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5,795 - 96.58%
Level 2: 5000 - $60 - 4,796 - 95.93%
Level 3: 2000 - $35 - 1,942 - 97.08%
Level 4: 4000 - $25 - 3,849 - 96.22%
Luxury : 1000 - $200 - 784 - 78.38%
Total Capacity :18000

Income

Home Games Left8
Average Attendance - %17,165 - 95.36%
Average Income per Game$1,188,215
Year to Date Revenue$39,211,090

Expense

Pro Players Total Salaries$55,249,999
Pro Players Total Average Salaries$55,249,998
Farm Players Total Salaries$725,000
Farm Players Total Average Salaries$725,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,227,125
Farm Year To Date Expenses$994,000
Pro Salary Cap To Date$45,812,486
Farm Salary Cap To Date$588,306

Estimate

Pro Estimated Season Revenue$9,505,719
Pro Remaining Season Days46
Pro Expenses Per Days$296,543
Pro Estimated Expenses$13,640,978
Farm Remaining Season Days33
Farm Expenses Per Days$7,000
Farm Estimated Expenses$231,000
Estimated Season Expenses$13,871,978
Season Salary Cap$55,974,998
Estimate Under Maximum Salary Cap of $63,000,000$7,025,002
Estimate Over Minimum Salary Cap of $0 $55,974,998
Current Bank Account$39,608,225
Projected Bank Account$35,241,966

Pro Players Salaries

Mikko Rantanen $6,499,999 (3)
Filip Forsberg $6,000,000 (4)
Sidney Crosby $6,000,000 (2)
Sam Reinhart $6,000,000 (2)
Noah Hanifin $5,000,000 (3)
Evgeni Malkin $4,000,000 (2)
Vince Dunn $3,500,000 (4)
Marcus Pettersson $3,000,000 (2)
Jeff Petry $2,000,000 (2)
Brayden McNabb $2,000,000 (1)
Sean Kuraly $1,500,000 (3)
Matt Roy $1,500,000 (1)
Jake Oettinger $1,500,000 (2)
Barclay Goodrow $1,250,000 (3)
Anton Forsberg $1,000,000 (3)
Adam Lowry $1,000,000 (3)
Logan O'Connor $500,000 (2)
Emil Bemstrom $500,000 (1)
Brett Leason $500,000 (4)
Tyler Motte $500,000 (1)
Juuso Parssinen $500,000 (2)
Michael Kesselring $500,000 (3)
Egor Zamula $500,000 (4)
Total Pro Players23
Salary Commitment
Year 2024 : $55,249,999
Year 2025 : $50,749,999
Year 2026 : $27,249,999
Year 2027 : $10,500,000
Salary Average Commitment
Year 2024 : $55,249,998
Year 2025 : $50,749,998
Year 2026 : $27,249,998
Year 2027 : $10,500,000
Salary Cap with 1 Way Contract
Year 2024 : $55,249,998
Year 2025 : $50,749,998
Year 2026 : $27,249,998
Year 2027 : $10,500,000

Farm Players Salaries

John Klingberg $150,000 (1)
Brock McGinn $75,000 (4)
Daniil Tarasov $50,000 (1)
Spencer Stastney $50,000 (3)
Samuel Fagemo $50,000 (4)
Declan Carlile $50,000 (1)
Alex Steeves $50,000 (2)
Luca Del Bel Belluz $50,000 (3)
Sebastian Aho (D) $50,000 (2)
Ronnie Attard $50,000 (4)
Cole Schwindt $50,000 (2)
Brandon Gignac $50,000 (1)
Total Farm Players12
Salary Commitment
Year 2024 : $725,000
Year 2025 : $425,000
Year 2026 : $275,000
Year 2027 : $175,000
Salary Average Commitment
Year 2024 : $725,000
Year 2025 : $425,000
Year 2026 : $275,000
Year 2027 : $175,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,764 - 96.07%
Level 2: 5000 - $60 - 4,730 - 94.61%
Level 3: 2000 - $35 - 1,909 - 95.44%
Level 4: 4000 - $25 - 3,815 - 95.36%
Luxury : 1000 - $200 - 772 - 77.20%
Total Capacity :18000

Income

Home Games Left8
Average Attendance - %16,990 - 94.39%
Average Income per Game$1,176,793
Year to Date Revenue$38,834,180

Expense

Pro Players Total Salaries$53,750,000
Pro Players Total Average Salaries$53,750,000
Farm Players Total Salaries$925,000
Farm Players Total Average Salaries$925,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$44,983,322
Farm Year To Date Expenses$1,156,306
Pro Salary Cap To Date$44,568,670
Farm Salary Cap To Date$750,612

Estimate

Pro Estimated Season Revenue$9,414,347
Pro Remaining Season Days46
Pro Expenses Per Days$288,564
Pro Estimated Expenses$13,273,944
Farm Remaining Season Days33
Farm Expenses Per Days$8,143
Farm Estimated Expenses$268,719
Estimated Season Expenses$13,542,663
Season Salary Cap$54,675,000
Estimate Under Maximum Salary Cap of $63,000,000$8,325,000
Estimate Over Minimum Salary Cap of $0 $54,675,000
Current Bank Account$50,629,590
Projected Bank Account$46,501,274

Pro Players Salaries

Linus Ullmark $6,000,000 (3)
Connor McDavid $6,000,000 (2)
J.T. Miller $6,000,000 (3)
Roope Hintz $5,500,000 (2)
Charlie McAvoy $5,250,000 (3)
Vincent Trocheck $4,000,000 (3)
Tyler Toffoli $3,000,000 (1)
Lawson Crouse $3,000,000 (3)
Jacob Trouba $2,750,000 (4)
Ivan Barbashev $2,250,000 (2)
Brett Pesce $2,000,000 (1)
Joel Farabee $1,500,000 (4)
K'Andre Miller $1,500,000 (4)
Nicholas Paul $1,500,000 (1)
Eeli Tolvanen $1,000,000 (3)
Nico Daws $500,000 (3)
Ryan Poehling $500,000 (3)
Rasmus Sandin $500,000 (4)
Nicolas Hague $500,000 (3)
Nils Hoglander $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $53,750,000
Year 2025 : $46,750,000
Year 2026 : $33,000,000
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $53,750,000
Year 2025 : $46,750,000
Year 2026 : $33,000,000
Year 2027 : $6,250,000
Salary Cap with 1 Way Contract
Year 2024 : $53,750,000
Year 2025 : $46,750,000
Year 2026 : $33,000,000
Year 2027 : $6,250,000

Farm Players Salaries

Kevin Hayes $150,000 (2)
Carson Soucy $75,000 (4)
Pheonix Copley $50,000 (2)
Akito Hirose $50,000 (4)
Jean-Luc Foudy $50,000 (2)
Egor Afanasyev $50,000 (2)
Nolan Foote $50,000 (1)
Miles Wood $50,000 (1)
Joel Kiviranta $50,000 (2)
Jack Thompson $50,000 (3)
Barrett Hayton $50,000 (4)
Graeme Clarke $50,000 (1)
Lucas Johansen $50,000 (3)
Logan Stanley $50,000 (2)
Kale Clague $50,000 (3)
Alexander Alexeyev $50,000 (4)
Total Farm Players16
Salary Commitment
Year 2024 : $925,000
Year 2025 : $775,000
Year 2026 : $375,000
Year 2027 : $225,000
Salary Average Commitment
Year 2024 : $925,000
Year 2025 : $775,000
Year 2026 : $375,000
Year 2027 : $225,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Cesars Arena
Level 1: 6000 - $100 - 5,688 - 94.80%
Level 2: 5000 - $60 - 4,745 - 94.90%
Level 3: 2000 - $35 - 1,922 - 96.10%
Level 4: 4000 - $25 - 3,858 - 96.44%
Luxury : 1000 - $200 - 777 - 77.72%
Total Capacity :18000

Income

Home Games Left8
Average Attendance - %16,989 - 94.39%
Average Income per Game$1,172,618
Year to Date Revenue$38,696,390

Expense

Pro Players Total Salaries$55,950,000
Pro Players Total Average Salaries$55,950,000
Farm Players Total Salaries$1,400,000
Farm Players Total Average Salaries$1,400,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,767,820
Farm Year To Date Expenses$1,238,826
Pro Salary Cap To Date$45,353,248
Farm Salary Cap To Date$833,128

Estimate

Pro Estimated Season Revenue$9,380,943
Pro Remaining Season Days46
Pro Expenses Per Days$300,266
Pro Estimated Expenses$13,812,236
Farm Remaining Season Days33
Farm Expenses Per Days$10,857
Farm Estimated Expenses$358,281
Estimated Season Expenses$14,170,517
Season Salary Cap$57,350,000
Estimate Under Maximum Salary Cap of $63,000,000$5,650,000
Estimate Over Minimum Salary Cap of $0 $57,350,000
Current Bank Account$47,718,574
Projected Bank Account$42,929,000

Pro Players Salaries

Leon Draisaitl $6,000,000 (1)
Nathan MacKinnon $6,000,000 (1)
Kirill Kaprizov $6,000,000 (3)
Frank Vatrano $5,000,000 (4)
Mikael Granlund $4,000,000 (1)
Andrei Svechnikov $4,000,000 (2)
Esa Lindell $4,000,000 (4)
Brady Tkachuk $3,000,000 (2)
Zach Werenski $3,000,000 (2)
Andrei Vasilevskiy $2,750,000 (4)
Patrick Kane $2,000,000 (3)
Mason Appleton $2,000,000 (1)
Erik Karlsson $2,000,000 (2)
Shayne Gostisbehere $1,500,000 (1)
Michael Rasmussen $1,500,000 (4)
Alec Martinez $700,000 (3)
Dmitry Kulikov $500,000 (3)
Stuart Skinner $500,000 (1)
Dakota Joshua $500,000 (1)
Vladislav Namestnikov $500,000 (2)
Kiefer Sherwood $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $55,950,000
Year 2025 : $34,950,000
Year 2026 : $22,450,000
Year 2027 : $13,250,000
Salary Average Commitment
Year 2024 : $55,950,000
Year 2025 : $34,950,000
Year 2026 : $22,450,000
Year 2027 : $13,250,000
Salary Cap with 1 Way Contract
Year 2024 : $55,950,000
Year 2025 : $34,950,000
Year 2026 : $22,450,000
Year 2027 : $13,250,000

Farm Players Salaries

Olli Maatta $500,000 (4)
Ross Colton $125,000 (1)
Warren Foegele $100,000 (1)
Cody Glass $100,000 (3)
Nicklas Backstrom $75,000 (2)
Mads Sogaard $50,000 (3)
Justus Annunen $50,000 (3)
Sammy Blais $50,000 (3)
Ryan Reaves $50,000 (2)
Michael Eyssimont $50,000 (1)
Jaden Schwartz $50,000 (1)
Corey Perry $50,000 (1)
Aliaksei Protas $50,000 (3)
Nick Blankenburg $50,000 (3)
Kyle Burroughs $50,000 (1)
Total Farm Players15
Salary Commitment
Year 2024 : $1,400,000
Year 2025 : $525,000
Year 2026 : $400,000
Year 2027 : $50,000
Salary Average Commitment
Year 2024 : $1,400,000
Year 2025 : $525,000
Year 2026 : $400,000
Year 2027 : $50,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $110 - 4,094 - 68.23%
Level 2: 5000 - $65 - 3,826 - 76.52%
Level 3: 2000 - $40 - 1,474 - 73.69%
Level 4: 4000 - $25 - 3,805 - 95.13%
Luxury : 1000 - $200 - 770 - 77.02%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %13,969 - 77.61%
Average Income per Game$1,052,244
Year to Date Revenue$35,776,285

Expense

Pro Players Total Salaries$55,000,000
Pro Players Total Average Salaries$55,000,000
Farm Players Total Salaries$960,000
Farm Players Total Average Salaries$960,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$44,457,300
Farm Year To Date Expenses$1,247,406
Pro Salary Cap To Date$44,042,698
Farm Salary Cap To Date$841,678

Estimate

Pro Estimated Season Revenue$7,365,706
Pro Remaining Season Days46
Pro Expenses Per Days$295,213
Pro Estimated Expenses$13,579,798
Farm Remaining Season Days33
Farm Expenses Per Days$8,343
Farm Estimated Expenses$275,319
Estimated Season Expenses$13,855,117
Season Salary Cap$55,960,000
Estimate Under Maximum Salary Cap of $63,000,000$7,040,000
Estimate Over Minimum Salary Cap of $0 $55,960,000
Current Bank Account$40,897,550
Projected Bank Account$34,408,139

Pro Players Salaries

Nikita Kucherov $6,000,000 (3)
Anze Kopitar $6,000,000 (1)
Darnell Nurse $5,000,000 (1)
Joel Eriksson Ek $5,000,000 (2)
Jason Robertson $5,000,000 (2)
Adrian Kempe $4,000,000 (2)
Alex Tuch $3,000,000 (2)
Ryan Hartman $2,750,000 (1)
Nicolas Roy $2,000,000 (3)
Josh Morrissey $2,000,000 (1)
Miro Heiskanen $2,000,000 (2)
Josh Manson $1,500,000 (3)
Neal Pionk $1,500,000 (1)
Artturi Lehkonen $1,500,000 (1)
Connor Hellebuyck $1,500,000 (2)
J.T. Compher $1,500,000 (1)
Mark Stone $1,500,000 (1)
Ryan Graves $1,250,000 (1)
Dmitri Voronkov $1,000,000 (3)
Nic Dowd $500,000 (3)
Joel Hofer $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2024 : $55,000,000
Year 2025 : $32,000,000
Year 2026 : $11,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $55,000,000
Year 2025 : $32,000,000
Year 2026 : $11,500,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $55,000,000
Year 2025 : $32,000,000
Year 2026 : $11,500,000
Year 2027 : $0

Farm Players Salaries

Casey DeSmith $60,000 (2)
Scott Wedgewood $50,000 (3)
Colin Blackwell $50,000 (3)
Joel Edmundson $50,000 (3)
Jordan Spence $50,000 (3)
Justin Barron $50,000 (3)
Ivan Miroshnichenko $50,000 (3)
A.J. Greer $50,000 (3)
Adam Beckman $50,000 (3)
Cole Smith $50,000 (2)
Curtis Lazar $50,000 (1)
Magnus Hellberg $50,000 (2)
Dryden Hunt $50,000 (1)
Garnet Hathaway $50,000 (2)
Olen Zellweger $50,000 (3)
Mason Shaw $50,000 (3)
Trey Fix-Wolansky $50,000 (3)
Nick Perbix $50,000 (2)
Colin Miller $50,000 (2)
Total Farm Players19
Salary Commitment
Year 2024 : $960,000
Year 2025 : $860,000
Year 2026 : $550,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $960,000
Year 2025 : $860,000
Year 2026 : $550,000
Year 2027 : $0

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6000 - $100 - 5,630 - 93.83%
Level 2: 5000 - $60 - 4,741 - 94.81%
Level 3: 2000 - $35 - 1,912 - 95.62%
Level 4: 4000 - $25 - 3,835 - 95.88%
Luxury : 1000 - $200 - 754 - 75.41%
Total Capacity :18000

Income

Home Games Left8
Average Attendance - %16,872 - 93.73%
Average Income per Game$1,161,060
Year to Date Revenue$38,314,995

Expense

Pro Players Total Salaries$33,500,000
Pro Players Total Average Salaries$33,500,000
Farm Players Total Salaries$1,700,000
Farm Players Total Average Salaries$1,700,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$875,000
Pro Year To Date Expenses$29,473,798
Farm Year To Date Expenses$1,788,850
Pro Salary Cap To Date$29,059,192
Farm Salary Cap To Date$1,383,156

Estimate

Pro Estimated Season Revenue$9,288,484
Pro Remaining Season Days46
Pro Expenses Per Days$180,851
Pro Estimated Expenses$8,319,146
Farm Remaining Season Days33
Farm Expenses Per Days$12,571
Farm Estimated Expenses$414,843
Estimated Season Expenses$8,733,989
Season Salary Cap$36,075,000
Estimate Under Maximum Salary Cap of $63,000,000$26,925,000
Estimate Over Minimum Salary Cap of $0 $36,075,000
Current Bank Account$72,899,510
Projected Bank Account$73,454,005

Pro Players Salaries

Aleksander Barkov $6,000,000 (1)
Claude Giroux $5,000,000 (2)
Anders Lee $3,000,000 (2)
Juuse Saros $2,500,000 (1)
Tyler Myers $2,500,000 (3)
Radko Gudas (Out of Payroll) $2,000,000 (2)
TJ Brodie $2,000,000 (3)
Evan Rodrigues $1,500,000 (3)
Mattias Samuelsson $1,500,000 (3)
Scott Laughton $1,500,000 (4)
Nino Niederreiter $1,500,000 (1)
Connor Murphy $1,000,000 (3)
Vincent Desharnais $1,000,000 (2)
Joonas Korpisalo $500,000 (4)
Connor McMichael $500,000 (3)
Joel Armia $500,000 (3)
Kasperi Kapanen $500,000 (2)
Morgan Geekie $500,000 (3)
Yakov Trenin $500,000 (2)
Tyson Foerster $500,000 (2)
Jacob Bernard-Docker $500,000 (2)
Erik Brannstrom $500,000 (4)
Jack Quinn (Out of Payroll) $500,000 (3)
Total Pro Players23
Salary Commitment
Year 2024 : $36,000,000
Year 2025 : $26,000,000
Year 2026 : $13,000,000
Year 2027 : $2,500,000
Salary Average Commitment
Year 2024 : $36,000,000
Year 2025 : $26,000,000
Year 2026 : $13,000,000
Year 2027 : $2,500,000
Salary Cap with 1 Way Contract
Year 2024 : $36,000,000
Year 2025 : $26,000,000
Year 2026 : $13,000,000
Year 2027 : $2,500,000

Farm Players Salaries

Ryan Johansen $400,000 (2)
Ville Husso $100,000 (1)
Jiri Patera $50,000 (4)
Christian Fischer $50,000 (3)
Ethan Bear $50,000 (3)
Brendan Brisson $50,000 (3)
Isaak Phillips $50,000 (1)
Hendrix Lapierre $50,000 (2)
Josh Doan $50,000 (3)
Urho Vaakanainen $50,000 (3)
Marat Khusnutdinov $50,000 (3)
Matt Savoie $50,000 (1)
Raphael Lavoie $50,000 (4)
Boris Katchouk $50,000 (1)
Daemon Hunt $50,000 (4)
Emil Andrae $50,000 (3)
Filip Chytil $50,000 (3)
Jesperi Kotkaniemi $50,000 (4)
Kent Johnson $50,000 (3)
Nathan Bastian $50,000 (3)
Oskar Steen $50,000 (2)
Rasmus Kupari $50,000 (4)
Jaret Anderson-Dolan $50,000 (2)
Olle Lycksell $50,000 (4)
David Jiricek $50,000 (2)
Brad Lambert $50,000 (3)
Total Farm Players26
Salary Commitment
Year 2024 : $1,700,000
Year 2025 : $1,450,000
Year 2026 : $850,000
Year 2027 : $300,000
Salary Average Commitment
Year 2024 : $1,700,000
Year 2025 : $1,450,000
Year 2026 : $850,000
Year 2027 : $300,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,746 - 95.77%
Level 2: 5000 - $60 - 4,714 - 94.27%
Level 3: 2000 - $35 - 1,889 - 94.46%
Level 4: 4000 - $25 - 3,750 - 93.74%
Luxury : 1000 - $200 - 762 - 76.15%
Total Capacity :18000

Income

Home Games Left8
Average Attendance - %16,860 - 93.67%
Average Income per Game$1,169,582
Year to Date Revenue$38,596,215

Expense

Pro Players Total Salaries$46,750,000
Pro Players Total Average Salaries$46,750,000
Farm Players Total Salaries$1,300,000
Farm Players Total Average Salaries$1,300,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$38,184,406
Farm Year To Date Expenses$1,626,598
Pro Salary Cap To Date$37,769,833
Farm Salary Cap To Date$1,220,863

Estimate

Pro Estimated Season Revenue$9,356,658
Pro Remaining Season Days46
Pro Expenses Per Days$251,330
Pro Estimated Expenses$11,561,180
Farm Remaining Season Days33
Farm Expenses Per Days$10,286
Farm Estimated Expenses$339,438
Estimated Season Expenses$11,900,618
Season Salary Cap$48,050,000
Estimate Under Maximum Salary Cap of $63,000,000$14,950,000
Estimate Over Minimum Salary Cap of $0 $48,050,000
Current Bank Account$51,190,085
Projected Bank Account$48,646,125

Pro Players Salaries

Mike Matheson $5,500,000 (4)
Noah Dobson $5,500,000 (4)
Teuvo Teravainen $4,500,000 (4)
Cam Fowler $4,000,000 (1)
Jonathan Marchessault $4,000,000 (1)
Nick Schmaltz $3,000,000 (2)
Frederick Gaudreau $2,000,000 (3)
Brandon Montour $2,000,000 (4)
Nikolaj Ehlers $2,000,000 (2)
Jack Hughes $2,000,000 (2)
Brenden Dillon $1,750,000 (2)
Lars Eller $1,500,000 (1)
Thatcher Demko $1,500,000 (2)
Erik Gudbranson $1,250,000 (2)
Jordan Eberle $1,250,000 (2)
Jack Eichel $1,000,000 (2)
Matias Maccelli $1,000,000 (3)
Samuel Ersson $500,000 (3)
Jonathan Drouin $500,000 (1)
Dylan Samberg $500,000 (3)
Martin Necas $500,000 (2)
Simon Holmstrom $500,000 (3)
Ben Chiarot $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $46,750,000
Year 2025 : $36,250,000
Year 2026 : $22,000,000
Year 2027 : $17,500,000
Salary Average Commitment
Year 2024 : $46,750,000
Year 2025 : $36,250,000
Year 2026 : $22,000,000
Year 2027 : $17,500,000
Salary Cap with 1 Way Contract
Year 2024 : $46,750,000
Year 2025 : $36,250,000
Year 2026 : $22,000,000
Year 2027 : $17,500,000

Farm Players Salaries

Taylor Hall $300,000 (1)
Antti Raanta $200,000 (1)
Roby Jarventie $100,000 (1)
Matt Dumba $100,000 (4)
Philipp Grubauer $50,000 (1)
Oskar Olausson $50,000 (2)
Dylan Holloway $50,000 (2)
Kailer Yamamoto $50,000 (4)
John Leonard $50,000 (4)
Jan Jenik $50,000 (3)
Grigori Denisenko $50,000 (3)
Jayden Struble $50,000 (4)
Mavrik Bourque $50,000 (3)
Liam Ohgren $50,000 (3)
Marc-Edouard Vlasic $50,000 (1)
Caleb Jones $50,000 (3)
Total Farm Players16
Salary Commitment
Year 2024 : $1,300,000
Year 2025 : $600,000
Year 2026 : $500,000
Year 2027 : $250,000
Salary Average Commitment
Year 2024 : $1,300,000
Year 2025 : $600,000
Year 2026 : $500,000
Year 2027 : $250,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,577 - 92.95%
Level 2: 5000 - $60 - 4,630 - 92.60%
Level 3: 2000 - $35 - 1,877 - 93.87%
Level 4: 4000 - $25 - 3,801 - 95.02%
Luxury : 1000 - $200 - 744 - 74.40%
Total Capacity :18000

Income

Home Games Left8
Average Attendance - %16,629 - 92.38%
Average Income per Game$1,145,022
Year to Date Revenue$37,785,730

Expense

Pro Players Total Salaries$39,499,999
Pro Players Total Average Salaries$39,499,999
Farm Players Total Salaries$950,000
Farm Players Total Average Salaries$950,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$32,563,885
Farm Year To Date Expenses$1,230,563
Pro Salary Cap To Date$32,149,249
Farm Salary Cap To Date$824,869

Estimate

Pro Estimated Season Revenue$9,160,177
Pro Remaining Season Days46
Pro Expenses Per Days$212,766
Pro Estimated Expenses$9,787,236
Farm Remaining Season Days33
Farm Expenses Per Days$8,286
Farm Estimated Expenses$273,438
Estimated Season Expenses$10,060,674
Season Salary Cap$40,449,999
Estimate Under Maximum Salary Cap of $63,000,000$22,550,001
Estimate Over Minimum Salary Cap of $0 $40,449,999
Current Bank Account$49,865,366
Projected Bank Account$48,964,869

Pro Players Salaries

Mats Zuccarello $6,000,000 (1)
John Carlson $6,000,000 (2)
Kyle Connor $5,500,000 (1)
Adam Fox $5,500,000 (2)
Philipp Kurashev $4,999,999 (3)
Anthony Stolarz $1,500,000 (4)
Nick Foligno $1,000,000 (1)
Will Borgen $1,000,000 (1)
Brendan Smith $750,000 (2)
Calle Jarnkrok $750,000 (2)
Kirill Marchenko $500,000 (2)
Evgeny Kuznetsov $500,000 (2)
Cale Fleury $500,000 (1)
Cam York $500,000 (3)
Nils Lundkvist $500,000 (1)
Matt Murray $500,000 (1)
Zemgus Girgensons $500,000 (1)
Luke Glendening $500,000 (2)
Lukas Dostal $500,000 (3)
Matty Beniers $500,000 (2)
Nicholas Robertson $500,000 (4)
Owen Tippett $500,000 (1)
Pavel Dorofeyev $500,000 (1)
Tyler Tucker $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $39,499,999
Year 2025 : $22,999,999
Year 2026 : $7,999,999
Year 2027 : $2,000,000
Salary Average Commitment
Year 2024 : $39,499,999
Year 2025 : $22,999,999
Year 2026 : $7,999,999
Year 2027 : $2,000,000
Salary Cap with 1 Way Contract
Year 2024 : $39,499,999
Year 2025 : $22,999,999
Year 2026 : $7,999,999
Year 2027 : $2,000,000

Farm Players Salaries

Jackson Blake $250,000 (2)
Collin Graf $250,000 (2)
Maxence Guenette $50,000 (1)
Lukas Reichel $50,000 (3)
Tristan Luneau $50,000 (1)
Chris Tierney $50,000 (1)
Brandon Duhaime $50,000 (1)
Alexander Barabanov $50,000 (1)
Mackenzie MacEachern $50,000 (3)
Jiri Kulich $50,000 (3)
Brennan Othmann $50,000 (3)
Total Farm Players11
Salary Commitment
Year 2024 : $950,000
Year 2025 : $700,000
Year 2026 : $200,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $950,000
Year 2025 : $700,000
Year 2026 : $200,000
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,717 - 95.28%
Level 2: 5000 - $60 - 4,769 - 95.38%
Level 3: 2000 - $35 - 1,887 - 94.35%
Level 4: 4000 - $25 - 3,821 - 95.53%
Luxury : 1000 - $200 - 754 - 75.37%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %16,947 - 94.15%
Average Income per Game$1,170,108
Year to Date Revenue$39,783,670

Expense

Pro Players Total Salaries$54,000,000
Pro Players Total Average Salaries$54,000,000
Farm Players Total Salaries$1,047,500
Farm Players Total Average Salaries$1,047,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,308,939
Farm Year To Date Expenses$1,210,549
Pro Salary Cap To Date$44,894,373
Farm Salary Cap To Date$804,855

Estimate

Pro Estimated Season Revenue$8,190,756
Pro Remaining Season Days46
Pro Expenses Per Days$289,894
Pro Estimated Expenses$13,335,124
Farm Remaining Season Days33
Farm Expenses Per Days$8,843
Farm Estimated Expenses$291,819
Estimated Season Expenses$13,626,943
Season Salary Cap$55,047,500
Estimate Under Maximum Salary Cap of $63,000,000$7,952,500
Estimate Over Minimum Salary Cap of $0 $55,047,500
Current Bank Account$41,019,193
Projected Bank Account$35,583,006

Pro Players Salaries

Andrei Kuzmenko $10,000,000 (3)
Pavel Buchnevich $6,000,000 (1)
Justin Faulk $5,500,000 (2)
William Nylander $5,500,000 (2)
Tristan Jarry $5,000,000 (1)
Bryan Rust $5,000,000 (2)
Yegor Sharangovich $3,000,000 (4)
Mason Marchment $2,000,000 (1)
Vladislav Gavrikov $1,750,000 (2)
Noah Cates $1,500,000 (3)
Pius Suter $1,500,000 (1)
Jake Evans $1,000,000 (1)
Chris Tanev $1,000,000 (2)
Jake Walman $1,000,000 (2)
Zach Whitecloud $750,000 (3)
Pierre Engvall $500,000 (2)
Michael Amadio $500,000 (2)
Sam Montembeault $500,000 (3)
Justin Danforth $500,000 (2)
Jack Drury $500,000 (3)
Andrew Cogliano $500,000 (1)
Johnathan Kovacevic $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $54,000,000
Year 2025 : $38,000,000
Year 2026 : $16,250,000
Year 2027 : $3,000,000
Salary Average Commitment
Year 2024 : $54,000,000
Year 2025 : $38,000,000
Year 2026 : $16,250,000
Year 2027 : $3,000,000
Salary Cap with 1 Way Contract
Year 2024 : $54,000,000
Year 2025 : $38,000,000
Year 2026 : $16,250,000
Year 2027 : $3,000,000

Farm Players Salaries

Vasily Ponomarev $97,500 (3)
Kaapo Kahkonen $50,000 (2)
Magnus Chrona $50,000 (2)
Adam Gaudette $50,000 (2)
Cameron Butler $50,000 (2)
Emil Heineman $50,000 (2)
Tobias Bjornfot $50,000 (1)
Vladislav Kolyachonok $50,000 (1)
Matt Rempe $50,000 (2)
Andreas Athanasiou $50,000 (3)
Emil Lilleberg $50,000 (4)
Louis Crevier $50,000 (2)
Jesse Ylonen $50,000 (1)
Alex Nylander $50,000 (2)
Matt Coronato $50,000 (3)
Tyler Angle $50,000 (4)
Cole McWard $50,000 (4)
Tyler Kleven $50,000 (4)
Wyatt Kaiser $50,000 (4)
Adam Edstrom $50,000 (2)
Total Farm Players20
Salary Commitment
Year 2024 : $1,047,500
Year 2025 : $897,500
Year 2026 : $447,500
Year 2027 : $250,000
Salary Average Commitment
Year 2024 : $1,047,500
Year 2025 : $897,500
Year 2026 : $447,500
Year 2027 : $250,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $105 - 5,264 - 87.73%
Level 2: 5000 - $68 - 3,560 - 71.21%
Level 3: 2000 - $45 - 1,280 - 63.99%
Level 4: 4000 - $28 - 2,923 - 73.08%
Luxury : 1000 - $210 - 710 - 71.01%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %13,738 - 76.32%
Average Income per Game$1,083,389
Year to Date Revenue$36,835,218

Expense

Pro Players Total Salaries$38,500,000
Pro Players Total Average Salaries$38,500,000
Farm Players Total Salaries$1,300,000
Farm Players Total Average Salaries$1,300,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$38,695,848
Farm Year To Date Expenses$1,405,404
Pro Salary Cap To Date$38,281,293
Farm Salary Cap To Date$999,710

Estimate

Pro Estimated Season Revenue$7,583,721
Pro Remaining Season Days46
Pro Expenses Per Days$207,447
Pro Estimated Expenses$9,542,562
Farm Remaining Season Days33
Farm Expenses Per Days$10,286
Farm Estimated Expenses$339,438
Estimated Season Expenses$9,882,000
Season Salary Cap$39,800,000
Estimate Under Maximum Salary Cap of $63,000,000$23,200,000
Estimate Over Minimum Salary Cap of $0 $39,800,000
Current Bank Account$52,193,204
Projected Bank Account$49,894,925

Pro Players Salaries

Nazem Kadri $6,000,000 (2)
Adam Larsson $4,000,000 (2)
Drew Doughty $4,000,000 (2)
Jordan Kyrou $4,000,000 (2)
Jean-Gabriel Pageau $3,000,000 (3)
Patrik Laine $3,000,000 (2)
Alexander Romanov $2,000,000 (4)
Oliver Bjorkstrand $2,000,000 (1)
Anthony Mantha $2,000,000 (1)
Alex Iafallo $2,000,000 (1)
Sean Walker $1,000,000 (1)
Ilya Mikheyev $1,000,000 (1)
Henri Jokiharju $500,000 (3)
Jakob Chychrun $500,000 (2)
Niko Mikkola $500,000 (2)
Spencer Martin $500,000 (1)
Timothy Liljegren $500,000 (3)
Petr Mrazek $500,000 (2)
Jack Studnicka (Out of Payroll) $500,000 (3)
Michael Carcone $500,000 (2)
Jonatan Berggren $500,000 (2)
Dawson Mercer $500,000 (4)
Total Pro Players22
Salary Commitment
Year 2024 : $39,000,000
Year 2025 : $30,500,000
Year 2026 : $7,000,000
Year 2027 : $2,500,000
Salary Average Commitment
Year 2024 : $39,000,000
Year 2025 : $30,500,000
Year 2026 : $7,000,000
Year 2027 : $2,500,000
Salary Cap with 1 Way Contract
Year 2024 : $39,000,000
Year 2025 : $30,500,000
Year 2026 : $7,000,000
Year 2027 : $2,500,000

Farm Players Salaries

Marc Staal $325,000 (1)
Arturs Silovs $250,000 (3)
William Carrier $75,000 (4)
Malcolm Subban $50,000 (1)
Henry Thrun $50,000 (2)
Danil Gushchin $50,000 (4)
Vinnie Hinostroza $50,000 (4)
Tomas Tatar $50,000 (1)
MacKenzie Entwistle $50,000 (3)
Dominik Kubalik $50,000 (1)
Carl Grundstrom $50,000 (3)
Nikita Chibrikov $50,000 (3)
Alex Barre Boulet $50,000 (3)
Travis Hamonic $50,000 (1)
Matt Grzelcyk $50,000 (4)
Frank Nazar $50,000 (3)
Total Farm Players16
Salary Commitment
Year 2024 : $1,300,000
Year 2025 : $775,000
Year 2026 : $725,000
Year 2027 : $225,000
Salary Average Commitment
Year 2024 : $1,300,000
Year 2025 : $775,000
Year 2026 : $725,000
Year 2027 : $225,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,593 - 93.22%
Level 2: 5000 - $60 - 4,723 - 94.46%
Level 3: 2000 - $35 - 1,905 - 95.27%
Level 4: 4000 - $25 - 3,722 - 93.06%
Luxury : 1000 - $200 - 749 - 74.93%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %16,693 - 92.74%
Average Income per Game$1,152,299
Year to Date Revenue$39,178,175

Expense

Pro Players Total Salaries$54,250,000
Pro Players Total Average Salaries$54,250,000
Farm Players Total Salaries$1,000,000
Farm Players Total Average Salaries$1,000,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,013,232
Farm Year To Date Expenses$1,185,673
Pro Salary Cap To Date$44,598,709
Farm Salary Cap To Date$779,979

Estimate

Pro Estimated Season Revenue$8,066,095
Pro Remaining Season Days46
Pro Expenses Per Days$291,223
Pro Estimated Expenses$13,396,258
Farm Remaining Season Days33
Farm Expenses Per Days$8,571
Farm Estimated Expenses$282,843
Estimated Season Expenses$13,679,101
Season Salary Cap$55,250,000
Estimate Under Maximum Salary Cap of $63,000,000$7,750,000
Estimate Over Minimum Salary Cap of $0 $55,250,000
Current Bank Account$45,245,324
Projected Bank Account$39,632,318

Pro Players Salaries

Morgan Rielly $5,750,000 (3)
Elias Pettersson $5,000,000 (2)
Trevor Moore $5,000,000 (1)
Phillip Danault $5,000,000 (3)
Alex Killorn $4,000,000 (2)
Brock Nelson $4,000,000 (1)
Brady Skjei $4,000,000 (3)
Seth Jones $3,250,000 (1)
Travis Sanheim $3,000,000 (2)
Jeremy Swayman $2,000,000 (3)
Michael Bunting $2,000,000 (1)
Mikael Backlund $2,000,000 (1)
Thomas Chabot $2,000,000 (2)
Cody Ceci $1,750,000 (3)
Alexander Wennberg $1,500,000 (1)
Danton Heinen $1,500,000 (1)
Conor Garland $1,000,000 (1)
Joey Daccord $500,000 (2)
Jordan Martinook $500,000 (1)
Casey Cizikas $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $54,250,000
Year 2025 : $33,500,000
Year 2026 : $19,000,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $54,250,000
Year 2025 : $33,500,000
Year 2026 : $19,000,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $54,250,000
Year 2025 : $33,500,000
Year 2026 : $19,000,000
Year 2027 : $0

Farm Players Salaries

Daniel Sprong $150,000 (3)
Eric Robinson $100,000 (1)
Eetu Luostarinen $50,000 (2)
Josh Mahura $50,000 (2)
Noah Juulsen $50,000 (2)
Tony DeAngelo $50,000 (2)
Valtteri Puustinen $50,000 (3)
Connor Dewar $50,000 (3)
Jake Allen $50,000 (1)
Carter Hart $50,000 (2)
Jimmy Vesey $50,000 (1)
Julien Gauthier $50,000 (2)
Trevor Lewis $50,000 (1)
Tommy Novak $50,000 (2)
Jake Middleton $50,000 (2)
Georgi Romanov $50,000 (3)
Jalen Chatfield $50,000 (2)
Total Farm Players17
Salary Commitment
Year 2024 : $1,000,000
Year 2025 : $750,000
Year 2026 : $300,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,000,000
Year 2025 : $750,000
Year 2026 : $300,000
Year 2027 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $110 - 4,711 - 78.52%
Level 2: 5000 - $65 - 4,010 - 80.21%
Level 3: 2000 - $40 - 1,526 - 76.31%
Level 4: 4000 - $30 - 2,935 - 73.37%
Luxury : 1000 - $220 - 732 - 73.16%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %13,914 - 77.30%
Average Income per Game$1,085,215
Year to Date Revenue$36,897,325

Expense

Pro Players Total Salaries$50,700,000
Pro Players Total Average Salaries$50,700,000
Farm Players Total Salaries$1,300,000
Farm Players Total Average Salaries$1,300,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,025,000
Pro Year To Date Expenses$39,534,780
Farm Year To Date Expenses$1,600,007
Pro Salary Cap To Date$39,120,142
Farm Salary Cap To Date$1,194,310

Estimate

Pro Estimated Season Revenue$7,596,508
Pro Remaining Season Days46
Pro Expenses Per Days$272,340
Pro Estimated Expenses$12,527,640
Farm Remaining Season Days33
Farm Expenses Per Days$10,286
Farm Estimated Expenses$339,438
Estimated Season Expenses$12,867,078
Season Salary Cap$56,025,000
Estimate Under Maximum Salary Cap of $63,000,000$6,975,000
Estimate Over Minimum Salary Cap of $0 $56,025,000
Current Bank Account$53,996,545
Projected Bank Account$48,725,975

Pro Players Salaries

Johnny Gaudreau $6,000,000 (2)
Alex Ovechkin $6,000,000 (2)
Jacob Markstrom $6,000,000 (2)
Alex Pietrangelo $5,500,000 (2)
Rasmus Andersson $5,000,000 (1)
Pierre-Luc Dubois $3,000,000 (2)
Jake McCabe $3,000,000 (4)
Tyler Seguin $2,000,000 (1)
Sam Bennett $2,000,000 (1)
Jeff Skinner $2,000,000 (2)
Jamie Benn $2,000,000 (1)
Anthony Cirelli $1,500,000 (3)
Semyon Varlamov $1,500,000 (1)
Sean Durzi $1,000,000 (2)
Beck Malenstyn $700,000 (3)
Cole Perfetti $500,000 (2)
JJ Peterka $500,000 (1)
Thomas Harley $500,000 (3)
Samuel Girard $500,000 (4)
Mason McTavish $500,000 (1)
Seth Jarvis $500,000 (2)
Gabriel Vilardi $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $50,700,000
Year 2025 : $37,200,000
Year 2026 : $6,200,000
Year 2027 : $3,500,000
Salary Average Commitment
Year 2024 : $50,700,000
Year 2025 : $37,200,000
Year 2026 : $6,200,000
Year 2027 : $3,500,000
Salary Cap with 1 Way Contract
Year 2024 : $50,700,000
Year 2025 : $37,200,000
Year 2026 : $6,200,000
Year 2027 : $3,500,000

Farm Players Salaries

Luke Schenn $250,000 (1)
Devon Levi $50,000 (2)
Cayden Primeau $50,000 (1)
Aku Raty $50,000 (3)
Arshdeep Bains $50,000 (1)
Georgii Merkulov $50,000 (2)
Leo Carlsson $50,000 (3)
Alexander Holtz $50,000 (3)
Ruslan Iskhakov $50,000 (3)
Declan Chisholm $50,000 (3)
Connor Brown $50,000 (3)
Ryan Johnson $50,000 (2)
Ryker Evans $50,000 (3)
Keegan Kolesar $50,000 (3)
Michael McCarron $50,000 (1)
Radek Faksa $50,000 (4)
Shane Pinto $50,000 (2)
Cole Koepke $50,000 (2)
Samuel Bolduc $50,000 (3)
Simon Edvinsson $50,000 (2)
Vincent Iorio $50,000 (3)
Bowen Byram $50,000 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $1,300,000
Year 2025 : $850,000
Year 2026 : $550,000
Year 2027 : $50,000
Salary Average Commitment
Year 2024 : $1,300,000
Year 2025 : $850,000
Year 2026 : $550,000
Year 2027 : $50,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 6000 - $100 - 5,735 - 95.58%
Level 2: 5000 - $60 - 4,796 - 95.92%
Level 3: 2000 - $35 - 1,934 - 96.72%
Level 4: 4000 - $25 - 3,881 - 97.03%
Luxury : 1000 - $200 - 780 - 78.02%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %17,127 - 95.15%
Average Income per Game$1,182,008
Year to Date Revenue$40,188,255

Expense

Pro Players Total Salaries$55,250,000
Pro Players Total Average Salaries$55,250,000
Farm Players Total Salaries$1,400,000
Farm Players Total Average Salaries$1,400,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,715,457
Farm Year To Date Expenses$1,603,444
Pro Salary Cap To Date$45,300,845
Farm Salary Cap To Date$1,197,706

Estimate

Pro Estimated Season Revenue$8,274,052
Pro Remaining Season Days46
Pro Expenses Per Days$296,543
Pro Estimated Expenses$13,640,978
Farm Remaining Season Days33
Farm Expenses Per Days$10,857
Farm Estimated Expenses$358,281
Estimated Season Expenses$13,999,259
Season Salary Cap$56,650,000
Estimate Under Maximum Salary Cap of $63,000,000$6,350,000
Estimate Over Minimum Salary Cap of $0 $56,650,000
Current Bank Account$70,683,979
Projected Bank Account$64,958,772

Pro Players Salaries

Sebastian Aho $6,000,000 (2)
Sergei Bobrovsky $5,500,000 (3)
Sean Monahan $5,500,000 (1)
Quinn Hughes $5,500,000 (4)
Gustav Nyquist $4,500,000 (1)
Jaccob Slavin $4,000,000 (4)
Quinton Byfield $3,000,000 (3)
Joe Pavelski $3,000,000 (1)
Colton Parayko $3,000,000 (3)
David Savard $2,250,000 (3)
Rasmus Dahlin $2,000,000 (2)
Connor Bedard $2,000,000 (3)
Lucas Raymond $1,500,000 (2)
Carter Verhaeghe $1,500,000 (1)
Jani Hakanpaa $1,500,000 (1)
Mathew Barzal $1,500,000 (2)
Marcus Foligno $500,000 (1)
Pyotr Kochetkov $500,000 (3)
Nick Bjugstad $500,000 (2)
Logan Cooley $500,000 (3)
Luke Hughes $500,000 (2)
Alexis Lafreniere $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $55,250,000
Year 2025 : $38,750,000
Year 2026 : $26,250,000
Year 2027 : $9,500,000
Salary Average Commitment
Year 2024 : $55,250,000
Year 2025 : $38,750,000
Year 2026 : $26,250,000
Year 2027 : $9,500,000
Salary Cap with 1 Way Contract
Year 2024 : $55,250,000
Year 2025 : $38,750,000
Year 2026 : $26,250,000
Year 2027 : $9,500,000

Farm Players Salaries

Trevor Zegras $150,000 (2)
Yaniv Perets $50,000 (1)
Lane Hutson $50,000 (3)
Bradly Nadeau $50,000 (3)
Brian Halonen $50,000 (1)
Victor Soderstrom $50,000 (3)
Martin Pospisil $50,000 (1)
Adam Ruzicka $50,000 (3)
Alex Turcotte $50,000 (3)
Anthony Beauvillier $50,000 (2)
Mitchell Chaffee $50,000 (1)
Brett Howden $50,000 (1)
Jack St. Ivany $50,000 (1)
Oliver Kylington $50,000 (1)
Jonas Johansson $50,000 (1)
Pavel Mintyukov $50,000 (3)
Kirby Dach $50,000 (1)
Simon Nemec $50,000 (3)
Uvis Balinskis $50,000 (1)
Yan Kuznetsov $50,000 (1)
Michael McLeod $50,000 (1)
Shane Wright $50,000 (2)
Devin Cooley $50,000 (1)
Jesper Wallstedt $50,000 (3)
Matt Villalta $50,000 (1)
Bo Groulx $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $1,400,000
Year 2025 : $650,000
Year 2026 : $400,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,400,000
Year 2025 : $650,000
Year 2026 : $400,000
Year 2027 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,755 - 95.92%
Level 2: 5000 - $60 - 4,705 - 94.11%
Level 3: 2000 - $35 - 1,910 - 95.52%
Level 4: 4000 - $25 - 3,794 - 94.85%
Luxury : 1000 - $200 - 751 - 75.09%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %16,916 - 93.98%
Average Income per Game$1,169,756
Year to Date Revenue$39,771,690

Expense

Pro Players Total Salaries$53,900,000
Pro Players Total Average Salaries$53,900,000
Farm Players Total Salaries$850,000
Farm Players Total Average Salaries$850,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$44,329,872
Farm Year To Date Expenses$1,126,570
Pro Salary Cap To Date$43,915,256
Farm Salary Cap To Date$720,868

Estimate

Pro Estimated Season Revenue$8,188,289
Pro Remaining Season Days46
Pro Expenses Per Days$289,362
Pro Estimated Expenses$13,310,652
Farm Remaining Season Days33
Farm Expenses Per Days$7,714
Farm Estimated Expenses$254,562
Estimated Season Expenses$13,565,214
Season Salary Cap$54,750,000
Estimate Under Maximum Salary Cap of $63,000,000$8,250,000
Estimate Over Minimum Salary Cap of $0 $54,750,000
Current Bank Account$44,462,545
Projected Bank Account$39,085,620

Pro Players Salaries

Brent Burns $6,000,000 (1)
Mika Zibanejad $6,000,000 (3)
Matthew Tkachuk $6,000,000 (4)
Adam Henrique $5,900,000 (2)
Alex DeBrincat $5,000,000 (1)
Nick Leddy $3,250,000 (3)
Tom Wilson $3,000,000 (4)
Alexandar Georgiev $2,750,000 (2)
Mikhail Sergachev $2,000,000 (2)
Alexander Kerfoot $2,000,000 (4)
Charlie Lindgren $2,000,000 (4)
Tim Stutzle $2,000,000 (2)
Owen Power $1,500,000 (3)
Oliver Ekman-Larsson $1,500,000 (3)
Jake Sanderson $1,500,000 (2)
Morgan Frost $1,000,000 (3)
Jake Neighbours $500,000 (3)
Drew O'Connor $500,000 (1)
Bobby McMann $500,000 (2)
Matthew Knies $500,000 (2)
James van Riemsdyk $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $53,900,000
Year 2025 : $41,900,000
Year 2026 : $26,750,000
Year 2027 : $13,000,000
Salary Average Commitment
Year 2024 : $53,900,000
Year 2025 : $41,900,000
Year 2026 : $26,750,000
Year 2027 : $13,000,000
Salary Cap with 1 Way Contract
Year 2024 : $53,900,000
Year 2025 : $41,900,000
Year 2026 : $26,750,000
Year 2027 : $13,000,000

Farm Players Salaries

Dustin Wolf $50,000 (2)
Marc McLaughlin $50,000 (2)
Fraser Minten $50,000 (3)
Travis Dermott $50,000 (3)
Alex Newhook $50,000 (3)
Arthur Kaliyev $50,000 (2)
Denis Gurianov $50,000 (1)
Lukas Cormier $50,000 (3)
Noel Acciari $50,000 (2)
Karel Vejmelka $50,000 (2)
Oliver Wahlstrom $50,000 (2)
Axel Jonsson-Fjallby $50,000 (2)
Nicolas Aube-Kubel $50,000 (2)
Arber Xhekaj $50,000 (2)
Jack Campbell $50,000 (1)
Joseph Woll $50,000 (3)
Jake Bean $50,000 (1)
Total Farm Players17
Salary Commitment
Year 2024 : $850,000
Year 2025 : $700,000
Year 2026 : $250,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $850,000
Year 2025 : $700,000
Year 2026 : $250,000
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,679 - 94.65%
Level 2: 5000 - $60 - 4,811 - 96.23%
Level 3: 2000 - $35 - 1,911 - 95.56%
Level 4: 4000 - $25 - 3,775 - 94.37%
Luxury : 1000 - $200 - 759 - 75.88%
Total Capacity :18000

Income

Home Games Left8
Average Attendance - %16,935 - 94.09%
Average Income per Game$1,169,618
Year to Date Revenue$38,597,405

Expense

Pro Players Total Salaries$56,750,000
Pro Players Total Average Salaries$56,750,000
Farm Players Total Salaries$800,000
Farm Players Total Average Salaries$800,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,666,108
Farm Year To Date Expenses$1,229,741
Pro Salary Cap To Date$45,251,536
Farm Salary Cap To Date$824,011

Estimate

Pro Estimated Season Revenue$9,356,947
Pro Remaining Season Days46
Pro Expenses Per Days$304,521
Pro Estimated Expenses$14,007,966
Farm Remaining Season Days33
Farm Expenses Per Days$7,429
Farm Estimated Expenses$245,157
Estimated Season Expenses$14,253,123
Season Salary Cap$57,550,000
Estimate Under Maximum Salary Cap of $63,000,000$5,450,000
Estimate Over Minimum Salary Cap of $0 $57,550,000
Current Bank Account$39,343,790
Projected Bank Account$34,447,614

Pro Players Salaries

Cale Makar $6,000,000 (2)
Chris Kreider $6,000,000 (2)
Tomas Hertl $5,500,000 (2)
Timo Meier $5,000,000 (1)
Jared McCann $5,000,000 (2)
Evander Kane $4,000,000 (2)
Jamie Oleksiak $4,000,000 (1)
Brandon Hagel $4,000,000 (4)
Nick Suzuki $3,000,000 (2)
Cam Talbot $2,000,000 (1)
Ryan McDonagh $2,000,000 (1)
David Perron $2,000,000 (3)
Trent Frederic $1,500,000 (4)
William Karlsson $1,500,000 (2)
Stefan Noesen $1,000,000 (2)
Alex Lyon $750,000 (3)
William Eklund $500,000 (3)
Joe Veleno $500,000 (4)
Ryan Suter $500,000 (1)
Ryan Donato $500,000 (2)
Kevin Shattenkirk $500,000 (1)
Jonas Siegenthaler $500,000 (3)
Darren Raddysh $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $56,750,000
Year 2025 : $42,750,000
Year 2026 : $9,750,000
Year 2027 : $6,000,000
Salary Average Commitment
Year 2024 : $56,750,000
Year 2025 : $42,750,000
Year 2026 : $9,750,000
Year 2027 : $6,000,000
Salary Cap with 1 Way Contract
Year 2024 : $56,750,000
Year 2025 : $42,750,000
Year 2026 : $9,750,000
Year 2027 : $6,000,000

Farm Players Salaries

Maxwell Crozier $75,000 (3)
Adam Klapka $75,000 (3)
Vitek Vanecek $50,000 (2)
James Reimer $50,000 (3)
Pontus Holmberg $50,000 (2)
Ryan McLeod $50,000 (4)
Reese Johnson $50,000 (3)
Parker Kelly $50,000 (3)
Noah Gregor $50,000 (4)
Mathieu Olivier $50,000 (2)
Mackie Samoskevich $50,000 (3)
Kaedan Korczak $50,000 (3)
Haydn Fleury $50,000 (3)
Cal Foote $50,000 (3)
Brayden Pachal $50,000 (3)
Total Farm Players15
Salary Commitment
Year 2024 : $800,000
Year 2025 : $800,000
Year 2026 : $650,000
Year 2027 : $100,000
Salary Average Commitment
Year 2024 : $800,000
Year 2025 : $800,000
Year 2026 : $650,000
Year 2027 : $100,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $80 - 5,837 - 97.28%
Level 2: 5000 - $50 - 4,849 - 96.97%
Level 3: 2000 - $30 - 1,943 - 97.17%
Level 4: 4000 - $20 - 3,906 - 97.66%
Luxury : 1000 - $180 - 950 - 95.03%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %17,485 - 97.14%
Average Income per Game$1,016,861
Year to Date Revenue$34,573,290

Expense

Pro Players Total Salaries$55,500,000
Pro Players Total Average Salaries$55,500,000
Farm Players Total Salaries$1,450,000
Farm Players Total Average Salaries$1,450,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$43,931,175
Farm Year To Date Expenses$1,706,010
Pro Salary Cap To Date$43,516,636
Farm Salary Cap To Date$1,300,312

Estimate

Pro Estimated Season Revenue$7,118,030
Pro Remaining Season Days46
Pro Expenses Per Days$297,872
Pro Estimated Expenses$13,702,112
Farm Remaining Season Days33
Farm Expenses Per Days$11,143
Farm Estimated Expenses$367,719
Estimated Season Expenses$14,069,831
Season Salary Cap$56,950,000
Estimate Under Maximum Salary Cap of $63,000,000$6,050,000
Estimate Over Minimum Salary Cap of $0 $56,950,000
Current Bank Account$32,095,883
Projected Bank Account$25,144,082

Pro Players Salaries

Mitchell Marner $6,000,000 (2)
Victor Hedman $6,000,000 (2)
Devon Toews $5,500,000 (4)
Kevin Fiala $5,500,000 (2)
John Tavares $5,500,000 (2)
Jake Guentzel $5,500,000 (1)
Ilya Sorokin $4,000,000 (1)
Mattias Ekholm $3,000,000 (1)
Kyle Palmieri $2,000,000 (3)
Dylan Strome $2,000,000 (1)
Nick Jensen $2,000,000 (1)
Adam Pelech $1,750,000 (4)
Zach Bogosian $1,000,000 (1)
David Kampf $1,000,000 (1)
Erik Haula $1,000,000 (3)
John Marino $750,000 (3)
Cole Sillinger $500,000 (2)
Nick Seeler $500,000 (3)
Dylan Cozens $500,000 (1)
Ian Cole $500,000 (1)
Dylan Guenther $500,000 (2)
Ukko-Pekka Luukkonen $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $55,500,000
Year 2025 : $36,000,000
Year 2026 : $11,500,000
Year 2027 : $7,250,000
Salary Average Commitment
Year 2024 : $55,500,000
Year 2025 : $36,000,000
Year 2026 : $11,500,000
Year 2027 : $7,250,000
Salary Cap with 1 Way Contract
Year 2024 : $55,500,000
Year 2025 : $36,000,000
Year 2026 : $11,500,000
Year 2027 : $7,250,000

Farm Players Salaries

Ryan Strome $175,000 (3)
Linus Karlsson $75,000 (4)
Marc-Andre Fleury $50,000 (1)
Jesper Boqvist $50,000 (3)
Gustav Lindstrom $50,000 (1)
Philip Broberg $50,000 (3)
Troy Stecher $50,000 (1)
Logan Stankoven $50,000 (3)
Pierrick Dube $50,000 (1)
Tye Kartye $50,000 (1)
John Ludvig $50,000 (1)
Hudson Fasching $50,000 (1)
Marc Del Gaizo $50,000 (1)
Jesper Fast $50,000 (2)
Martin Jones $50,000 (1)
Marcus Johansson $50,000 (1)
Mark Jankowski $50,000 (3)
Mattias Janmark $50,000 (3)
Peyton Krebs $50,000 (1)
Philip Tomasino $50,000 (1)
Vasily Podkolzin $50,000 (1)
Phillip Di Giuseppe $50,000 (2)
Jackson LaCombe $50,000 (2)
Pierre-Olivier Joseph $50,000 (2)
Louis Domingue $50,000 (1)
Calen Addison $50,000 (4)
Total Farm Players26
Salary Commitment
Year 2024 : $1,450,000
Year 2025 : $750,000
Year 2026 : $550,000
Year 2027 : $125,000
Salary Average Commitment
Year 2024 : $1,450,000
Year 2025 : $750,000
Year 2026 : $550,000
Year 2027 : $125,000

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $200 - 2,455 - 40.92%
Level 2: 5000 - $120 - 2,063 - 41.26%
Level 3: 2000 - $70 - 820 - 41.01%
Level 4: 4000 - $50 - 1,651 - 41.28%
Luxury : 1000 - $25 - 998 - 99.82%
Total Capacity :18000

Income

Home Games Left8
Average Attendance - %7,988 - 44.38%
Average Income per Game$903,599
Year to Date Revenue$29,818,775

Expense

Pro Players Total Salaries$41,850,000
Pro Players Total Average Salaries$41,850,000
Farm Players Total Salaries$9,725,000
Farm Players Total Average Salaries$9,725,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,999,162
Farm Year To Date Expenses$3,494,003
Pro Salary Cap To Date$33,584,547
Farm Salary Cap To Date$3,088,281

Estimate

Pro Estimated Season Revenue$7,228,794
Pro Remaining Season Days46
Pro Expenses Per Days$225,266
Pro Estimated Expenses$10,362,236
Farm Remaining Season Days33
Farm Expenses Per Days$58,429
Farm Estimated Expenses$1,928,157
Estimated Season Expenses$12,290,393
Season Salary Cap$51,575,000
Estimate Under Maximum Salary Cap of $63,000,000$11,425,000
Estimate Over Minimum Salary Cap of $0 $51,575,000
Current Bank Account$31,416,552
Projected Bank Account$26,354,953

Pro Players Salaries

Frederik Andersen $6,000,000 (2)
Jordan Staal $6,000,000 (1)
Damon Severson $4,000,000 (1)
Jake DeBrusk $4,000,000 (3)
Jonathan Huberdeau $4,000,000 (3)
Drake Batherson $3,000,000 (1)
Josh Norris $2,750,000 (4)
Rickard Rakell $2,600,000 (3)
Ivan Provorov $2,000,000 (3)
Jack Roslovic (Out of Payroll) $1,500,000 (1)
Alexandre Carrier $1,000,000 (3)
Darcy Kuemper $750,000 (2)
Mario Ferraro $750,000 (3)
Jason Zucker $500,000 (3)
Ondrej Palat $500,000 (3)
Marco Rossi $500,000 (1)
Kevin Stenlund $500,000 (3)
Zach Benson $500,000 (3)
J.J. Moser $500,000 (4)
Ty Emberson $500,000 (4)
Victor Olofsson $500,000 (1)
Adam Fantilli $500,000 (3)
Nico Sturm $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $43,350,000
Year 2025 : $27,350,000
Year 2026 : $20,600,000
Year 2027 : $3,750,000
Salary Average Commitment
Year 2024 : $43,350,000
Year 2025 : $27,350,000
Year 2026 : $20,600,000
Year 2027 : $3,750,000
Salary Cap with 1 Way Contract
Year 2024 : $43,350,000
Year 2025 : $27,350,000
Year 2026 : $20,600,000
Year 2027 : $3,750,000

Farm Players Salaries

Erik Johnson $6,000,000 (1)
Viktor Arvidsson $2,000,000 (1)
Joey Anderson $500,000 (2)
Alex Laferriere $100,000 (4)
Logan Couture $100,000 (3)
Rasmus Ristolainen $75,000 (4)
Jet Greaves $50,000 (4)
David Gustafsson $50,000 (4)
Ian Mitchell $50,000 (3)
Cutter Gauthier $50,000 (3)
Philippe Myers $50,000 (3)
Landon Slaggert $50,000 (4)
Zac Jones $50,000 (3)
Matthew Poitras $50,000 (3)
Sam Malinski $50,000 (4)
Akira Schmid $50,000 (3)
Max Jones $50,000 (4)
Thomas Bordeleau $50,000 (3)
Tyson Jost $50,000 (4)
Nils Aman $50,000 (2)
Sam Poulin $50,000 (3)
Will Cuylle $50,000 (2)
Brandt Clarke $50,000 (2)
Matthew Kessel $50,000 (3)
Akil Thomas $50,000 (4)
Total Farm Players25
Salary Commitment
Year 2024 : $9,725,000
Year 2025 : $1,275,000
Year 2026 : $1,075,000
Year 2027 : $525,000
Salary Average Commitment
Year 2024 : $9,725,000
Year 2025 : $1,275,000
Year 2026 : $1,075,000
Year 2027 : $525,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,801 - 96.68%
Level 2: 5000 - $60 - 4,825 - 96.51%
Level 3: 2000 - $35 - 1,917 - 95.87%
Level 4: 4000 - $25 - 3,763 - 94.08%
Luxury : 1000 - $200 - 767 - 76.72%
Total Capacity :18000

Income

Home Games Left8
Average Attendance - %17,074 - 94.85%
Average Income per Game$1,184,212
Year to Date Revenue$39,078,990

Expense

Pro Players Total Salaries$54,750,000
Pro Players Total Average Salaries$54,750,000
Farm Players Total Salaries$1,375,000
Farm Players Total Average Salaries$1,375,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,507,712
Farm Year To Date Expenses$1,549,417
Pro Salary Cap To Date$45,093,157
Farm Salary Cap To Date$1,143,722

Estimate

Pro Estimated Season Revenue$9,473,695
Pro Remaining Season Days46
Pro Expenses Per Days$293,883
Pro Estimated Expenses$13,518,618
Farm Remaining Season Days33
Farm Expenses Per Days$10,714
Farm Estimated Expenses$353,562
Estimated Season Expenses$13,872,180
Season Salary Cap$56,125,000
Estimate Under Maximum Salary Cap of $63,000,000$6,875,000
Estimate Over Minimum Salary Cap of $0 $56,125,000
Current Bank Account$67,248,917
Projected Bank Account$62,850,432

Pro Players Salaries

Steven Stamkos $6,000,000 (2)
Elias Lindholm $5,500,000 (1)
Brock Boeser $5,500,000 (3)
Dylan Larkin $5,000,000 (2)
Mark Scheifele $5,000,000 (3)
David Pastrnak $5,000,000 (2)
Zach Hyman $4,000,000 (2)
Troy Terry $3,000,000 (2)
Moritz Seider $3,000,000 (1)
Charlie Coyle $2,000,000 (1)
Evan Bouchard $2,000,000 (1)
Andrew Mangiapane $2,000,000 (2)
Dylan DeMelo $1,500,000 (3)
Jonas Brodin $1,250,000 (3)
Travis Konecny $1,000,000 (2)
Jordan Binnington $500,000 (3)
Sam Carrick $500,000 (2)
Martin Fehervary $500,000 (3)
Josh Brown $500,000 (2)
Brock Faber $500,000 (2)
Logan Thompson $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2024 : $54,750,000
Year 2025 : $42,250,000
Year 2026 : $14,250,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $54,750,000
Year 2025 : $42,250,000
Year 2026 : $14,250,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $54,750,000
Year 2025 : $42,250,000
Year 2026 : $14,250,000
Year 2027 : $0

Farm Players Salaries

Ivan Fedotov $175,000 (4)
Filip Gustavsson $175,000 (4)
Christian Dvorak $75,000 (2)
Mackenzie Blackwood $50,000 (1)
Logan Mailloux $50,000 (3)
Dante Fabbro $50,000 (4)
Brett Murray $50,000 (1)
Justin Sourdif $50,000 (4)
Kole Lind $50,000 (3)
Sam Colangelo $50,000 (4)
Ethan Del Mastro $50,000 (4)
Kevin Korchinski $50,000 (3)
Scott Morrow $50,000 (3)
Scott Perunovich $50,000 (1)
Klim Kostin $50,000 (3)
Oskar Sundqvist $50,000 (4)
Steven Lorentz $50,000 (2)
William Lockwood $50,000 (2)
Zack MacEwen $50,000 (2)
Elvis Merzlikins $50,000 (4)
Felix Sandstrom $50,000 (3)
Conor Timmins $50,000 (3)
Total Farm Players22
Salary Commitment
Year 2024 : $1,375,000
Year 2025 : $1,225,000
Year 2026 : $1,000,000
Year 2027 : $650,000
Salary Average Commitment
Year 2024 : $1,375,000
Year 2025 : $1,225,000
Year 2026 : $1,000,000
Year 2027 : $650,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $63,000,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Anaheim Ducks $40,120,134 $36,550,000 $26,450,000 $36,550,000 231841
Boston Bruins $41,649,044 $45,700,000 $17,300,000 $45,700,000 201939
Buffalo Sabres $77,829,446 $30,730,000 $32,270,000 $30,730,000 231134
Calgary Flames $27,100,075 $57,583,333 $5,416,667 $57,583,333 211435
Chicago Blackhawks $34,121,447 $57,050,000 $5,950,000 $57,050,000 211536
Colorado Avalanche $39,608,225 $55,974,998 $7,025,002 $55,974,998 231235
Dallas Stars $50,629,590 $54,675,000 $8,325,000 $54,675,000 201636
Detroit Red Wings $47,718,574 $57,350,000 $5,650,000 $57,350,000 211536
Edmonton Oilers $40,897,550 $55,960,000 $7,040,000 $55,960,000 211940
Hartford Whalers $72,899,510 $36,075,000 $26,925,000 $36,075,000 232649
Minnesota Wild $51,190,085 $48,050,000 $14,950,000 $48,050,000 231639
Montreal Canadiens $49,865,366 $40,449,999 $22,550,001 $40,449,999 241135
Nashville Predators $41,019,193 $55,047,500 $7,952,500 $55,047,500 222042
New York Islanders $52,193,204 $39,800,000 $23,200,000 $39,800,000 221638
New York Rangers $45,245,324 $55,250,000 $7,750,000 $55,250,000 201737
Ottawa Senators $53,996,545 $56,025,000 $6,975,000 $56,025,000 222244
Quebec Nordiques $70,683,979 $56,650,000 $6,350,000 $56,650,000 222648
Seattle Kraken $44,462,545 $54,750,000 $8,250,000 $54,750,000 211738
Tampa Bay Lightning $39,343,790 $57,550,000 $5,450,000 $57,550,000 231538
Toronto Maple Leafs $32,095,883 $56,950,000 $6,050,000 $56,950,000 222648
Utah Hockey Club $31,416,552 $51,575,000 $11,425,000 $51,575,000 232548
Vancouver Canucks $67,248,917 $56,125,000 $6,875,000 $56,125,000 212243